ACTIVE

F.T. VITALITES

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

383,4 k €

+4.6% YoY

Gross margin

204,3 k €

+4.7% YoY

Equity

750,5 k €

+52.5% YoY

What does F.T. VITALITES do?

F.T. VITALITES is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.838.484

Incorporation

09/05/2000

Legal form

Private limited company

Registered office

Avenue des Acacias 20
1330 Rixensart · WallonieSee on map

Contributed capital

31 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	204,3 k €	+4.7%	195,1 k €	+2.1%	191,2 k €	+34.5%	142,2 k €	+126%	62,9 k €	+158%	-107,7 k €	-154%	-42,5 k €	+28.4%	-59,4 k €	+48.0%	-114,2 k €	-553%	-17,5 k €	-131%	55,7 k €	-35.6%	86,5 k €	-10.2%	96,4 k €	-3.0%	99,3 k €	-1.3%	100,6 k €	+5.2%	95,7 k €	-13.0%	109,9 k €	+35.2%	81,3 k €	-14.0%	94,5 k €
EBITDA	202,1 k €	+5.1%	192,3 k €	+3.1%	186,6 k €	+33.8%	139,4 k €	-29.1%	196,6 k €	+280%	-109,3 k €	-144%	-44,9 k €	+35.3%	-69,3 k €	+40.4%	-116,3 k €	-521%	-18,7 k €	-135%	54,1 k €	-36.6%	85,2 k €	-9.7%	94,4 k €	-1.4%	95,7 k €	+30.0%	73,6 k €	-0.0%	73,6 k €	-16.0%	87,6 k €	+47.5%	59,4 k €	+39.0%	42,7 k €
Operating result	187,3 k €	+5.7%	177,3 k €	-0.2%	177,6 k €	+37.3%	129,3 k €	-30.8%	187 k €	+257%	-119,3 k €	-117%	-55 k €	+24.5%	-72,8 k €	+37.9%	-117,3 k €	-418%	-22,6 k €	-148%	47,1 k €	-43.9%	84 k €	-10.2%	93,6 k €	-1.0%	94,5 k €	+30.3%	72,5 k €	+0.6%	72,1 k €	-5.4%	76,3 k €	+31.1%	58,2 k €	+40.2%	41,5 k €
Net result	383,4 k €	+4.6%	366,6 k €	+5.8%	346,4 k €	+170%	128,4 k €	-31.1%	186,4 k €	+251%	-123,1 k €	-116%	-57 k €	-163%	91 k €	-37.2%	144,8 k €	-26.2%	196,3 k €	+1.3%	193,9 k €	+2.1%	189,9 k €	+0.5%	188,9 k €	-1.2%	191,2 k €	+0.9%	189,5 k €	+243%	55,3 k €	-79.1%	264,5 k €	-47.7%	505,6 k €	+151%	201,3 k €
Balance sheet
Equity	750,5 k €	+52.5%	492,1 k €	+34.3%	366,5 k €	-43.0%	642,6 k €	+25.0%	514,2 k €	+18.3%	434,8 k €	-22.3%	559,4 k €	-16.1%	666,4 k €	+6.6%	625,4 k €	+11.0%	563,4 k €	+25.4%	449,3 k €	-12.8%	515,4 k €	-0.8%	519,8 k €	+26.5%	410,9 k €	+59.4%	257,8 k €	-69.4%	842,3 k €	-9.1%	927 k €	+38.7%	668,5 k €	+132%	287,9 k €
Total assets	923,4 k €	+24.6%	740,8 k €	+4.0%	712,4 k €	+7.0%	665,8 k €	+4.5%	637,1 k €	-19.8%	794,1 k €	-18.0%	968,2 k €	-11.5%	1,1 M €	+5.6%	1 M €	+5.4%	982,9 k €	+11.4%	882,6 k €	+3.0%	857,2 k €	+7.8%	795 k €	+28.7%	617,6 k €	-48.3%	1,2 M €	+7.5%	1,1 M €	+6.1%	1 M €	+17.0%	895 k €	+65.2%	541,8 k €
Cash	109,6 k €	-12.4%	125,1 k €	-9.6%	138,4 k €	+26.6%	109,3 k €	+4.3%	104,8 k €	-45.1%	190,8 k €	+0.2%	190,5 k €	-10.2%	212,2 k €	+8.4%	195,8 k €	+4.1%	188,1 k €	-46.8%	353,9 k €	-18.1%	431,8 k €	+40.2%	307,9 k €	+78.4%	172,6 k €	+198%	58 k €	-89.1%	531,2 k €	+11.6%	476,1 k €	+2216%	20,6 k €	-63.4%	56,2 k €
Debts	172,7 k €	-30.4%	248,1 k €	-28.1%	345 k €	+1385%	23,2 k €	-81.1%	122,9 k €	-45.0%	223,5 k €	-18.0%	272,6 k €	-6.3%	291 k €	+5.9%	274,8 k €	-3.1%	283,6 k €	-4.6%	297,4 k €	+44.5%	205,8 k €	+48.7%	138,4 k €	+95.4%	70,8 k €	-91.1%	800,2 k €	+409%	157,1 k €	+444%	28,9 k €	-81.5%	156,2 k €	-23.3%	203,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 12 ended

