Boondoggle Havas
0471.951.421 · rovalta.com · 23/09/2026
ACTIVE
Boondoggle Havas
Financial year 2024 · closed on 31/12/2024
Net result
-577,8 k €
-194.0% YoY
Revenue
6,9 M €
-20.5% YoY
Equity
623,2 k €
-48.1% YoY
Workforce
33,7 ETP
+0.6% YoY
Overview
What does Boondoggle Havas do?
Boondoggle Havas is a Public limited company incorporated in 2000. Its registered office is in Leuven. It employs on average 33,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.951.421
Incorporation
23/05/2000
Legal form
Public limited company
Registered office
Havenkant 6 box 508
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
702 585,06 €
Latest accounts
31/12/2024
Average workforce
33,7 ETP
Joint committees (2)
- 200
- 218
Signals
Healthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Revenue | 6,9 M € | -20.5% | 8,7 M € | -5.5% | 9,2 M € | -21.7% | 11,8 M € | +9.4% | 10,8 M € | -16.9% | 12,9 M € | +5.9% | 12,2 M € | -3.8% | 12,7 M € | -11.6% | 14,4 M € | -9.7% | 15,9 M € | +5.2% | 15,1 M € | +23.5% | 12,3 M € |
| EBITDA | -418,1 k € | -168% | 616,4 k € | +121% | 278,7 k € | -64.5% | 785,3 k € | +36.5% | 575,4 k € | -57.8% | 1,4 M € | +25.2% | 1,1 M € | -26.9% | 1,5 M € | -11.2% | 1,7 M € | -31.4% | 2,4 M € | +26.3% | 1,9 M € | +12.9% | 1,7 M € |
| Operating result | -529,9 k € | -205% | 503,7 k € | +207% | 164,3 k € | -71.8% | 581,9 k € | +99.1% | 292,3 k € | -69.4% | 955,9 k € | +33.4% | 716,6 k € | -39.8% | 1,2 M € | -5.7% | 1,3 M € | -33.4% | 1,9 M € | +18.5% | 1,6 M € | +9.7% | 1,5 M € |
| Net result | -577,8 k € | -194% | 614,8 k € | +469% | -166,6 k € | -290% | 87,7 k € | -55.0% | 195 k € | -54.2% | 425,9 k € | +5.4% | 404,2 k € | -47.2% | 765,4 k € | +0.0% | 765,4 k € | -65.4% | 2,2 M € | +138% | 928,6 k € | +4.5% | 888,5 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 623,2 k € | -48.1% | 1,2 M € | +6334% | -19,3 k € | -117% | 112,8 k € | 0.0% | 112,8 k € | 0.0% | 112,8 k € | 0.0% | 112,8 k € | 0.0% | 112,8 k € | 0.0% | 112,8 k € | 0.0% | 112,8 k € | 0.0% | 112,8 k € | -0.4% | 113,3 k € |
| Total assets | 3,2 M € | -36.0% | 5 M € | +58.9% | 3,1 M € | -33.3% | 4,7 M € | +4.8% | 4,5 M € | +7.9% | 4,2 M € | -22.8% | 5,4 M € | -13.4% | 6,2 M € | +14.8% | 5,4 M € | -20.2% | 6,8 M € | -0.7% | 6,8 M € | +13.8% | 6 M € |
| Cash | 116,9 k € | -2.4% | 119,8 k € | -52.3% | 250,9 k € | -74.4% | 978,5 k € | +116% | 452,2 k € | +18.2% | 382,6 k € | -63.9% | 1,1 M € | +46.5% | 722,8 k € | -24.6% | 958,8 k € | -24.6% | 1,3 M € | -28.7% | 1,8 M € | -5.0% | 1,9 M € |
| Debts | 2,6 M € | -26.3% | 3,5 M € | +10.7% | 3,1 M € | -31.2% | 4,6 M € | +10.6% | 4,1 M € | +9.3% | 3,8 M € | -27.2% | 5,2 M € | -13.6% | 6 M € | +16.4% | 5,1 M € | -21.1% | 6,5 M € | -2.7% | 6,7 M € | +13.5% | 5,9 M € |
| Other | |||||||||||||||||||||||
| Workforce | 33,7 ETP | +0.6% | 33,5 ETP | +15.5% | 29,0 ETP | -39.3% | 47,8 ETP | -10.5% | 53,4 ETP | -15.0% | 62,8 ETP | -7.9% | 68,2 ETP | -9.7% | 75,5 ETP | -6.7% | 80,9 ETP | -2.3% | 82,8 ETP | -4.2% | 86,4 ETP | +27.1% | 68,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 6 active · 42 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/02/2026 | 27/12/2024 | 09/10/2023 | 12/08/2022 | 12/11/2021 | 06/08/2020 |
| General meeting | 20/02/2026 | 20/12/2024 | 06/10/2023 | 29/07/2022 | 15/10/2021 | 27/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 20/02/2026 | 24/02/2026 | Dutch | |
| Full model | 31/12/2023 | 20/12/2024 | 27/12/2024 | Dutch | |
| Full model | 31/12/2022 | 06/10/2023 | 09/10/2023 | Dutch | |
| Full model | 31/12/2021 | 29/07/2022 | 12/08/2022 | Dutch | |
| Full model | 31/12/2020 | 15/10/2021 | 12/11/2021 | Dutch | |
| Full model | 31/12/2019 | 27/07/2020 | 06/08/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 01/08/2019 | Dutch | |
| Full model | 31/12/2017 | 09/11/2018 | 20/11/2018 | Dutch | |
| Full model | 31/12/2016 | 22/09/2017 | 27/09/2017 | Dutch | |
| Full model | 31/12/2015 | 27/06/2016 | 24/08/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 14/08/2015 | Dutch | |
| Full model | 31/12/2013 | 19/05/2014 | 21/08/2014 | Dutch | |
| Full model | 31/12/2012 | 10/06/2013 | 11/08/2013 | Dutch | |
| Full model | 31/12/2011 | 21/05/2012 | 30/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/05/2010 | 16/06/2010 | Dutch | |
| Full model | 31/12/2008 | 18/05/2009 | 28/05/2009 | Dutch | |
| Full model | 31/12/2007 | 09/06/2008 | 30/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/05/2007 | 15/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 6 active · 42 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates18/06/2025ONTSLAGEN - BENOEMINGEN
- Other17/07/2024DIVERSEN
- Mandates05/07/2024ONTSLAGEN - BENOEMINGEN
- Restructuring22/12/2023BENAMING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/08/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares17/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates31/08/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-577,8 k €↓
- 2023Annual accounts 2023614,8 k €↑
- 2023Name changeBoondoggle Havas
- 2022Annual accounts 2022-166,6 k €↓
- 2022Name changeBoondoggle
- 2019Annual accounts 201987,7 k €↓
- 2018Annual accounts 2018195 k €↓
- 2017Annual accounts 2017425,9 k €↑
- 2016Annual accounts 2016404,2 k €↓
- 2015Annual accounts 2015765,4 k €↑
- 2014Annual accounts 2014765,4 k €↓
- 2013Annual accounts 20132,2 M €↑
- 2012Annual accounts 2012928,6 k €↑
- 2011Annual accounts 2011888,5 k €
- 23/05/2000IncorporationPublic limited company