ACTIVE

PANTHEON

Financial year 2025 · Closed on 31/12/2025

Net result111,1 k €-21,2 %over 1 year

Gross margin1,1 M €-4,5 %over 1 year

Equity1,8 M €+6,5 %over 1 year

Identity

Source · BCE/KBO

PANTHEON is a Public limited company incorporated in 2000. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Harelbeke.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0471.958.547
Incorporation: 24/05/2000
Legal form: Public limited company
Registered office: Kanaalstraat 1
8530 Harelbeke · FlandreSee on map
Contributed capital: 297 472,23 €
Latest accounts: 31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	-4.5%	1,1 M €	+6.8%	1 M €	+15.8%	892,6 k €	+0.6%	887,7 k €
EBITDA	1 M €	-6.4%	1,1 M €	+6.4%	1 M €	+15.5%	888,9 k €	+0.3%	885,9 k €
Operating result	486,3 k €	-10.8%	545,1 k €	+3.7%	525,8 k €	+10.4%	476,3 k €	+4.1%	457,4 k €
Net result	111,1 k €	-21.2%	141 k €	-18.1%	172,1 k €	-26.4%	233,8 k €	-31.5%	341,1 k €
Balance sheet
Equity	1,8 M €	+6.5%	1,7 M €	+9.0%	1,6 M €	+12.3%	1,4 M €	+20.0%	1,2 M €
Total assets	11,8 M €	-0.3%	11,9 M €	-6.2%	12,7 M €	+73.1%	7,3 M €	-0.5%	7,4 M €
Cash	201,3 k €	+34.5%	149,6 k €	-60.8%	382,1 k €	+173%	139,8 k €	-19.6%	174 k €
Debts	10 M €	-1.5%	10,2 M €	-8.1%	11,1 M €	+87.0%	5,9 M €	-4.4%	6,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VALQ-M1028.963.726Represented by Dominique Valcke	Enige bestuurdersince 16/10/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
D.S.R.T.0878.313.818Represented by Désiré Stadsbader	Director25/05/2018 → 2022 accounts
DESIRE STADSBADER0432.759.065Represented by Dominique Valcke	Managing director25/05/2018 → 31/05/2024
Désiré Stadsbader	Managing director29/06/2012 → 2017 accounts

Other companies at this address

Kanaalstraat 1 8530 Harelbeke

Company	CBE no.
Brandweerkazerne Gent Centrum● Active	0804.672.012
De Glasfabriek● Active	1031.959.937
DESIRE STADSBADER● Active	0432.759.065
De Tijdelijke Maatschap Stadsbader VBSC● Active	0742.863.216
Dominique Valcke● Active	0898.536.338
D.S.R.T.● Active	0878.313.818
East Gate Ghent● Active	0725.781.021
IB-MAT● Active	0736.813.384
Infra-M● Active	1038.686.985
KUNSTGRASVELDEN CLUSTER 3● Active	0598.894.331
Recydem West● Active	0734.473.508
ROS GROND● Active	0781.708.944
Sportsbuilders● Active	0682.767.459
STADSBADER● Active	0407.975.466
Stadsbader Charity Fund● Active	0664.604.111
STADSBADER - EEG● Active	0725.590.187
Stadsbader Groep Pillar Two● Active	1019.040.032
Stadsbader Invest● Active	1015.923.065
STADSBADER-WILLY NAESSENS● Active	0660.555.350
STADSBGROEP● Active	0671.923.750

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	15/07/2025	03/07/2024	10/07/2023	04/07/2022	22/09/2021
General meeting	29/05/2026	30/06/2025	31/05/2024	30/06/2023	27/05/2022	13/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	10/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	13/08/2021	22/09/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	27/09/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	27/05/2016	26/10/2016	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	03/10/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	27/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	19/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VALQ-M1028.963.726Represented by Dominique Valcke	Enige bestuurdersince 16/10/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
D.S.R.T.0878.313.818Represented by Désiré Stadsbader	Director25/05/2018 → 2022 accounts
DESIRE STADSBADER0432.759.065Represented by Dominique Valcke	Managing director25/05/2018 → 31/05/2024
Désiré Stadsbader	Managing director29/06/2012 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/04/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

VALQ-M

DESIRE STADSBADER

D.S.R.T.

Désiré Stadsbader

Dominique Valcke

Rita Tanghe

Désiré-Fernand STADSBADER

TANGHE Mevrouw Rita

VALCKE De heer Dominique

STADSBADER De heer Désiré-Fernand

200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PANTHEON

Kanaalstraat 1, 8530 Harelbeke

Managing director

Director

Managing director

Director

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Kanaalstraat 1, 8530 HarelbekeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00296956

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PANTHEONCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00296956

Events

2025
Annual accounts 2025111,1 k €↓
2024
Annual accounts 2024141 k €↓
2023
Annual accounts 2023172,1 k €↓
2022
Annual accounts 2022233,8 k €↓
2021
Annual accounts 2021341,1 k €↑
2020
Annual accounts 2020269,7 k €↑
2019
Annual accounts 2019210,9 k €↑
2018
Annual accounts 2018116,6 k €↑
2017
Annual accounts 2017-4,8 k €↓
2016
Annual accounts 2016-3,2 k €↑
2015
Annual accounts 2015-7,5 k €↑
2014
Annual accounts 2014-8,4 k €↓
2013
Annual accounts 2013-5,9 k €↓
2012
Annual accounts 2012-5,4 k €↑
2011
Annual accounts 2011-5,8 k €↓
2010
Annual accounts 2010-4,6 k €↑
2009
Annual accounts 2009-6,6 k €↑
2008
Annual accounts 2008-7,1 k €↓
2007
Annual accounts 2007-5 k €↑
2006
Annual accounts 2006-6,1 k €
24/05/2000
IncorporationPublic limited company

PANTHEON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events