ACTIVE

Pierre SOHET & C°

Financial year 2024 · closed on 31/12/2024
Net result
238,7 k €
+48.4% YoY
Gross margin
684,2 k €
+28.8% YoY
Equity
343 k €
-34.5% YoY
Workforce
5,3 ETP
+10.4% YoY

What does Pierre SOHET & C° do?

Pierre SOHET & C° is a Private company with limited liability incorporated in 2000. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Namur. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.020.410
Incorporation
31/05/2000
Legal form
Private company with limited liability
Registered office
Rue de Limoy(LO) 156
5101 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
5,3 ETP
Joint committees (1)
  • 336
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin684,2 k €531,3 k €458,4 k €413,5 k €348,9 k €338,1 k €321,5 k €248 k €205 k €100,8 k €111,6 k €119,8 k €125,4 k €108,8 k €170 k €146,3 k €178,1 k €155,4 k €
EBITDA437,5 k €310,2 k €240,6 k €213,1 k €202,2 k €202,3 k €169,9 k €128,1 k €137,7 k €95,8 k €106,9 k €115 k €104,7 k €103,5 k €133,2 k €112,5 k €135,6 k €127,2 k €
Operating result352,4 k €237,6 k €168,2 k €135,5 k €101,4 k €86,2 k €58,1 k €46,1 k €74,4 k €30,2 k €30,2 k €34,8 k €29,1 k €39,9 k €51,6 k €32,7 k €52,3 k €43,2 k €
Net result238,7 k €160,8 k €112,9 k €75,2 k €63 k €27 k €17,7 k €15,1 k €32,4 k €7,4 k €3,1 k €7,2 k €2,3 k €14,5 k €1,9 k €6,9 k €11 k €3,7 k €
Balance sheet
Equity343 k €523,9 k €376,1 k €274,4 k €210,4 k €152,9 k €125,9 k €233,1 k €218 k €185,6 k €178,3 k €175,1 k €167,9 k €165,6 k €151,1 k €149,2 k €142,3 k €131,3 k €
Total assets1,3 M €1,4 M €1,2 M €1,1 M €1,1 M €1 M €1,2 M €850,9 k €905,2 k €695,7 k €611,1 k €720,3 k €813 k €679,4 k €779,2 k €735 k €869,7 k €847 k €
Cash169,2 k €355,3 k €172,9 k €126,4 k €147,2 k €34,4 k €194,2 k €113 k €113,8 k €51,5 k €19,6 k €60,3 k €43,9 k €21,7 k €12,3 k €48,9 k €11,7 k €7,7 k €
Debts991,4 k €824,7 k €799,6 k €742,2 k €842,3 k €870,5 k €1 M €617,8 k €687,2 k €510 k €432,9 k €545,2 k €543,8 k €513,8 k €628,2 k €585,8 k €727,4 k €715,7 k €
Other
Workforce5,3 ETP4,8 ETP4,0 ETP3,9 ETP3,0 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Pierre SOHET

Director

Active

Ended mandates

PIERRE SOHET

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0567.520.571
LS AUDIT & COActive
0779.329.375
M TAPEActive
0808.137.682
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202507/10/202427/10/202331/08/202224/09/202110/11/2020
General meeting28/09/202514/06/202409/06/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202428/09/202530/09/2025FrenchPDF
Abridged model31/12/202314/06/202407/10/2024FrenchPDF
Abridged model31/12/202209/06/202327/10/2023FrenchPDF
Abridged model31/12/202110/06/202231/08/2022FrenchPDF
Abridged model31/12/202011/06/202124/09/2021FrenchPDF
Micro model31/12/201912/06/202010/11/2020FrenchPDF
Micro model31/12/201814/06/201923/10/2019FrenchPDF
Micro model31/12/201708/06/201826/10/2018FrenchPDF
Micro model31/12/201609/06/201728/09/2017FrenchPDF
Abridged model31/12/201510/06/201631/10/2016FrenchPDF
Abridged model31/12/201412/06/201530/09/2015FrenchPDF
Abridged model31/12/201306/06/201429/09/2014FrenchPDF
Abridged model31/12/201207/06/201331/10/2013FrenchPDF
Abridged model31/12/201108/06/201228/09/2012FrenchPDF
Abridged model31/12/201010/06/201114/01/2012FrenchPDF
Abridged model31/12/200911/06/201030/10/2010FrenchPDF
Abridged model31/12/200812/06/200907/10/2009FrenchPDF
Abridged model31/12/200713/06/200828/08/2008FrenchPDF
Abridged model31/12/200617/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Pierre SOHET

Director

Active

Ended mandates

PIERRE SOHET

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring01/09/2008
    OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring11/04/2008
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates31/12/2004
    DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024238,7 k €
  2. 2023
    Annual accounts 2023160,8 k €
  3. 2022
    Annual accounts 2022112,9 k €
  4. 2021
    Annual accounts 202175,2 k €
  5. 2020
    Annual accounts 202063 k €
  6. 2019
    Annual accounts 201927 k €
  7. 2018
    Annual accounts 201817,7 k €
  8. 2017
    Annual accounts 201715,1 k €
  9. 2016
    Annual accounts 201632,4 k €
  10. 2015
    Annual accounts 20157,4 k €
  11. 2014
    Annual accounts 20143,1 k €
  12. 2013
    Annual accounts 20137,2 k €
  13. 2012
    Annual accounts 20122,3 k €
  14. 2011
    Annual accounts 201114,5 k €
  15. 2010
    Annual accounts 20101,9 k €
  16. 2009
    Annual accounts 20096,9 k €
  17. 2008
    Annual accounts 200811 k €
  18. 2007
    Annual accounts 20073,7 k €
  19. 31/05/2000
    IncorporationPrivate company with limited liability