ACTIVE

IMMO RETRABOUW

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,3 M €

+194.4% YoY

Gross margin

2 M €

+136.2% YoY

Equity

9,5 M €

+16.0% YoY

Workforce

0,0 ETP

What does IMMO RETRABOUW do?

IMMO RETRABOUW is a Private limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Zandhoven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.015.262

Incorporation

30/05/2000

Legal form

Private limited company

Registered office

Kanaalstraat 1B box 6
2240 Zandhoven · FlandreSee on map

Contributed capital

21 100,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2 M €	+136%	866,2 k €	-42.3%	1,5 M €	+3.0%	1,5 M €	-4.6%	1,5 M €	+10.3%	1,4 M €		–		841,5 k €	+27.0%	662,8 k €	+36.8%	484,6 k €	-55.9%	1,1 M €	+82.5%	602,1 k €	+236%	179,3 k €	-52.9%	380,8 k €	+39.3%	273,4 k €	+18.0%	231,8 k €	-12.5%	265 k €	-9.5%	292,9 k €	-28.2%	407,8 k €
EBITDA	1,8 M €	+196%	596,2 k €	-47.3%	1,1 M €	-12.1%	1,3 M €	-3.9%	1,3 M €	+4.5%	1,3 M €	-14.6%	1,5 M €	+136%	635,1 k €	+44.6%	439,2 k €	+13.6%	386,6 k €	-57.5%	909,4 k €	+139%	380,8 k €	+249%	109,2 k €	-55.3%	244,3 k €	+4.1%	234,7 k €	+8.8%	215,7 k €	-11.9%	245 k €	-12.3%	279,4 k €	-26.2%	378,6 k €
Operating result	1,8 M €	+196%	596,2 k €	-47.3%	1,1 M €	-12.1%	1,3 M €	-3.9%	1,3 M €	+4.5%	1,3 M €	-14.5%	1,5 M €	+155%	586,7 k €	+50.2%	390,6 k €	+20.5%	324,2 k €	-60.9%	828,6 k €	+177%	299,3 k €	+305%	73,9 k €	-64.8%	210 k €	+18.4%	177,4 k €	+9.3%	162,3 k €	-1.5%	164,8 k €	-19.1%	203,8 k €	-13.8%	236,3 k €
Net result	1,3 M €	+194%	446,1 k €	-47.3%	846,8 k €	-12.2%	964,4 k €	-0.6%	969,9 k €	+8.9%	890,8 k €	-13.1%	1 M €	+168%	382,9 k €	+41.1%	271,4 k €	+21.4%	223,6 k €	-59.3%	549 k €	+163%	208,6 k €	+231%	63 k €	-59.5%	155,7 k €	+6.9%	145,7 k €	+31.2%	111,1 k €	+3081%	3,5 k €	-97.3%	130,5 k €	-17.2%	157,6 k €
Balance sheet
Equity	9,5 M €	+16.0%	8,2 M €	+5.7%	7,8 M €	+12.2%	6,9 M €	+16.2%	6 M €	+19.4%	5 M €	+21.7%	4,1 M €	+33.3%	3,1 M €	+14.2%	2,7 M €	+11.2%	2,4 M €	+10.2%	2,2 M €	+33.3%	1,6 M €	+14.5%	1,4 M €	+4.6%	1,4 M €	+12.8%	1,2 M €	+13.6%	1,1 M €	+11.5%	962,6 k €	-9.1%	1,1 M €	+4.2%	1 M €
Total assets	16,4 M €	+6.9%	15,3 M €	+22.0%	12,6 M €	+10.0%	11,4 M €	+12.1%	10,2 M €	-10.3%	11,3 M €	+2.3%	11,1 M €	+64.1%	6,8 M €	+14.9%	5,9 M €	+18.2%	5 M €	+3.1%	4,8 M €	+8.2%	4,5 M €	+45.9%	3,1 M €	+17.7%	2,6 M €	+0.7%	2,6 M €	+52.9%	1,7 M €	-35.5%	2,6 M €	+36.7%	1,9 M €	+10.9%	1,7 M €
Cash	173,8 k €	+54.8%	112,3 k €	-67.6%	346,1 k €	-56.6%	797,4 k €	-28.9%	1,1 M €	-23.3%	1,5 M €	-20.1%	1,8 M €	+126%	810,5 k €	+112%	382,3 k €	-54.7%	844,5 k €	+118%	386,8 k €	+203%	127,6 k €	-37.3%	203,6 k €	-62.9%	548,5 k €	-51.2%	1,1 M €	+168%	419,1 k €	+4306%	9,5 k €	-77.7%	42,6 k €	+518%	6,9 k €
Debts	6,8 M €	-3.7%	7,1 M €	+48.4%	4,8 M €	+6.7%	4,5 M €	+6.4%	4,2 M €	-33.7%	6,4 M €	-9.0%	7 M €	+89.8%	3,7 M €	+15.4%	3,2 M €	+24.7%	2,6 M €	-2.8%	2,6 M €	-6.5%	2,8 M €	+73.9%	1,6 M €	+39.2%	1,2 M €	-10.5%	1,3 M €	+134%	556,4 k €	-65.4%	1,6 M €	+97.1%	814,8 k €	+20.5%	676 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

