NORMAL SITUATION

Dr. J. Bral -- Dr. F. Heistercamp

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result101,6 k €+60,1 %over 1 year
Gross margin163,5 k €-5,0 %over 1 year
Equity1,8 M €+6,1 %over 1 year

Identity

Source · BCE/KBO

Dr. J. Bral -- Dr. F. Heistercamp is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.789.093
Legal form
Private company with limited liability
Contributed capital
12 400,02 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 25 filings

Trend over 17 financial years

20242023202220212018
Income statement
Gross margin163,5 k €172 k €247 k €243 k €608,5 k €
EBITDA156,8 k €168,5 k €243,9 k €237,6 k €595,6 k €
Operating result126,3 k €136,7 k €237,1 k €313,6 k €545,4 k €
Net result101,6 k €63,4 k €193,1 k €114,7 k €355,3 k €
Balance sheet
Equity1,8 M €1,7 M €1,6 M €1,4 M €1,1 M €
Total assets1,8 M €1,7 M €1,8 M €1,8 M €1,3 M €
Cash827,7 k €705,7 k €458,8 k €302,7 k €293,5 k €
Debts17,4 k €52,4 k €70,3 k €88 k €52,1 k €

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 10 ended

Active mandates

Francine Heistercamp

Director · since 30 juin 2023 · until 30 juin 2029

Active
Julien Bral

Director · since 30 juin 2023 · until 30 juin 2029

Active

Ended mandates

Francine Heistercamp

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Francine Heistercamp

Director · since 30 juin 2017 · until 29 juin 2029

Ended
Francine Heistercamp

Manager · since 30 juin 2017 · until 30 juin 2023

Ended
Julien Bral

Director · since 30 juin 2017 · until 30 juin 2023

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202512/08/202428/07/202330/08/202226/08/202108/10/2020
General meeting04/06/202528/06/202430/06/202331/07/202224/08/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 25 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202404/06/202505/06/2025DutchPDF
Micro model31/12/202328/06/202412/08/2024DutchPDF
Micro model31/12/202230/06/202328/07/2023DutchPDF
Abridged model31/12/202131/07/202230/08/2022DutchPDF
Abridged model31/12/202024/08/202126/08/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Micro model31/12/201828/06/201929/08/2019DutchPDF
Micro model31/12/201729/06/201829/08/2018DutchPDF
Micro model31/12/201630/06/201721/08/2017DutchPDF
Abridged model31/12/201524/06/201623/08/2016DutchPDF
Abridged model31/12/201426/06/201506/08/2015DutchPDF
Abridged model31/12/201327/06/201427/08/2014DutchPDF
Abridged model31/12/201228/06/201328/08/2013DutchPDF
Abridged model31/12/201129/06/201227/09/2012DutchPDF
Abridged model31/12/201024/06/201128/06/2011DutchPDF
Abridged model31/12/200925/06/201030/08/2010DutchPDF
Abridged model31/12/200826/06/200902/07/2009DutchPDF
Abridged model31/12/200727/06/200825/08/2008DutchPDF
Abridged model31/12/200629/06/200729/08/2007DutchPDF
Abridged model31/12/200530/06/200611/08/2006DutchPDF
Abridged model31/12/200424/06/200521/09/2005DutchPDF
Abridged model31/12/200325/06/200404/10/2004DutchPDF
Abridged model31/12/200230/06/200326/09/2003DutchPDF
Abridged model31/12/200128/06/200218/09/2002DutchPDF

View all 25 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 10 ended

Active mandates

Francine Heistercamp

Director · since 30 juin 2023 · until 30 juin 2029

Active
Julien Bral

Director · since 30 juin 2023 · until 30 juin 2029

Active

Ended mandates

Francine Heistercamp

Director · since 30 juin 2017 · until 30 juin 2023

Ended
Francine Heistercamp

Director · since 30 juin 2017 · until 29 juin 2029

Ended
Francine Heistercamp

Manager · since 30 juin 2017 · until 30 juin 2023

Ended
Julien Bral

Director · since 30 juin 2017 · until 30 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution21/01/2026
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates04/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/02/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates06/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/02/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other22/07/2011
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/09/2006
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024101,6 k €↑
  2. 2023
    Annual accounts 202363,4 k €↓
  3. 2022
    Annual accounts 2022193,1 k €↑
  4. 2021
    Annual accounts 2021114,7 k €↓
  5. 2018
    Annual accounts 2018355,3 k €↑
  6. 2017
    Annual accounts 201777 k €↓
  7. 2016
    Annual accounts 2016162,9 k €↓
  8. 2015
    Annual accounts 2015182,2 k €↑
  9. 2014
    Annual accounts 2014130,4 k €↑
  10. 2013
    Annual accounts 2013105,1 k €↓
  11. 2012
    Annual accounts 2012131,8 k €↓
  12. 2011
    Annual accounts 2011163,1 k €↑
  13. 2010
    Annual accounts 2010162,2 k €↓
  14. 2009
    Annual accounts 2009184,7 k €↑
  15. 2008
    Annual accounts 2008177,8 k €↑
  16. 2007
    Annual accounts 2007116,2 k €↑
  17. 2006
    Annual accounts 200673,8 k €