ACTIVE

DR LASTRA & DR BOCA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result107,9 k €+24,2 %over 1 year
Gross margin185,5 k €+13,4 %over 1 year
Equity515,8 k €+26,5 %over 1 year

Identity

Source · BCE/KBO

DR LASTRA & DR BOCA is a Private limited company incorporated in 2000. Its registered office is in Esneux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.217.081
Incorporation
28/06/2000
Legal form
Private limited company
Registered office
Rue du Ruisseau 30
4130 Esneux · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin185,5 k €163,6 k €102,3 k €107,1 k €83 k €
EBITDA182,3 k €161,4 k €100,3 k €104,8 k €79,7 k €
Operating result156,7 k €133,5 k €72,7 k €75,9 k €51,1 k €
Net result107,9 k €86,9 k €48,3 k €51,1 k €34,6 k €
Balance sheet
Equity515,8 k €407,9 k €321 k €272,7 k €221,6 k €
Total assets623,1 k €536,6 k €430,2 k €396,6 k €362,9 k €
Cash354,8 k €265,1 k €177,6 k €110,4 k €103,2 k €
Debts107,3 k €128 k €107,8 k €121,7 k €138,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Maïtia Lastra Perez

Director · since 06 octobre 2023

Active
Philippe Boca

Director · since 06 octobre 2023

Active

Ended mandates

Maïtia Lastra Perez

Director · since 01 janvier 2021 · until 04 juin 2026

Ended
Philippe Boca

Director · since 01 janvier 2021 · until 04 juin 2026

Ended
Amaya LASTRA

Manager · since 01 janvier 2009

Ended
Amaya LASTRA

Trustee · since 01 janvier 2009 · until 01 janvier 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202613/08/202523/07/202429/06/202330/08/202215/06/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202622/06/2026FrenchPDF
Micro model31/12/202405/06/202513/08/2025FrenchPDF
Micro model31/12/202306/06/202423/07/2024FrenchPDF
Micro model31/12/202201/06/202329/06/2023FrenchPDF
Micro model31/12/202102/06/202230/08/2022FrenchPDF
Micro model31/12/202003/06/202115/06/2021FrenchPDF
Micro model31/12/201904/06/202019/06/2020FrenchPDF
Micro model31/12/201806/06/201902/07/2019FrenchPDF
Micro model31/12/201707/06/201819/06/2018FrenchPDF
Abridged model31/12/201601/06/201713/07/2017FrenchPDF
Abridged model31/12/201502/06/201615/08/2016FrenchPDF
Abridged model31/12/201404/06/201514/07/2015FrenchPDF
Abridged model31/12/201305/06/201431/07/2014FrenchPDF
Abridged model31/12/201206/06/201318/07/2013FrenchPDF
Abridged model31/12/201107/06/201223/07/2012FrenchPDF
Abridged model31/12/201003/06/201126/07/2011FrenchPDF
Abridged model31/12/200903/06/201022/07/2010FrenchPDF
Abridged model31/12/200804/06/200917/07/2009FrenchPDF
Abridged model31/12/200705/06/200822/07/2008FrenchPDF
Abridged model31/12/200607/06/200704/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Maïtia Lastra Perez

Director · since 06 octobre 2023

Active
Philippe Boca

Director · since 06 octobre 2023

Active

Ended mandates

Maïtia Lastra Perez

Director · since 01 janvier 2021 · until 04 juin 2026

Ended
Philippe Boca

Director · since 01 janvier 2021 · until 04 juin 2026

Ended
Amaya LASTRA

Manager · since 01 janvier 2009

Ended
Amaya LASTRA

Trustee · since 01 janvier 2009 · until 01 janvier 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2009
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/08/2003
    DEMISSIONS, NOMINATIONS - DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,9 k €↑
  2. 2024
    Annual accounts 202486,9 k €↑
  3. 2023
    Annual accounts 202348,3 k €↓
  4. 2022
    Annual accounts 202251,1 k €↑
  5. 2021
    Annual accounts 202134,6 k €↓
  6. 2020
    Annual accounts 202045,5 k €↑
  7. 2019
    Annual accounts 201911,3 k €↓
  8. 2018
    Annual accounts 201826,1 k €↑
  9. 2017
    Annual accounts 201713,6 k €↑
  10. 2016
    Annual accounts 201611,6 k €↓
  11. 2015
    Annual accounts 201520,8 k €↑
  12. 2014
    Annual accounts 201418 k €↑
  13. 2013
    Annual accounts 2013-717 €↓
  14. 2012
    Annual accounts 20129,2 k €↓
  15. 2011
    Annual accounts 201121,5 k €↓
  16. 2010
    Annual accounts 201023,8 k €↓
  17. 2009
    Annual accounts 200926,5 k €↑
  18. 2008
    Annual accounts 2008-20,9 k €↑
  19. 2007
    Annual accounts 2007-37,7 k €↑
  20. 2006
    Annual accounts 2006-41,6 k €
  21. 28/06/2000
    IncorporationPrivate limited company