ACTIVE

LILLY'S CAKES

Financial year 2025 · Closed on 31/12/2025

Net result242,4 k €+182,0 %over 1 year
Revenue13,9 M €+0,3 %over 1 year
Equity1,2 M €+24,7 %over 1 year
Workforce73,6 ETP+2,1 %over 1 year

Identity

Source · BCE/KBO

LILLY'S CAKES is a Public limited company incorporated in 2000. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Sint-Gillis-Waas. It employs on average 73,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.194.020
Incorporation
26/06/2000
Legal form
Public limited company
Registered office
Kluizenhof(SGW) 19
9170 Sint-Gillis-Waas · FlandreSee on map
Contributed capital
630 000,00 €
Latest accounts
31/12/2025
Average workforce
73,6 ETP
Joint committees (1)
  • 220
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue13,9 M €13,9 M €15,7 M €13,6 M €11,8 M €
EBITDA740,7 k €623,3 k €871,1 k €496,9 k €309 k €
Operating result336,1 k €180,5 k €436 k €60,7 k €-110,2 k €
Net result242,4 k €86 k €285,2 k €32,9 k €-130,5 k €
Balance sheet
Equity1,2 M €980,1 k €974,2 k €889 k €856,1 k €
Total assets5,7 M €5,6 M €6,4 M €6,1 M €5,1 M €
Cash234,9 k €315,6 k €400,5 k €282,3 k €294,8 k €
Debts4,5 M €4,6 M €5,4 M €5,3 M €4,3 M €
Other
Workforce73,6 ETP72,1 ETP71,8 ETP76,4 ETP79,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 22 ended

Active mandates

COOKIE INVEST

Managing director · since 19 décembre 2023 · until 30 mai 2029 · 0847.547.891

Represented by Benoît De Ryck

Active
Pascal Van Ginderachter

Director · since 19 décembre 2023 · until 30 mai 2029

Active

Ended mandates

COOKIE INVEST

Director · since 31 juillet 2012 · until 30 mai 2018 · 0847.547.891

Represented by Benoït De Ryck

Ended
COOKIE INVEST

Director · since 31 juillet 2012 · until 30 mai 2024 · 0847.547.891

Represented by Benoït De Ryck

Ended
COOKIE INVEST

Managing director · since 31 juillet 2012 · until 30 mai 2024 · 0847.547.891

Represented by Benoît De Ryck

Ended
COOKIE INVEST

Managing director · since 31 juillet 2012 · until 30 mai 2029 · 0847.547.891

Represented by Benoît De Ryck

Ended

Other companies at this address

Kluizenhof(SGW) 19 9170 Sint-Gillis-Waas
CompanyCBE no.
0428.408.220
0502.797.322
COOKIE INVEST● Active
0847.547.891

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202627/06/202526/06/202423/06/202308/07/202229/06/2021
General meeting30/05/202630/05/202530/05/202430/05/202324/06/202230/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/05/202617/07/2026DutchPDF
Full model31/12/202430/05/202527/06/2025DutchPDF
Full model31/12/202330/05/202426/06/2024DutchPDF
Full model31/12/202230/05/202323/06/2023DutchPDF
Full model31/12/202124/06/202208/07/2022DutchPDF
Full model31/12/202030/05/202129/06/2021DutchPDF
Full model31/12/201930/05/202007/07/2020DutchPDF
Full model31/12/201830/05/201927/06/2019DutchPDF
Full model31/12/201730/05/201826/06/2018DutchPDF
Full model31/12/201630/05/201720/06/2017DutchPDF
Full model31/12/201530/05/201621/06/2016DutchPDF
Full modelCorrection31/12/201430/05/201524/06/2015DutchPDF
Full model31/12/201430/05/201517/06/2015DutchPDF
Full model31/12/201330/05/201420/06/2014DutchPDF
Full model31/12/201230/05/201321/06/2013DutchPDF
Full model31/12/201130/05/201205/06/2012DutchPDF
Full model31/12/201030/05/201108/06/2011DutchPDF
Full model31/12/200930/05/201023/06/2010DutchPDF
Full model31/12/200830/05/200926/06/2009DutchPDF
Full model31/12/200718/06/200817/07/2008DutchPDF
Full model31/12/200618/07/200718/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 22 ended

Active mandates

COOKIE INVEST

Managing director · since 19 décembre 2023 · until 30 mai 2029 · 0847.547.891

Represented by Benoît De Ryck

Active
Pascal Van Ginderachter

Director · since 19 décembre 2023 · until 30 mai 2029

Active

Ended mandates

COOKIE INVEST

Director · since 31 juillet 2012 · until 30 mai 2018 · 0847.547.891

Represented by Benoït De Ryck

Ended
COOKIE INVEST

Director · since 31 juillet 2012 · until 30 mai 2024 · 0847.547.891

Represented by Benoït De Ryck

Ended
COOKIE INVEST

Managing director · since 31 juillet 2012 · until 30 mai 2024 · 0847.547.891

Represented by Benoît De Ryck

Ended
COOKIE INVEST

Managing director · since 31 juillet 2012 · until 30 mai 2029 · 0847.547.891

Represented by Benoît De Ryck

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring21/08/2026
    Voorstel fusie door overneming
    PDF
  • Mandates31/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025242,4 k €↑
  2. 2024
    Annual accounts 202486 k €↓
  3. 2023
    Annual accounts 2023285,2 k €↑
  4. 2022
    Annual accounts 202232,9 k €↑
  5. 2021
    Annual accounts 2021-130,5 k €↓
  6. 2020
    Annual accounts 2020277,4 k €↓
  7. 2019
    Annual accounts 2019363,5 k €↑
  8. 2018
    Annual accounts 2018257,5 k €↑
  9. 2017
    Annual accounts 201723,3 k €↓
  10. 2016
    Annual accounts 2016268,1 k €↓
  11. 2015
    Annual accounts 2015331 k €↑
  12. 2014
    Annual accounts 2014109,8 k €↑
  13. 2013
    Annual accounts 201365,6 k €↑
  14. 2013
    Name changeLILLY'S CAKES
  15. 2012
    Annual accounts 201247,3 k €↓
  16. 2011
    Annual accounts 2011306,5 k €↓
  17. 2010
    Annual accounts 2010506 k €↑
  18. 2009
    Annual accounts 2009293,7 k €↑
  19. 2008
    Annual accounts 2008196,5 k €↑
  20. 2007
    Annual accounts 200733,1 k €↑
  21. 2006
    Annual accounts 2006-177 k €
  22. 2006
    Name changeLILLY FOODS
  23. 26/06/2000
    IncorporationPublic limited company