ACTIVE

GEMOGA

Export PDF
Financial year 2025 · closed on 30/11/2025
Net result
-792,8 €
+99.7% YoY
Gross margin
-13,7 k €
+95.7% YoY
Equity
598 k €
-0.1% YoY
Workforce
0,0 ETP

What does GEMOGA do?

GEMOGA is a Public limited company incorporated in 2000. Its main activity is: Development of building projects. Its registered office is in Aalst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.139.976
Incorporation
19/06/2000
Legal form
Public limited company
Registered office
Korte Keppestraat 7 box 52
9320 Aalst · FlandreSee on map
Contributed capital
64 500,00 €
Latest accounts
30/11/2025
Average workforce
0,0 ETP
Activities (NACE)
41102Development of building projects· main68122Buying and selling of own real estate70113Activities of head offices
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172015201420132012201120102009200820072006
Income statement
Gross margin-13,7 k €-316,8 k €244,8 k €143,9 k €23,8 k €1,6 M €187,1 k €-80,3 k €2,3 M €229,4 k €26,7 k €–––-8,9 k €-13,2 k €-2 k €-10,3 k €-4,3 k €
EBITDA-14,9 k €-319,1 k €243,6 k €142,8 k €22,7 k €1,5 M €185,9 k €-96,8 k €2,3 M €196,2 k €-12 k €207 k €777,9 k €5 k €-9,7 k €-13,8 k €-2,6 k €-10,8 k €-5,4 k €
Operating result-19,8 k €-273,5 k €243,6 k €142,8 k €22,7 k €1,5 M €99,7 k €-111,8 k €2,3 M €161,2 k €-46,9 k €159,5 k €769,4 k €5 k €-9,7 k €-13,8 k €-2,6 k €-10,8 k €-5,4 k €
Net result-792,8 €-255,6 k €231,6 k €121,5 k €26,3 k €1,4 M €90,8 k €-109,6 k €2,1 M €51,2 k €87,7 k €3,9 k €577,9 k €-10,3 k €-16,2 k €-15,4 k €-2,6 k €-10,5 k €-5,9 k €
Balance sheet
Equity598 k €598,8 k €854,3 k €822,8 k €781,2 k €755 k €397,6 k €306,8 k €416,4 k €287,6 k €236,4 k €228,7 k €224,9 k €47 k €57,3 k €73,5 k €88,9 k €91,5 k €102,1 k €
Total assets608,5 k €739,3 k €1,5 M €1,6 M €1,2 M €2,1 M €3,1 M €3 M €2,6 M €7,7 M €4,4 M €5,2 M €5,6 M €1,6 M €426,1 k €145,3 k €90,5 k €96,9 k €104,4 k €
Cash368 €112,5 k €556,7 k €149,5 k €70,7 k €1,9 M €155,7 k €2,8 k €1,6 k €103 k €42,6 k €23,5 k €67,7 k €37 k €88,1 k €1,5 k €1,8 k €25,4 k €34,3 k €
Debts10,5 k €140,5 k €551,9 k €719,2 k €367,8 k €1,3 M €2,7 M €2,7 M €2,2 M €7,4 M €4,2 M €5 M €5,4 M €1,6 M €367,8 k €71,4 k €1,4 k €5,2 k €2,2 k €
Other
Workforce0,0 ETP0,0 ETP–––––––0,8 ETP0,8 ETP0,6 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 36 ended

