ACTIVE

HITCHCOX

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
20,2 k €
-54.6% YoY
Gross margin
47,5 k €
-46.6% YoY
Equity
183,3 k €
+7.7% YoY

What does HITCHCOX do?

HITCHCOX is a Private limited company incorporated in 2013. Its main activity is: Public relations and communication activities. Its registered office is in Boortmeerbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0511.978.965
Incorporation
21/02/2013
Legal form
Private limited company
Registered office
Salvialaan 3
3191 Boortmeerbeek · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research60310Programming and broadcasting activities63910News agency activities70200Management consultancy activities70220Business and other management consultancy activities+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin47,5 k €88,9 k €32,7 k €100 k €52,3 k €28,9 k €4,1 k €12,9 k €6 k €31,6 k €18,5 k €21,1 k €27,6 k €
EBITDA32,8 k €72,5 k €18,4 k €82,3 k €36,5 k €14,6 k €403,3 €8,7 k €3,2 k €26,1 k €17,7 k €20 k €26,7 k €
Operating result29,1 k €68,2 k €12,3 k €77,7 k €33,4 k €13,1 k €-434,6 €7,5 k €1,8 k €14,1 k €16,1 k €19 k €26,4 k €
Net result20,2 k €44,6 k €5,2 k €54,6 k €21,5 k €7,1 k €-3,2 k €3,4 k €-1,9 k €7 k €10,3 k €14,7 k €16 k €
Balance sheet
Equity183,3 k €170,2 k €129 k €124,7 k €77,8 k €57,1 k €50,8 k €54,9 k €52,3 k €54,2 k €47,2 k €36,9 k €22,2 k €
Total assets240 k €207 k €153,5 k €179,6 k €115,5 k €94,9 k €82,8 k €75,4 k €87 k €95,4 k €61,5 k €57,8 k €54,6 k €
Cash87,2 k €108,4 k €55,7 k €86 k €29,2 k €7,6 k €6,5 k €3,8 k €18,6 k €1,2 k €39,8 k €27,5 k €8,1 k €
Debts45,5 k €36,8 k €20,3 k €54,9 k €37,7 k €37,8 k €32 k €20,5 k €30,7 k €41,2 k €14,3 k €20,9 k €32,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

STIJN COX

Manager · since 20 février 2013

Active
At this address

Other companies at this address

CompanyCBE no.
MOLTOPIXIE● Active
0829.820.449
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202624/06/202526/06/202426/06/202330/06/202205/07/2021
General meeting30/06/202623/06/202525/06/202412/06/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202623/07/2026DutchPDF
Micro model31/12/202423/06/202524/06/2025DutchPDF
Micro model31/12/202325/06/202426/06/2024DutchPDF
Micro model31/12/202212/06/202326/06/2023DutchPDF
Micro model31/12/202127/05/202230/06/2022DutchPDF
Micro model31/12/202028/05/202105/07/2021DutchPDF
Micro model31/12/201929/05/202022/07/2020DutchPDF
Micro model31/12/201831/05/201922/07/2019DutchPDF
Micro model31/12/201725/05/201823/09/2018DutchPDF
Micro model31/12/201626/05/201713/06/2017DutchPDF
Abridged model31/12/201527/05/201603/08/2016DutchPDF
Abridged model31/12/201429/05/201526/08/2015DutchPDF
Abridged model31/12/201330/05/201426/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

STIJN COX

Manager · since 20 février 2013

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/06/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other25/02/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,2 k €↓
  2. 2024
    Annual accounts 202444,6 k €↑
  3. 2023
    Annual accounts 20235,2 k €↓
  4. 2022
    Annual accounts 202254,6 k €↑
  5. 2021
    Annual accounts 202121,5 k €↑
  6. 2020
    Annual accounts 20207,1 k €↑
  7. 2019
    Annual accounts 2019-3,2 k €↓
  8. 2018
    Annual accounts 20183,4 k €↑
  9. 2017
    Annual accounts 2017-1,9 k €↓
  10. 2016
    Annual accounts 20167 k €↓
  11. 2015
    Annual accounts 201510,3 k €↓
  12. 2014
    Annual accounts 201414,7 k €↓
  13. 2013
    Annual accounts 201316 k €
  14. 21/02/2013
    IncorporationPrivate limited company