ACTIVE

WALLIMAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,3 M €-15,6 %over 1 year
Revenue662,9 k €+37,5 %over 1 year
Equity47,3 M €-4,3 %over 1 year
Workforce15,0 ETP+2,7 %over 1 year

Identity

Source · BCE/KBO

WALLIMAGE is a Public limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Mons. It employs on average 15,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.062.970
Incorporation
07/06/2000
Legal form
Public limited company
Registered office
Rue du Onze Novembre 6
7000 Mons · WallonieSee on map
Contributed capital
16 846 371,08 €
Latest accounts
31/12/2025
Average workforce
15,0 ETP
Joint committees (2)
  • 100
  • 200
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 24 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue662,9 k €482 k €421,3 k €351,2 k €99,1 k €
EBITDA-2,8 M €-337,5 k €378,5 k €1,1 M €1,4 M €
Operating result-10 M €-489,3 k €154,6 k €726,2 k €1,1 M €
Net result-1,3 M €-1,2 M €-799,3 k €-194,3 k €308,8 k €
Balance sheet
Equity47,3 M €49,4 M €51,2 M €51,5 M €49,5 M €
Total assets48,1 M €50,8 M €53,1 M €53,5 M €51,9 M €
Cash3,3 M €2,5 M €11,5 M €17,2 M €10 M €
Debts527,1 k €919,8 k €819,7 k €595,7 k €945,9 k €
Other
Workforce15,0 ETP14,6 ETP15,2 ETP14,4 ETP14,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 18 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Céline HUPE
Director18/11/2021 → 17/06/2030
Clémence DUFRANE
Director11/06/2025 → 17/06/2030
Jean-Philippe ROUSSEAU
Chairman of the board of directors11/06/2025 → 17/06/2030
Krystelle WALDERS
Director11/06/2025 → 17/06/2030
Nora ARRAS
Director11/06/2025 → 17/06/2030
Qassem FOSSEPREZ
Director11/06/2025 → 17/06/2030
Sébastien DURIEUX
Director18/11/2021 → 17/06/2030
Xavier PAPIER
Vice-chairman of the board of directors17/03/2017 → 17/06/2030Director18/11/2018 → 2022 accountsendedChairman of the board of directors17/03/2017 → 2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Baptiste CHARLES
Director18/11/2021 → 2024 accounts
Batiste CHARLES
Director18/11/2021 → 2021 accounts
Richard MILLER
Chairman of the board of directors18/11/2021 → 2024 accounts
Stéphane LEFEBVRE
Director18/11/2021 → 2024 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202604/09/202504/09/202507/07/202320/06/202224/06/2021
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/06/202617/07/2026FrenchPDF
Full modelCorrection31/12/202416/06/202504/09/2025FrenchPDF
Full model31/12/202416/06/202517/07/2025FrenchPDF
Full modelCorrection31/12/202317/06/202404/09/2025FrenchPDF
Full model31/12/202317/06/202427/06/2024FrenchPDF
Full model31/12/202219/06/202307/07/2023FrenchPDF
Full model31/12/202120/06/202220/06/2022FrenchPDF
Full model31/12/202017/05/202124/06/2021FrenchPDF
Full model31/12/201918/05/202017/06/2020FrenchPDF
Full model31/12/201820/05/201917/06/2019FrenchPDF
Full model31/12/201716/03/201820/04/2018FrenchPDF
Full model31/12/201617/03/201706/07/2017FrenchPDF
Full model31/12/201518/03/201622/03/2016FrenchPDF
Full modelCorrection31/12/201423/03/201526/08/2015FrenchPDF
Full model31/12/201423/03/201510/06/2015FrenchPDF
Full model31/12/201328/04/201405/06/2014FrenchPDF
Full model31/12/201215/03/201325/04/2013FrenchPDF
Full model31/12/201119/03/201218/06/2012FrenchPDF
Full model31/12/201018/03/201106/06/2011FrenchPDF
Full model31/12/200919/03/201016/04/2010FrenchPDF
Full model31/12/200820/03/200919/08/2009FrenchPDF
Full model31/12/200721/03/200814/04/2008FrenchPDF
Full modelCorrection31/12/200616/03/200711/07/2007FrenchPDF
Full model31/12/200616/03/200718/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 18 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Céline HUPE
Director18/11/2021 → 17/06/2030
Clémence DUFRANE
Director11/06/2025 → 17/06/2030
Jean-Philippe ROUSSEAU
Chairman of the board of directors11/06/2025 → 17/06/2030
Krystelle WALDERS
Director11/06/2025 → 17/06/2030
Nora ARRAS
Director11/06/2025 → 17/06/2030
Qassem FOSSEPREZ
Director11/06/2025 → 17/06/2030
Sébastien DURIEUX
Director18/11/2021 → 17/06/2030
Xavier PAPIER
Vice-chairman of the board of directors17/03/2017 → 17/06/2030Director18/11/2018 → 2022 accountsendedChairman of the board of directors17/03/2017 → 2018 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Baptiste CHARLES
Director18/11/2021 → 2024 accounts
Batiste CHARLES
Director18/11/2021 → 2021 accounts
Richard MILLER
Chairman of the board of directors18/11/2021 → 2024 accounts
Stéphane LEFEBVRE
Director18/11/2021 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/09/2026
    Démission - Nomination
    PDF
  • Mandates06/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring26/08/2021
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - ASSEMBLEE GENERALE - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring14/05/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Qassem FOSSEPREZ
Clémence DUFRANE
Nora ARRAS
Krystelle WALDERS
Céline HUPE
Jean-Philippe ROUSSEAU
Sébastien DURIEUX
Xavier PAPIER
Richard MILLER
Véronique WAROUX
Stéphane LEFEBVRE
Baptiste CHARLES
2000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030
WALLIMAGE
Rue du Onze Novembre 6, 7000 Mons
Director
Director
Director
Director
Director
Chairman of the board of directors
Director
Vice-chairman of the board of directorsDirectorChairman of the board of directors
Chairman of the board of directors
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Onze Novembre 6, 7000 MonsCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00312551

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
WALLIMAGECurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00312551

Events

  1. 2025
    Annual accounts 2025-1,3 M €↓
  2. 16/06/2025
    nominationBernard Rousseaux · Commissaire
  3. 11/06/2025
    nominationJean-Philippe ROUSSEAU · Président
  4. 11/06/2025
    nominationQassem FOSSEPREZ · Administrateur
  5. 11/06/2025
    nominationNora ARRAS · Administrateur
  6. 11/06/2025
    nominationClémence DUFRANE · Administrateur
  7. 11/06/2025
    nominationXavier PAPIER · Administrateur
  8. 11/06/2025
    nominationKrystelle WALDERS · Administrateur
  9. 11/06/2025
    nominationCéline HUPÉ · Administrateur
  10. 11/06/2025
    nominationSébastien DURIEUX · Administrateur
  11. 2024
    Annual accounts 2024-1,2 M €↓
  12. 2023
    Annual accounts 2023-799,3 k €↓
  13. 2022
    Annual accounts 2022-194,3 k €↓
  14. 20/06/2022
    nominationRichard MILLER · Président
  15. 20/06/2022
    nominationViolaine HERBAUX · Administratrice
  16. 2021
    Annual accounts 2021308,8 k €↑
  17. 2020
    Annual accounts 2020-4,1 k €↑
  18. 2019
    Annual accounts 2019-7,6 k €↓
  19. 2018
    Annual accounts 2018291 €↓
  20. 2017
    Annual accounts 201711,6 k €↑
  21. 2016
    Annual accounts 2016-22,7 k €↓
  22. 2015
    Annual accounts 201510,1 k €↑
  23. 2014
    Annual accounts 20147,5 k €↑
  24. 2013
    Annual accounts 20134,7 k €↑
  25. 2012
    Annual accounts 20123,1 k €↓
  26. 2011
    Annual accounts 20113,3 k €↓
  27. 2008
    Annual accounts 200831,3 k €↓
  28. 2007
    Annual accounts 200763,5 k €
  29. 07/06/2000
    IncorporationPublic limited company