Active mandates

FRANCOISE DUBUISSON

Director

Active

THIERRY HUET

Director

Active

Ended mandates

FRANCOISE DUBUISSON

Managing director · since 01 janvier 2021 · until 17 janvier 2024

Ended

THIERRY HUET

Managing director · since 01 janvier 2021 · until 17 janvier 2024

Ended

FRANCOISE DUBUISSON

Managing director · since 19 janvier 2012 · until 18 janvier 2018

Ended

THIERRY HUET

Managing director · since 19 janvier 2012 · until 18 janvier 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	27/03/2025	11/03/2024	27/01/2023	22/02/2022	02/02/2021
General meeting	09/02/2026	14/03/2025	21/02/2024	18/01/2023	19/01/2022	21/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	09/02/2026	10/03/2026	French	PDF
Abridged model	30/09/2024	14/03/2025	27/03/2025	French	PDF
Abridged model	30/09/2023	21/02/2024	11/03/2024	French	PDF
Abridged model	30/09/2022	18/01/2023	27/01/2023	French	PDF
Abridged model	30/09/2021	19/01/2022	22/02/2022	French	PDF
Micro model	30/09/2020	21/01/2021	02/02/2021	French	PDF
Abridged model	30/09/2019	15/01/2020	27/02/2020	French	PDF
Abridged model	30/09/2018	16/01/2019	28/02/2019	French	PDF
Abridged model	30/09/2017	17/01/2018	20/02/2018	French	PDF
Abridged model	30/09/2016	23/12/2016	13/03/2017	French	PDF
Abridged model	30/09/2015	20/01/2016	19/02/2016	French	PDF
Abridged model	30/09/2014	21/01/2015	25/02/2015	French	PDF
Abridged model	30/09/2013	15/01/2014	26/03/2014	French	PDF
Abridged model	30/09/2012	16/01/2013	29/03/2013	French	PDF
Abridged model	30/09/2011	18/01/2012	23/05/2012	French	PDF
Abridged model	30/09/2010	19/01/2011	22/02/2011	French	PDF
Abridged model	30/09/2009	20/01/2010	24/02/2010	French	PDF
Abridged model	30/09/2008	21/01/2009	26/02/2009	French	PDF
Abridged model	30/09/2007	18/01/2008	10/03/2008	French	PDF
Abridged model	30/09/2006	17/01/2007	28/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 12 ended

Active mandates

FRANCOISE DUBUISSON

Director

Active

THIERRY HUET

Director

Active

Ended mandates

FRANCOISE DUBUISSON

Managing director · since 01 janvier 2021 · until 17 janvier 2024

Ended

THIERRY HUET

Managing director · since 01 janvier 2021 · until 17 janvier 2024

Ended

FRANCOISE DUBUISSON

Managing director · since 19 janvier 2012 · until 18 janvier 2018

Ended

THIERRY HUET

Managing director · since 19 janvier 2012 · until 18 janvier 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates12/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/09/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2009
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/03/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025383,4 k €↑
2024
Annual accounts 2024366,6 k €↑
2023
Annual accounts 2023346,4 k €↑
2022
Annual accounts 2022128,4 k €↓
2021
Annual accounts 2021186,4 k €↑
2020
Annual accounts 2020-123,1 k €↓
2019
Annual accounts 2019-57 k €↓
2018
Annual accounts 201891 k €↓
2017
Annual accounts 2017144,8 k €↓
2016
Annual accounts 2016196,3 k €↑
2015
Annual accounts 2015193,9 k €↑
2014
Annual accounts 2014189,9 k €↑
2013
Annual accounts 2013188,9 k €↓
2012
Annual accounts 2012191,2 k €↑
2011
Annual accounts 2011189,5 k €↑
2010
Annual accounts 201055,3 k €↓
2009
Annual accounts 2009264,5 k €↓
2008
Annual accounts 2008505,6 k €↑
2007
Annual accounts 2007201,3 k €
09/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.T. VITALITES

Overview

What does F.T. VITALITES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline