GORYNIC
0472.196.988 · rovalta.com · 22/09/2026
ACTIVE
GORYNIC
Financial year 2025 · closed on 30/06/2025
Net result
-6,5 k €
+30.3% YoY
Gross margin
-4,1 k €
+45.1% YoY
Equity
919,5 k €
-0.7% YoY
Overview
What does GORYNIC do?
GORYNIC is a Public limited company incorporated in 2000. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.196.988
Incorporation
27/06/2000
Legal form
Public limited company
Registered office
Boulevard Paepsem 20 box L22
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
150 000,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow risk
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -4,1 k € | +45.1% | -7,5 k € | -67.5% | -4,5 k € | -18.5% | -3,8 k € | -99.7% | -1,9 k € | -21.8% | -1,6 k € | +59.8% | -3,9 k € | +0.1% | -3,9 k € | -34.9% | -2,9 k € | -124% | 12,2 k € | -69.8% | 40,3 k € | -39.8% | 67 k € | +15.0% | 58,3 k € | -6.5% | 62,3 k € | -56.0% | 141,5 k € | -3.2% | 146,2 k € | -5.7% | 155,1 k € |
| EBITDA | -4,5 k € | +47.1% | -8,5 k € | -76.3% | -4,8 k € | -16.9% | -4,1 k € | +34.6% | -6,3 k € | +97.9% | -303,8 k € | -6295% | -4,8 k € | +0.1% | -4,8 k € | -26.8% | -3,7 k € | -134% | 11,1 k € | -71.7% | 39,4 k € | -40.2% | 65,9 k € | +15.3% | 57,2 k € | -6.7% | 61,3 k € | -56.4% | 140,5 k € | -3.2% | 145,2 k € | -5.8% | 154,1 k € |
| Operating result | -4,5 k € | +47.1% | -8,5 k € | -76.3% | -4,8 k € | -16.9% | -4,1 k € | +34.6% | -6,3 k € | -161% | -2,4 k € | +48.9% | -4,8 k € | +0.1% | -4,8 k € | -26.8% | -3,7 k € | +98.0% | -190,2 k € | -583% | 39,4 k € | -40.2% | 65,9 k € | +254% | -42,8 k € | -170% | 61,3 k € | -53.7% | 132,3 k € | -3.4% | 136,9 k € | -6.1% | 145,9 k € |
| Net result | -6,5 k € | +30.3% | -9,3 k € | -31.5% | -7,1 k € | -29.1% | -5,5 k € | -339% | -1,3 k € | -102% | 63 k € | -25.5% | 84,5 k € | +502% | -21 k € | -450% | -3,8 k € | +98.2% | -214,2 k € | -1529% | 15 k € | +34.1% | 11,2 k € | +104% | -303,8 k € | -25533% | -1,2 k € | -103% | 33,9 k € | -5.3% | 35,8 k € | -6.0% | 38,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 919,5 k € | -0.7% | 926 k € | -1.0% | 935,3 k € | -40.0% | 1,6 M € | -0.4% | 1,6 M € | -0.1% | 1,6 M € | +10.4% | 1,4 M € | +6.3% | 1,3 M € | -1.6% | 1,4 M € | -0.3% | 1,4 M € | -13.6% | 1,6 M € | +1.0% | 1,6 M € | +0.7% | 1,5 M € | -16.4% | 1,9 M € | -0.1% | 1,9 M € | +1.9% | 1,8 M € | +2.0% | 1,8 M € |
| Total assets | 919,5 k € | -0.8% | 926,5 k € | -1.0% | 935,8 k € | -40.1% | 1,6 M € | -0.3% | 1,6 M € | -0.1% | 1,6 M € | -41.7% | 2,7 M € | +1.3% | 2,7 M € | +0.9% | 2,6 M € | -0.8% | 2,7 M € | -6.4% | 2,8 M € | -0.3% | 2,8 M € | -0.3% | 2,9 M € | -10.1% | 3,2 M € | -7.4% | 3,4 M € | -1.9% | 3,5 M € | +1.0% | 3,5 M € |
| Cash | 899,7 k € | +0.6% | 894,7 k € | -2.4% | 917,1 k € | +14.6% | 800,4 k € | -0.6% | 804,9 k € | -0.1% | 805,6 k € | -59.7% | 2 M € | +29522% | 6,8 k € | -48.1% | 13 k € | +123% | 5,8 k € | +682% | 746 € | -42.8% | 1,3 k € | -18.3% | 1,6 k € | -90.3% | 16,5 k € | -78.1% | 75,4 k € | +2.2% | 73,8 k € | +49.8% | 49,3 k € |
| Debts | – | – | – | 1,9 k € | +84.4% | 1 k € | +23.6% | 821,1 € | -99.9% | 1,3 M € | +11.9% | 1,1 M € | -0.1% | 1,1 M € | -4.4% | 1,2 M € | -1.8% | 1,2 M € | -1.6% | 1,2 M € | +7.0% | 1,2 M € | -6.2% | 1,2 M € | -20.3% | 1,5 M € | -6.0% | 1,6 M € | -0.6% | 1,6 M € | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 12 ended
Active mandates
Marc Depauw
ActiveEnded mandates
Marc Depauw
EndedJean-louis Gihoul
EndedMarc Depauw
EndedJean-louis Gihoul
