PANTHEON
0471.958.547 · rovalta.com · 22/09/2026
ACTIVE
PANTHEON
Financial year 2025 · closed on 31/12/2025
Net result
111,1 k €
-21.2% YoY
Gross margin
1,1 M €
-4.5% YoY
Equity
1,8 M €
+6.5% YoY
Overview
What does PANTHEON do?
PANTHEON is a Public limited company incorporated in 2000. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Harelbeke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.958.547
Incorporation
24/05/2000
Legal form
Public limited company
Registered office
Kanaalstraat 1
8530 Harelbeke · FlandreSee on map
8530 Harelbeke · FlandreSee on map
Contributed capital
297 472,23 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -4.5% | 1,1 M € | +6.8% | 1 M € | +15.8% | 892,6 k € | +0.6% | 887,7 k € | -0.8% | 895,3 k € | +0.7% | 889,2 k € | +91.4% | 464,5 k € | +2501% | 17,9 k € | +251% | 5,1 k € | +463% | 903,6 € | +616% | -175 € | -117% | 1 k € | +1.0% | 1 k € | +270% | 272 € | -77.7% | 1,2 k € | +248% | -825 € | +47.0% | -1,6 k € | -407% | 507,8 € | +160% | -849,8 € |
| EBITDA | 1 M € | -6.4% | 1,1 M € | +6.4% | 1 M € | +15.5% | 888,9 k € | +0.3% | 885,9 k € | -0.8% | 893,5 k € | +2.9% | 868,5 k € | +87.4% | 463,5 k € | +2593% | 17,2 k € | +271% | 4,6 k € | +922% | 454,1 € | +165% | -698,5 € | -241% | 496 € | +1.4% | 489 € | +301% | -243 € | -135% | 703 € | +153% | -1,3 k € | +32.9% | -2 k € | -2199% | -86,7 € | +93.6% | -1,4 k € |
| Operating result | 486,3 k € | -10.8% | 545,1 k € | +3.7% | 525,8 k € | +10.4% | 476,3 k € | +4.1% | 457,4 k € | +1.5% | 450,7 k € | +12.0% | 402,4 k € | +114% | 187,9 k € | +1464% | 12 k € | +178% | 4,3 k € | +1883% | 218,1 € | +123% | -934,5 € | -304% | 457 € | +1.6% | 450 € | +285% | -243 € | -135% | 703 € | +153% | -1,3 k € | +32.9% | -2 k € | -2199% | -86,7 € | +93.6% | -1,4 k € |
| Net result | 111,1 k € | -21.2% | 141 k € | -18.1% | 172,1 k € | -26.4% | 233,8 k € | -31.5% | 341,1 k € | +26.5% | 269,7 k € | +27.9% | 210,9 k € | +80.8% | 116,6 k € | +2505% | -4,8 k € | -52.8% | -3,2 k € | +58.0% | -7,5 k € | +10.3% | -8,4 k € | -42.5% | -5,9 k € | -8.4% | -5,4 k € | +5.7% | -5,8 k € | -26.3% | -4,6 k € | +30.3% | -6,6 k € | +7.3% | -7,1 k € | -40.7% | -5 k € | +18.2% | -6,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +6.5% | 1,7 M € | +9.0% | 1,6 M € | +12.3% | 1,4 M € | +20.0% | 1,2 M € | +41.3% | 825,5 k € | +48.5% | 555,7 k € | +61.2% | 344,8 k € | +51.1% | 228,2 k € | -2.1% | 233 k € | +9.0% | 213,7 k € | -3.4% | 221,3 k € | -3.7% | 229,7 k € | -2.5% | 235,6 k € | -2.3% | 241 k € | -2.3% | 246,8 k € | -1.8% | 251,4 k € | -2.5% | 258 k € | -2.7% | 265 k € | -1.9% | 270,1 k € |
| Total assets | 11,8 M € | -0.3% | 11,9 M € | -6.2% | 12,7 M € | +73.1% | 7,3 M € | -0.5% | 7,4 M € | -3.5% | 7,6 M € | -5.3% | 8 M € | -3.7% | 8,4 M € | +69.7% | 4,9 M € | +1100% | 410,3 k € | -0.3% | 411,6 k € | -0.4% | 413,1 k € | +2.8% | 401,9 k € | +2.7% | 391,5 k € | +2.2% | 383 k € | -0.0% | 383,1 k € | -0.2% | 384 k € | -1.2% | 388,5 k € | -0.5% | 390,5 k € | -0.4% | 392 k € |
| Cash | 201,3 k € | +34.5% | 149,6 k € | -60.8% | 382,1 k € | +173% | 139,8 k € | -19.6% | 174 k € | +72.4% | 100,9 k € | +19.7% | 84,3 k € | -30.0% | 120,5 k € | +10.5% | 109,1 k € | +2804% | 3,8 k € | -55.1% | 8,4 k € | -13.8% | 9,7 k € | +946% | 929 € | +536% | 146 € | +89.6% | 77 € | -29.4% | 109 € | -89.5% | 1 k € | -81.2% | 5,5 k € | -26.6% | 7,5 k € | -19.9% | 9,4 k € |