Active mandates

Marsanta

Managing director · since 23 décembre 2020 · until 17 avril 2029 · 0720.588.155

Represented by Bart UYTTERSPROT

Active
MakHzen

Director · since 29 septembre 2004 · until 17 avril 2029 · 0431.761.054

Represented by Herman UYTTERSPROT

Active

Ended mandates

Marsanta

Managing director · since 23 décembre 2020 · until 21 avril 2026 · 0720.588.155

Represented by Bart Uyttersprot

Ended
Marsanta

Managing director · since 23 décembre 2020 · until 24 avril 2026 · 0720.588.155

Represented by Bart Uyttersprot

Ended
Marsanta

Managing director · since 23 décembre 2020 · until 20 avril 2027 · 0720.588.155

Represented by Bart UYTTERSPROT

Ended
Milfix BO

Director · since 21 novembre 2019 · until 27 janvier 2021 · 0820.766.587

Represented by Frank Bamelis

Ended
At this address

Other companies at this address

CompanyCBE no.
Avian● Active
0555.894.429
AVT EMEA● Active
0892.195.211
Drop Office Building● Active
0555.949.659
DYBO● Active
0827.679.125
EEP HOLDING● Active
0762.490.472
EUROPEAN GAS SHIPPING SERVICES & INFORMATION SYSTEMS● Active
0898.190.207
EVASION PROPERTY● Active
0448.854.929
INNOPRO● Active
0475.090.063
MakHzen● Active
0431.761.054
REDIMA● Active
0440.614.481
StorMen● Active
0663.610.058
SUNCREST● Active
0441.913.786
Tricks for Bricks● Active
0547.897.570
VOMEG● Active
0406.587.475
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/12/202401/12/202301/12/202201/12/202101/12/202001/12/2019
Closing of the financial year30/11/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/04/202620/05/202504/06/202426/06/202321/04/202210/05/2021
General meeting21/04/202619/04/202516/04/202418/04/202320/04/202220/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/11/202521/04/202623/04/2026DutchPDF
Abridged model30/11/202419/04/202520/05/2025DutchPDF
Abridged model30/11/202316/04/202404/06/2024DutchPDF
Abridged model30/11/202218/04/202326/06/2023DutchPDF
Abridged model30/11/202120/04/202221/04/2022DutchPDF
Abridged model30/11/202020/04/202110/05/2021DutchPDF
Abridged model30/11/201921/04/202018/06/2020DutchPDF
Abridged model30/11/201816/04/201930/08/2019DutchPDF
Abridged model30/11/201718/05/201815/06/2018DutchPDF
Abridged model31/12/201517/05/201629/07/2016DutchPDF
Abridged model31/12/201419/05/201531/07/2015DutchPDF
Full model31/12/201317/06/201425/07/2014DutchPDF
Full model31/12/201221/05/201325/07/2013DutchPDF
Full model31/12/201115/05/201214/06/2012DutchPDF
Abridged model31/12/201017/05/201116/06/2011DutchPDF
Abridged model31/12/200918/05/201028/06/2010DutchPDF
Abridged model31/12/200819/05/200918/06/2009DutchPDF
Abridged model31/12/200720/05/200818/06/2008DutchPDF
Abridged model31/12/200619/06/200717/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 36 ended

Active mandates

Marsanta

Managing director · since 23 décembre 2020 · until 17 avril 2029 · 0720.588.155

Represented by Bart UYTTERSPROT

Active
MakHzen

Director · since 29 septembre 2004 · until 17 avril 2029 · 0431.761.054

Represented by Herman UYTTERSPROT

Active

Ended mandates

Marsanta

Managing director · since 23 décembre 2020 · until 21 avril 2026 · 0720.588.155

Represented by Bart Uyttersprot

Ended
Marsanta

Managing director · since 23 décembre 2020 · until 24 avril 2026 · 0720.588.155

Represented by Bart Uyttersprot

Ended
Marsanta

Managing director · since 23 décembre 2020 · until 20 avril 2027 · 0720.588.155

Represented by Bart UYTTERSPROT

Ended
Milfix BO

Director · since 21 novembre 2019 · until 27 janvier 2021 · 0820.766.587

Represented by Frank Bamelis

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/05/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/08/2017
    ALGEMENE VERGADERING - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-792,8 €↑
  2. 2024
    Annual accounts 2024-255,6 k €↓
  3. 2023
    Annual accounts 2023231,6 k €↑
  4. 2023
    Name changeGEMOGA
  5. 2022
    Annual accounts 2022121,5 k €↑
  6. 2021
    Annual accounts 202126,3 k €↓
  7. 2021
    Name changeRCK PROJECTONTWIKKELING
  8. 2020
    Annual accounts 20201,4 M €↑
  9. 2019
    Annual accounts 201990,8 k €↑
  10. 2018
    Annual accounts 2018-109,6 k €↓
  11. 2017
    Annual accounts 20172,1 M €↑
  12. 2015
    Annual accounts 201551,2 k €↓
  13. 2014
    Annual accounts 201487,7 k €↑
  14. 2013
    Annual accounts 20133,9 k €↓
  15. 2012
    Annual accounts 2012577,9 k €↑
  16. 2011
    Annual accounts 2011-10,3 k €↑
  17. 2010
    Annual accounts 2010-16,2 k €↓
  18. 2009
    Annual accounts 2009-15,4 k €↓
  19. 2008
    Annual accounts 2008-2,6 k €↑
  20. 2007
    Annual accounts 2007-10,5 k €↓
  21. 2006
    Annual accounts 2006-5,9 k €
  22. 19/06/2000
    IncorporationPublic limited company