ACTIVE

OLNIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

14,3 k €

+384.9% YoY

Gross margin

77,2 k €

-3.2% YoY

Equity

1,2 M €

+15.7% YoY

What does OLNIMMO do?

OLNIMMO is a Public limited company incorporated in 2000. Its registered office is in Flobecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.046.936

Incorporation

06/06/2000

Legal form

Public limited company

Registered office

Marais des Soeurs 47B
7880 Flobecq · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	77,2 k €	-3.2%	79,7 k €	-10.7%	89,3 k €	+6.9%	83,6 k €	+1.1%	82,7 k €	-90.5%	872,1 k €	+864%	90,5 k €	-4.2%	94,5 k €	+0.1%	94,4 k €	-9.2%	104,0 k €	+0.5%	103,5 k €	+2.7%	100,7 k €	+0.2%	100,5 k €	+2.8%	97,8 k €	+2.3%	95,6 k €	-0.8%	96,4 k €	-9.2%	106,1 k €	+549%	16,4 k €
EBITDA	61,5 k €	-4.3%	64,2 k €	-16.5%	77,0 k €	+5.2%	73,2 k €	-0.1%	73,3 k €	-91.5%	863,3 k €	+957%	81,7 k €	+3.0%	79,3 k €	-10.6%	88,7 k €	-7.6%	96,0 k €	-0.0%	96,0 k €	+3.0%	93,2 k €	-0.2%	93,5 k €	+4.4%	89,6 k €	+0.8%	88,8 k €	-0.0%	88,8 k €	-11.6%	100,5 k €	+555%	15,3 k €
Operating result	19,8 k €	+578%	-4,1 k €	-278%	2,3 k €	-69.3%	7,6 k €	-53.7%	16,4 k €	-98.0%	835,2 k €	+1115%	68,7 k €	+13.6%	60,5 k €	-12.7%	69,3 k €	-9.5%	76,6 k €	-0.0%	76,6 k €	+3.8%	73,8 k €	-0.3%	74,1 k €	+5.6%	70,1 k €	+5.6%	66,4 k €	+0.1%	66,4 k €	-15.0%	78,1 k €	+654%	10,4 k €
Net result	14,3 k €	+385%	-5,0 k €	-7060%	-70,0 €	-103%	2,2 k €	-75.4%	8,9 k €	-98.5%	585,0 k €	+1106%	48,5 k €	+22.1%	39,7 k €	-10.3%	44,3 k €	-8.7%	48,5 k €	+2.8%	47,2 k €	+2.2%	46,1 k €	+10.9%	41,6 k €	+11.3%	37,4 k €	+17.4%	31,9 k €	+6.0%	30,1 k €	-14.8%	35,3 k €	+781%	4,0 k €
Balance sheet
Equity	1,2 M €	+15.7%	1,1 M €	-0.5%	1,1 M €	-0.0%	1,1 M €	+0.2%	1,1 M €	-3.2%	1,1 M €	+109%	534,4 k €	+10.0%	485,9 k €	+8.9%	446,2 k €	+11.0%	401,9 k €	+13.7%	353,4 k €	+15.4%	306,2 k €	+17.7%	260,1 k €	+19.0%	218,5 k €	+20.7%	181,1 k €	+21.4%	149,2 k €	+25.2%	119,1 k €	+42.1%	83,8 k €
Total assets	2,0 M €	+12.2%	1,7 M €	-1.8%	1,8 M €	-0.7%	1,8 M €	-3.1%	1,8 M €	+34.3%	1,4 M €	+156%	537,0 k €	+2.3%	525,1 k €	+1.1%	519,6 k €	+1.9%	510,1 k €	-3.9%	530,6 k €	-0.5%	533,3 k €	-4.6%	558,9 k €	-0.1%	559,5 k €	-2.7%	575,0 k €	-5.6%	609,3 k €	-5.0%	641,6 k €	+0.2%	640,6 k €
Cash	600,6 k €	+361%	130,1 k €	+56.3%	83,3 k €	-72.4%	302,0 k €	-43.2%	531,8 k €	+115%	247,9 k €	+121%	112,2 k €	+28.6%	87,3 k €	+37.4%	63,5 k €	+114%	29,7 k €	-18.1%	36,3 k €	+85.2%	19,6 k €	-24.1%	25,8 k €	+287%	6,7 k €	+150%	2,7 k €	-81.8%	14,6 k €	-41.0%	24,8 k €	+1782%	1,3 k €
Debts	455,2 k €	-0.1%	455,5 k €	-4.0%	474,4 k €	-0.9%	478,8 k €	-9.3%	527,7 k €	+3411%	15,0 k €	+3285%	444,0 €	-97.9%	21,2 k €	-71.2%	73,4 k €	-32.2%	108,2 k €	-38.9%	177,2 k €	-22.0%	227,1 k €	-24.0%	298,8 k €	-12.4%	341,1 k €	-13.4%	393,9 k €	-14.4%	460,1 k €	-11.9%	522,5 k €	-5.9%	555,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

At this address

Other companies at this address

Company	CBE no.
OLNITROC● Active	0472.294.780

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	29/08/2024	31/08/2023	28/10/2022	29/10/2021	20/11/2020
General meeting	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	28/10/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	20/11/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/10/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/07/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office03/12/2007
SIEGE SOCIAL
PDF
Mandates04/09/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202414,3 k €↑
2023
Annual accounts 2023-5,0 k €↓
2022
Annual accounts 2022-70,0 €↓
2021
Annual accounts 20212,2 k €↓
2020
Annual accounts 20208,9 k €↓
2019
Annual accounts 2019585,0 k €↑
2018
Annual accounts 201848,5 k €↑
2017
Annual accounts 201739,7 k €↓
2016
Annual accounts 201644,3 k €↓
2015
Annual accounts 201548,5 k €↑
2014
Annual accounts 201447,2 k €↑
2013
Annual accounts 201346,1 k €↑
2012
Annual accounts 201241,6 k €↑
2011
Annual accounts 201137,4 k €↑
2010
Annual accounts 201031,9 k €↑
2009
Annual accounts 200930,1 k €↓
2008
Annual accounts 200835,3 k €↑
2007
Annual accounts 20074,0 k €
06/06/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OLNIMMO

Overview

What does OLNIMMO do?

Trend over 18 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline