ACTIVE

WALLIMAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,3 M €

-15.6% YoY

Revenue

662,9 k €

+37.5% YoY

Equity

47,3 M €

-4.3% YoY

Workforce

15,0 ETP

+2.7% YoY

What does WALLIMAGE do?

WALLIMAGE is a Public limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Mons. It employs on average 15,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.062.970

Incorporation

07/06/2000

Legal form

Public limited company

Registered office

Rue du Onze Novembre 6
7000 Mons · WallonieSee on map

Contributed capital

16 846 371,08 €

Latest accounts

31/12/2025

Average workforce

15,0 ETP

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 64200Activities of holding companies 64210Activities of holding companies 65231Reinsurance

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2008		2007
Income statement
Revenue	662,9 k €	+37.5%	482,0 k €	+14.4%	421,3 k €	+20.0%	351,2 k €	+254%	99,1 k €	-68.5%	314,2 k €	-19.7%	391,3 k €	-2.3%	400,7 k €		–		–		–		–		–		–		–		–		–
EBITDA	-2,8 M €	-721%	-337,5 k €	-189%	378,5 k €	-64.1%	1,1 M €	-23.6%	1,4 M €	+53292%	2,6 k €	-95.2%	53,8 k €	+259%	15,0 k €	-21.9%	19,2 k €	+179%	-24,3 k €	-241%	17,3 k €	+198%	5,8 k €	-38.4%	9,4 k €	+29.1%	7,3 k €	-3.3%	7,5 k €	-80.0%	37,7 k €	-57.6%	88,9 k €
Operating result	-10,0 M €	-1939%	-489,3 k €	-417%	154,6 k €	-78.7%	726,2 k €	-34.5%	1,1 M €	+2689%	-42,8 k €	-463%	11,8 k €	+371%	-4,4 k €	-171%	6,1 k €	+115%	-41,6 k €	-958%	-3,9 k €	+63.2%	-10,7 k €	-3335%	330,0 €	+114%	-2,3 k €	+84.3%	-14,6 k €	-298%	7,4 k €	-86.7%	55,5 k €
Net result	-1,3 M €	-15.6%	-1,2 M €	-44.9%	-799,3 k €	-311%	-194,3 k €	-163%	308,8 k €	+7636%	-4,1 k €	+46.4%	-7,6 k €	-2726%	291,0 €	-97.5%	11,6 k €	+151%	-22,7 k €	-325%	10,1 k €	+34.1%	7,5 k €	+58.5%	4,7 k €	+52.6%	3,1 k €	-6.9%	3,3 k €	-89.3%	31,3 k €	-50.6%	63,5 k €
Balance sheet
Equity	47,3 M €	-4.3%	49,4 M €	-3.5%	51,2 M €	-0.5%	51,5 M €	+4.0%	49,5 M €	+74.2%	28,4 M €	+10.0%	25,9 M €	+17.2%	22,1 M €	+4617%	467,7 k €	+2.7%	455,3 k €	-6.2%	485,1 k €	-1.8%	494,0 k €	+7.1%	461,2 k €	+4.0%	443,2 k €	+1.2%	438,0 k €	+5.0%	417,1 k €	+5.3%	396,1 k €
Total assets	48,1 M €	-5.4%	50,8 M €	-4.2%	53,1 M €	-0.7%	53,5 M €	+3.0%	51,9 M €	+71.8%	30,2 M €	+3.5%	29,2 M €	+2.6%	28,5 M €	+4751%	586,6 k €	+6.9%	548,7 k €	-13.8%	636,7 k €	-1.8%	648,2 k €	+3.9%	623,9 k €	-2.6%	640,5 k €	+5.1%	609,5 k €	-15.1%	718,1 k €	-94.6%	13,3 M €
Cash	3,3 M €	+32.2%	2,5 M €	-78.4%	11,5 M €	-33.4%	17,2 M €	+72.7%	10,0 M €	+358%	2,2 M €	-35.7%	3,4 M €	-59.8%	8,4 M €	+4408%	186,7 k €	-36.7%	294,8 k €	-44.2%	528,0 k €	-0.4%	530,2 k €	+2.5%	517,4 k €	+2.3%	505,7 k €	+55.9%	324,3 k €	+129%	141,6 k €	+58.9%	89,2 k €
Debts	527,1 k €	-42.7%	919,8 k €	+12.2%	819,7 k €	+37.6%	595,7 k €	-37.0%	945,9 k €	-44.4%	1,7 M €	-47.6%	3,2 M €	-46.8%	6,1 M €	+8322%	72,4 k €	-3.6%	75,1 k €	-26.4%	102,0 k €	-15.5%	120,7 k €	+14.4%	105,6 k €	-7.9%	114,6 k €	+3.5%	110,7 k €	-23.6%	144,8 k €	-98.9%	12,8 M €
Other
Workforce	15,0 ETP	+2.7%	14,6 ETP	-3.9%	15,2 ETP	+5.6%	14,4 ETP	+1.4%	14,2 ETP	+25.7%	11,3 ETP	+11.9%	10,1 ETP	+120%	4,6 ETP	+2.2%	4,5 ETP	-13.5%	5,2 ETP	+4.0%	5,0 ETP	-13.8%	5,8 ETP	-1.7%	5,9 ETP	+5.4%	5,6 ETP	-5.1%	5,9 ETP	+47.5%	4,0 ETP	+5.3%	3,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 52 ended

Active mandates

Céline HUPE

Director · since 11 juin 2025 · until 17 juin 2030

Active

Clémence DUFRANE

Director · since 11 juin 2025 · until 17 juin 2030

Active

Jean-Philippe ROUSSEAU

Chairman of the board of directors · since 11 juin 2025 · until 17 juin 2030

Active

Krystelle WALDERS

Director · since 11 juin 2025 · until 17 juin 2030

Active

Nora ARRAS

Director · since 11 juin 2025 · until 17 juin 2030

Active

Qassem FOSSEPREZ

Director · since 11 juin 2025 · until 17 juin 2030

Active

Sébastien DURIEUX

Director · since 11 juin 2025 · until 17 juin 2030

Active

Xavier PAPIER

Vice-chairman of the board of directors · since 11 juin 2025 · until 17 juin 2030

Active

Ended mandates

Baptiste CHARLES

Director · since 18 novembre 2021 · until 15 juin 2026

Ended

Batiste CHARLES

Director · since 18 novembre 2021 · until 15 juin 2026

Ended

Céline HUPE

Director · since 18 novembre 2021 · until 15 juin 2026

Ended

Richard MILLER

Chairman of the board of directors · since 18 novembre 2021 · until 15 juin 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	04/09/2025	04/09/2025	07/07/2023	20/06/2022	24/06/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/06/2026	17/07/2026	French	PDF
Full modelCorrection	31/12/2024	16/06/2025	04/09/2025	French	PDF
Full model	31/12/2024	16/06/2025	17/07/2025	French	PDF
Full modelCorrection	31/12/2023	17/06/2024	04/09/2025	French	PDF
Full model	31/12/2023	17/06/2024	27/06/2024	French	PDF
Full model	31/12/2022	19/06/2023	07/07/2023	French	PDF
Full model	31/12/2021	20/06/2022	20/06/2022	French	PDF
Full model	31/12/2020	17/05/2021	24/06/2021	French	PDF
Full model	31/12/2019	18/05/2020	17/06/2020	French	PDF
Full model	31/12/2018	20/05/2019	17/06/2019	French	PDF
Full model	31/12/2017	16/03/2018	20/04/2018	French	PDF
Full model	31/12/2016	17/03/2017	06/07/2017	French	PDF
Full model	31/12/2015	18/03/2016	22/03/2016	French	PDF
Full modelCorrection	31/12/2014	23/03/2015	26/08/2015	French	PDF
Full model	31/12/2014	23/03/2015	10/06/2015	French	PDF
Full model	31/12/2013	28/04/2014	05/06/2014	French	PDF
Full model	31/12/2012	15/03/2013	25/04/2013	French	PDF
Full model	31/12/2011	19/03/2012	18/06/2012	French	PDF
Full model	31/12/2010	18/03/2011	06/06/2011	French	PDF
Full model	31/12/2009	19/03/2010	16/04/2010	French	PDF
Full model	31/12/2008	20/03/2009	19/08/2009	French	PDF
Full model	31/12/2007	21/03/2008	14/04/2008	French	PDF
Full modelCorrection	31/12/2006	16/03/2007	11/07/2007	French	PDF
Full model	31/12/2006	16/03/2007	18/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 52 ended

Active mandates

Céline HUPE

Director · since 11 juin 2025 · until 17 juin 2030

Active

Clémence DUFRANE

Director · since 11 juin 2025 · until 17 juin 2030

Active

Jean-Philippe ROUSSEAU

Chairman of the board of directors · since 11 juin 2025 · until 17 juin 2030

Active

Krystelle WALDERS

Director · since 11 juin 2025 · until 17 juin 2030

Active

Nora ARRAS

Director · since 11 juin 2025 · until 17 juin 2030

Active

Qassem FOSSEPREZ

Director · since 11 juin 2025 · until 17 juin 2030

Active

Sébastien DURIEUX

Director · since 11 juin 2025 · until 17 juin 2030

Active

Xavier PAPIER

Vice-chairman of the board of directors · since 11 juin 2025 · until 17 juin 2030

Active

Ended mandates

Baptiste CHARLES

Director · since 18 novembre 2021 · until 15 juin 2026

Ended

Batiste CHARLES

Director · since 18 novembre 2021 · until 15 juin 2026

Ended

Céline HUPE

Director · since 18 novembre 2021 · until 15 juin 2026

Ended

Richard MILLER

Chairman of the board of directors · since 18 novembre 2021 · until 15 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/09/2026
Démission - Nomination
PDF
Mandates06/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring26/08/2021
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - ASSEMBLEE GENERALE - DEMISSIONS, NOMINATIONS
PDF
Restructuring14/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,3 M €↓
16/06/2025
nominationBernard Rousseaux — Commissaire
11/06/2025
nominationJean-Philippe ROUSSEAU — Président
11/06/2025
nominationQassem FOSSEPREZ — Administrateur
11/06/2025
nominationNora ARRAS — Administrateur
11/06/2025
nominationClémence DUFRANE — Administrateur
11/06/2025
nominationXavier PAPIER — Administrateur
11/06/2025
nominationKrystelle WALDERS — Administrateur
11/06/2025
nominationCéline HUPÉ — Administrateur
11/06/2025
nominationSébastien DURIEUX — Administrateur
2024
Annual accounts 2024-1,2 M €↓
2023
Annual accounts 2023-799,3 k €↓
2022
Annual accounts 2022-194,3 k €↓
20/06/2022
nominationRichard MILLER — Président
20/06/2022
nominationViolaine HERBAUX — Administratrice
2021
Annual accounts 2021308,8 k €↑
2020
Annual accounts 2020-4,1 k €↑
2019
Annual accounts 2019-7,6 k €↓
2018
Annual accounts 2018291,0 €↓
2017
Annual accounts 201711,6 k €↑
2016
Annual accounts 2016-22,7 k €↓
2015
Annual accounts 201510,1 k €↑
2014
Annual accounts 20147,5 k €↑
2013
Annual accounts 20134,7 k €↑
2012
Annual accounts 20123,1 k €↓
2011
Annual accounts 20113,3 k €↓
2008
Annual accounts 200831,3 k €↓
2007
Annual accounts 200763,5 k €
07/06/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALLIMAGE

Overview

What does WALLIMAGE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline