ACTIVE

D.R. - SHOP

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result7 k €+163,7 %over 1 year
Gross margin95,5 k €+81,4 %over 1 year
Equity48,1 k €+17,0 %over 1 year

Identity

Source · BCE/KBO

D.R. - SHOP is a Private limited company incorporated in 2000. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Nieuwerkerken (Limb.).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.138.986
Incorporation
19/06/2000
Legal form
Private limited company
Registered office
Kerkstraat 114
3850 Nieuwerkerken (Limb.) · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin95,5 k €52,7 k €78,6 k €80,9 k €67,8 k €
EBITDA32,3 k €17,1 k €42 k €48,7 k €40,3 k €
Operating result9,7 k €-8,8 k €22,2 k €30,9 k €24,5 k €
Net result7 k €-11 k €12,1 k €29,8 k €21,6 k €
Balance sheet
Equity48,1 k €41,1 k €52,1 k €40 k €10,2 k €
Total assets140,8 k €144,2 k €152,6 k €163,1 k €153,3 k €
Cash22,2 k €9,7 k €37,7 k €50,5 k €43,1 k €
Debts92,5 k €103 k €100,4 k €122,7 k €141,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Diane Tournel

Director · since 07 juin 2000

Active

Ended mandates

Diane Tournel

Manager · since 07 juin 2000

Ended
Diane Tournel

Manager

Ended
Rudi Grauls

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202529/08/202417/07/202319/07/202226/07/202128/08/2020
General meeting25/06/202526/06/202428/06/202329/06/202230/06/202124/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/06/202515/07/2025DutchPDF
Micro model31/12/202326/06/202429/08/2024DutchPDF
Micro model31/12/202228/06/202317/07/2023DutchPDF
Micro model31/12/202129/06/202219/07/2022DutchPDF
Micro model31/12/202030/06/202126/07/2021DutchPDF
Micro model31/12/201924/06/202028/08/2020DutchPDF
Micro model31/12/201826/06/201925/07/2019DutchPDF
Micro model31/12/201727/06/201830/07/2018DutchPDF
Micro model31/12/201628/06/201725/08/2017DutchPDF
Abridged model31/12/201529/06/201630/08/2016DutchPDF
Abridged model31/12/201424/06/201531/08/2015DutchPDF
Abridged model31/12/201325/06/201428/08/2014DutchPDF
Abridged model31/12/201226/06/201326/08/2013DutchPDF
Abridged model31/12/201126/06/201225/09/2012DutchPDF
Abridged model31/12/201022/06/201116/08/2011DutchPDF
Abridged model31/12/200923/06/201027/08/2010DutchPDF
Abridged model31/12/200824/06/200926/08/2009DutchPDF
Abridged model31/12/200725/06/200828/07/2008DutchPDF
Abridged model31/12/200627/06/200729/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Diane Tournel

Director · since 07 juin 2000

Active

Ended mandates

Diane Tournel

Manager · since 07 juin 2000

Ended
Diane Tournel

Manager

Ended
Rudi Grauls

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/07/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247 k €↑
  2. 2023
    Annual accounts 2023-11 k €↓
  3. 2022
    Annual accounts 202212,1 k €↓
  4. 2021
    Annual accounts 202129,8 k €↑
  5. 2020
    Annual accounts 202021,6 k €↑
  6. 2019
    Annual accounts 20196,3 k €↑
  7. 2018
    Annual accounts 2018-12,4 k €↓
  8. 2017
    Annual accounts 201719,6 k €↑
  9. 2016
    Annual accounts 201611,7 k €↑
  10. 2015
    Annual accounts 2015-22,3 k €↑
  11. 2014
    Annual accounts 2014-27,3 k €↓
  12. 2013
    Annual accounts 2013-20,7 k €↓
  13. 2012
    Annual accounts 2012-9 k €↑
  14. 2011
    Annual accounts 2011-11,7 k €↓
  15. 2010
    Annual accounts 2010-7,6 k €↓
  16. 2009
    Annual accounts 2009-641,2 €↓
  17. 2008
    Annual accounts 200813,1 k €↑
  18. 2007
    Annual accounts 20077,7 k €↑
  19. 2006
    Annual accounts 20066,6 k €
  20. 19/06/2000
    IncorporationPrivate limited company