ACTIVE

PHARMACIE COEUR DE VILLE

Financial year 2025 · Closed on 31/12/2025

Net result80,2 k €-11,4 %over 1 year
Gross margin409,6 k €-6,8 %over 1 year
Equity1,3 M €+4,0 %over 1 year
Workforce3,4 ETP-8,1 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE COEUR DE VILLE is a Public limited company incorporated in 2000. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.183.528
Incorporation
23/06/2000
Legal form
Public limited company
Registered office
Avenue du Douaire 8
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
224 000,00 €
Latest accounts
31/12/2025
Average workforce
3,4 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin409,6 k €439,2 k €392,5 k €461 k €479,4 k €
EBITDA195,9 k €217,3 k €189,2 k €220,5 k €256,1 k €
Operating result116,5 k €131,5 k €116,7 k €146,3 k €182,5 k €
Net result80,2 k €90,6 k €78,8 k €111,1 k €137,4 k €
Balance sheet
Equity1,3 M €1,2 M €1,2 M €1,4 M €1,3 M €
Total assets1,9 M €1,9 M €2,1 M €2,1 M €2,1 M €
Cash102,2 k €79,3 k €97,9 k €112 k €210,3 k €
Debts582,9 k €632,5 k €857,1 k €696 k €790,8 k €
Other
Workforce3,4 ETP3,7 ETP3,4 ETP3,8 ETP3,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

ARMATILCO

Director · since 02 juin 2020 · until 01 juin 2026 · 0873.590.512

Represented by ARNAUD TILKIN

Active
MARIE DE GROOTE

Director · since 02 juin 2020 · until 01 juin 2026

Active

Ended mandates

ARMATILCO

Director · since 27 février 2014 · until 15 septembre 2020 · 0873.590.512

Represented by ARNAUD TILKIN

Ended
ARNAUD TILKIN

Managing director · since 27 février 2014 · until 27 février 2014

Ended
MARIE DE GROOTE

Director · since 27 février 2014 · until 15 septembre 2020

Ended
ARMATILCO

Director · since 12 septembre 2011 · until 15 septembre 2017 · 0873.590.512

Represented by ARNAUD TILKIN

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202612/08/202510/07/202429/06/202322/06/202209/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202629/06/2026FrenchPDF
Abridged model31/12/202402/06/202512/08/2025FrenchPDF
Abridged model31/12/202303/06/202410/07/2024FrenchPDF
Abridged model31/12/202205/06/202329/06/2023FrenchPDF
Abridged model31/12/202107/06/202222/06/2022FrenchPDF
Abridged model31/12/202007/06/202109/06/2021FrenchPDF
Abridged model31/12/201902/06/202023/06/2020FrenchPDF
Abridged model31/12/201803/06/201926/08/2019FrenchPDF
Abridged model31/12/201704/06/201813/08/2018FrenchPDF
Abridged model31/12/201605/06/201725/07/2017FrenchPDF
Abridged model30/04/201615/09/201615/11/2016FrenchPDF
Abridged model30/04/201515/09/201510/11/2015FrenchPDF
Abridged model30/04/201415/09/201430/12/2014FrenchPDF
Abridged model30/04/201315/09/201328/11/2013FrenchPDF
Abridged model30/04/201215/09/201229/11/2012FrenchPDF
Abridged model30/04/201115/09/201113/12/2011FrenchPDF
Abridged model30/04/201015/09/201029/11/2010FrenchPDF
Abridged model30/04/200915/09/200930/11/2009FrenchPDF
Abridged model30/04/200812/09/200819/12/2008FrenchPDF
Abridged model30/04/200714/09/200730/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

ARMATILCO

Director · since 02 juin 2020 · until 01 juin 2026 · 0873.590.512

Represented by ARNAUD TILKIN

Active
MARIE DE GROOTE

Director · since 02 juin 2020 · until 01 juin 2026

Active

Ended mandates

ARMATILCO

Director · since 27 février 2014 · until 15 septembre 2020 · 0873.590.512

Represented by ARNAUD TILKIN

Ended
ARNAUD TILKIN

Managing director · since 27 février 2014 · until 27 février 2014

Ended
MARIE DE GROOTE

Director · since 27 février 2014 · until 15 septembre 2020

Ended
ARMATILCO

Director · since 12 septembre 2011 · until 15 septembre 2017 · 0873.590.512

Represented by ARNAUD TILKIN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/09/2026
    Reconduction des mandats administrateurs, administrateur-délégué et
    PDF
  • Mandates14/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/12/2016
    ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates03/04/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/06/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/09/2005
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,2 k €↓
  2. 2024
    Annual accounts 202490,6 k €↑
  3. 2023
    Annual accounts 202378,8 k €↓
  4. 2022
    Annual accounts 2022111,1 k €↓
  5. 2021
    Annual accounts 2021137,4 k €↑
  6. 2020
    Annual accounts 202085,8 k €↓
  7. 2019
    Annual accounts 2019200,9 k €↑
  8. 2018
    Annual accounts 2018159,3 k €↓
  9. 2017
    Annual accounts 2017205,9 k €↑
  10. 2016
    Annual accounts 201677,6 k €↓
  11. 2016
    Annual accounts 2016222,5 k €↑
  12. 2015
    Annual accounts 2015221,4 k €↑
  13. 2014
    Annual accounts 2014212,7 k €↑
  14. 2013
    Annual accounts 2013175,7 k €↑
  15. 2012
    Annual accounts 2012153,7 k €↓
  16. 2011
    Annual accounts 2011182,5 k €↑
  17. 2010
    Annual accounts 2010132,3 k €↑
  18. 2009
    Annual accounts 2009112,7 k €↑
  19. 2008
    Annual accounts 200836,3 k €↑
  20. 2007
    Annual accounts 200730,8 k €
  21. 23/06/2000
    IncorporationPublic limited company