| Debts | 10 M € | -1.5% | 10,2 M € | -8.1% | 11,1 M € | +87.0% | 5,9 M € | -4.4% | 6,2 M € | -8.9% | 6,8 M € | -9.3% | 7,5 M € | -6.5% | 8 M € | +70.6% | 4,7 M € | +2559% | 176,6 k € | -10.4% | 197,2 k € | +3.1% | 191,2 k € | +11.5% | 171,5 k € | +10.5% | 155,2 k € | +9.8% | 141,3 k € | +4.2% | 135,6 k € | +2.8% | 131,9 k € | +1.6% | 129,8 k € | +4.0% | 124,8 k € | +2.8% | 121,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 20 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brandweerkazerne Gent Centrum● Active | 0804.672.012 |
De Glasfabriek● Active | 1031.959.937 |
DESIRE STADSBADER● Active | 0432.759.065 |
| 0742.863.216 | |
Dominique Valcke● Active | 0898.536.338 |
D.S.R.T.● Active | 0878.313.818 |
East Gate Ghent● Active | 0725.781.021 |
IB-MAT● Active | 0736.813.384 |
Infra-M● Active | 1038.686.985 |
KUNSTGRASVELDEN CLUSTER 3● Active | 0598.894.331 |
Recydem West● Active | 0734.473.508 |
ROS GROND● Active | 0781.708.944 |
Sportsbuilders● Active | 0682.767.459 |
STADION● Active | 0753.673.370 |
STADSBADER● Active | 0407.975.466 |
Stadsbader Charity Fund● Active | 0664.604.111 |
STADSBADER - EEG● Active | 0725.590.187 |
Stadsbader Groep Pillar Two● Active | 1019.040.032 |
Stadsbader Invest● Active | 1015.923.065 |
STADSBADER-WILLY NAESSENS● Active | 0660.555.350 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 15/07/2025 | 03/07/2024 | 10/07/2023 | 04/07/2022 | 22/09/2021 |
| General meeting | 29/05/2026 | 30/06/2025 | 31/05/2024 | 30/06/2023 | 27/05/2022 | 13/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 13/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 03/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 10/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 13/08/2021 | 22/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 25/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 09/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 27/09/2017 | Dutch | |
| Abridged modelCorrection | 31/12/2015 | 27/05/2016 | 26/10/2016 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 14/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 27/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 03/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 15/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 18/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 20 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025111,1 k €↓
- 2024Annual accounts 2024141 k €↓
- 2023Annual accounts 2023172,1 k €↓
- 2022Annual accounts 2022233,8 k €↓
- 2021Annual accounts 2021341,1 k €↑
- 2020Annual accounts 2020269,7 k €↑
- 2019Annual accounts 2019210,9 k €↑
- 2018Annual accounts 2018116,6 k €↑
- 2017Annual accounts 2017-4,8 k €↓
- 2016Annual accounts 2016-3,2 k €↑
- 2015Annual accounts 2015-7,5 k €↑
- 2014Annual accounts 2014-8,4 k €↓
- 2013Annual accounts 2013-5,9 k €↓
- 2012Annual accounts 2012-5,4 k €↑
- 2011Annual accounts 2011-5,8 k €↓
- 2010Annual accounts 2010-4,6 k €↑
- 2009Annual accounts 2009-6,6 k €↑
- 2008Annual accounts 2008-7,1 k €↓
- 2007Annual accounts 2007-5 k €↑
- 2006Annual accounts 2006-6,1 k €
- 24/05/2000IncorporationPublic limited company