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACN Immo● Active | 1026.114.696 |
All Logistics Services● Bankrupt | 0544.930.558 |
ALMAQUE● Active | 0527.920.223 |
ALOHA MEDIA● Active | 0835.550.773 |
ALS GROUP● Active | 0804.817.710 |
ALV BELGIUM TOITURES● Bankrupt | 0663.992.219 |
ANDAS● Active | 1019.890.662 |
| 0820.447.477 | |
ATLAS EQUESTRIAN● Active | 1038.200.601 |
AT RENT● Active | 1027.770.824 |
AUTO 5● Active | 0447.265.812 |
B COLOURS● Active | 0892.503.433 |
BC Solutions Techniques● Active | 1030.927.480 |
BENE EXPLOITATION● Active | 1009.130.986 |
BENEINVEST● Active | 1009.123.563 |
BOBS● Active | 0806.621.415 |
BRUDEX● Active | 0436.557.309 |
CARA HOUSE● Active | 0550.584.470 |
CESAR TRADING● Active | 1020.709.917 |
DANY NEJMAN● Active | 0454.519.036 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/01/2026 | 31/01/2025 | 31/01/2024 | 17/01/2022 | 28/01/2021 | 02/12/2019 |
| General meeting | 30/10/2025 | 30/10/2024 | 30/10/2023 | 30/10/2021 | 30/10/2020 | 30/10/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 30/10/2025 | 16/01/2026 | French | |
| Micro model | 30/06/2024 | 30/10/2024 | 31/01/2025 | French | |
| Micro model | 30/06/2023 | 30/10/2023 | 31/01/2024 | French | |
| Micro model | 30/06/2021 | 30/10/2021 | 17/01/2022 | French | |
| Micro model | 30/06/2020 | 30/10/2020 | 28/01/2021 | French | |
| Abridged model | 30/06/2019 | 30/10/2019 | 02/12/2019 | French | |
| Abridged model | 30/06/2017 | 30/10/2017 | 31/12/2017 | French | |
| Abridged model | 30/06/2016 | 30/10/2016 | 18/01/2017 | French | |
| Abridged model | 30/06/2015 | 30/10/2015 | 01/12/2015 | French | |
| Abridged model | 30/06/2014 | 15/12/2014 | 13/01/2015 | French | |
| Abridged model | 30/06/2013 | 30/10/2013 | 06/02/2014 | French | |
| Abridged model | 30/06/2012 | 30/10/2012 | 10/12/2012 | French | |
| Abridged model | 30/06/2011 | 28/11/2011 | 19/01/2012 | French | |
| Abridged model | 30/06/2010 | 27/11/2010 | 31/01/2011 | French | |
| Abridged model | 30/06/2009 | 30/12/2009 | 03/02/2010 | French | |
| Abridged model | 30/06/2008 | 27/11/2008 | 22/12/2008 | French | |
| Abridged model | 30/06/2007 | 31/10/2007 | 18/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 12 ended
Active mandates
Marc Depauw
ActiveEnded mandates
Marc Depauw
EndedJean-louis Gihoul
EndedMarc Depauw
EndedJean-louis Gihoul
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/05/2026SIEGE SOCIAL
- Mandates26/07/2023OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring11/05/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/11/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates09/06/2016DEMISSIONS, NOMINATIONS
- Capital / shares26/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates11/05/2010SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates22/03/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,5 k €↑
- 2024Annual accounts 2024-9,3 k €↓
- 2023Annual accounts 2023-7,1 k €↓
- 2021Annual accounts 2021-5,5 k €↓
- 2020Annual accounts 2020-1,3 k €↓
- 2019Annual accounts 201963 k €↓
- 2017Annual accounts 201784,5 k €↑
- 2016Annual accounts 2016-21 k €↓
- 2015Annual accounts 2015-3,8 k €↑
- 2014Annual accounts 2014-214,2 k €↓
- 2013Annual accounts 201315 k €↑
- 2012Annual accounts 201211,2 k €↑
- 2011Annual accounts 2011-303,8 k €↓
- 2010Annual accounts 2010-1,2 k €↓
- 2009Annual accounts 200933,9 k €↓
- 2008Annual accounts 200835,8 k €↓
- 2007Annual accounts 200738,1 k €
- 27/06/2000IncorporationPublic limited company