FACETO

Director · since 05 novembre 2019 · 0842.357.601

Represented by Tom CEUPPENS

Active

Tom Ceuppens

Wettelijke vertegenwoordiger · since 05 novembre 2019

Active

Ended mandates

FACETO

Director · since 05 novembre 2019 · 0842.357.601

Represented by Ceuppens TOM

Ended

FACETO

Manager · since 05 novembre 2019 · 0842.357.601

Represented by TOM CEUPPENS

Ended

Tom Ceuppens

Associate · since 05 novembre 2019

Ended

FACETO

Manager · since 27 août 2012 · 0842.357.601

Represented by TOM CEUPPENS

Ended

At this address

Other companies at this address

Company	CBE no.
CEUPPENS-RETRABOUW● Active	0866.187.531
DIGITI● Active	0876.774.981
KMO-ASSUR● Active	0543.922.748
liberoo Plus● Active	0890.591.246
REVOLT● Active	0785.321.896
RSJB● Active	1042.152.063
The Fassada Believers● Active	1032.094.054

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	30/01/2025	31/01/2024	31/01/2023	31/01/2022	18/02/2021
General meeting	15/12/2025	30/12/2024	30/12/2023	19/12/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	30/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	19/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	20/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	21/12/2020	18/02/2021	Dutch	PDF
Full model	30/06/2019	16/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	17/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	18/12/2017	18/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	21/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	13/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/12/2013	24/12/2013	Dutch	PDF
Abridged model	30/06/2012	17/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	19/12/2011	16/01/2012	Dutch	PDF
Abridged model	30/06/2010	20/12/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	21/12/2009	12/02/2010	Dutch	PDF
Abridged model	30/06/2008	15/12/2008	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	28/12/2007	Dutch	PDF
Abridged model	30/06/2006	18/12/2006	22/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

FACETO

Director · since 05 novembre 2019 · 0842.357.601

Represented by Tom CEUPPENS

Active

Tom Ceuppens

Wettelijke vertegenwoordiger · since 05 novembre 2019

Active

Ended mandates

FACETO

Director · since 05 novembre 2019 · 0842.357.601

Represented by Ceuppens TOM

Ended

FACETO

Manager · since 05 novembre 2019 · 0842.357.601

Represented by TOM CEUPPENS

Ended

Tom Ceuppens

Associate · since 05 novembre 2019

Ended

FACETO

Manager · since 27 août 2012 · 0842.357.601

Represented by TOM CEUPPENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/01/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/11/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other21/09/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/07/2004
BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024446,1 k €↓
2023
Annual accounts 2023846,8 k €↓
2022
Annual accounts 2022964,4 k €↓
2021
Annual accounts 2021969,9 k €↑
2020
Annual accounts 2020890,8 k €↓
2019
Annual accounts 20191 M €↑
2018
Annual accounts 2018382,9 k €↑
2017
Annual accounts 2017271,4 k €↑
2016
Annual accounts 2016223,6 k €↓
2015
Annual accounts 2015549 k €↑
2014
Annual accounts 2014208,6 k €↑
2013
Annual accounts 201363 k €↓
2012
Annual accounts 2012155,7 k €↑
2011
Annual accounts 2011145,7 k €↑
2010
Annual accounts 2010111,1 k €↑
2009
Annual accounts 20093,5 k €↓
2008
Annual accounts 2008130,5 k €↓
2007
Annual accounts 2007157,6 k €
30/05/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO RETRABOUW

Overview

What does IMMO RETRABOUW do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline