ACTIVE

PARACHUTE PRODUCTION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

133,2 k €

+342.9% YoY

Gross margin

334,1 k €

+36.1% YoY

Equity

800,5 k €

+20.0% YoY

What does PARACHUTE PRODUCTION do?

PARACHUTE PRODUCTION is a Private limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.238.263

Incorporation

29/06/2000

Legal form

Private limited company

Registered office

Rue Gachard 88 box 8
1050 Ixelles · BruxellesSee on map

Contributed capital

12 405,00 €

Latest accounts

31/12/2024

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	334,1 k €	+36.1%	245,5 k €	-66.7%	736,8 k €	+212%	236,3 k €	+49.7%	157,8 k €	-16.1%	188,1 k €	-17.4%	227,7 k €	-3.6%	236,2 k €	+194%	80,3 k €	-36.1%	125,7 k €	+15.5%	108,8 k €	-21.0%	137,6 k €	-39.7%	228,2 k €	+98.1%	115,2 k €	+35.8%	84,8 k €	-67.2%	258,4 k €	-1.1%	261,2 k €	+170%	96,9 k €	-40.6%	163,2 k €
EBITDA	330,7 k €	+56.6%	211,1 k €	-70.4%	712,7 k €	+238%	210,8 k €	+49.7%	140,8 k €	+195%	47,7 k €	-78.1%	217,2 k €	+3.5%	209,8 k €	+184%	73,8 k €	-36.2%	115,6 k €	+30.9%	88,3 k €	-14.2%	102,9 k €	-41.4%	175,5 k €	+61.4%	108,8 k €	+106%	52,9 k €	-73.7%	201,4 k €	-4.9%	211,7 k €	+133%	90,8 k €	-43.5%	160,6 k €
Operating result	239,8 k €	+149%	96,2 k €	-85.0%	642,9 k €	+362%	139,3 k €	+91.4%	72,8 k €	+477%	-19,3 k €	-114%	133,6 k €	+142%	55,3 k €	+672%	7,2 k €	-83.1%	42,5 k €	+341%	-17,6 k €	-812%	-1,9 k €	-103%	64,4 k €	+557%	-14,1 k €	+78.6%	-65,8 k €	-169%	95,7 k €	+6.9%	89,5 k €	+886%	-11,4 k €	-113%	86,6 k €
Net result	133,2 k €	+343%	30,1 k €	-93.1%	435,9 k €	+554%	66,7 k €	+338%	15,2 k €	+126%	-58,6 k €	-212%	52,1 k €	+175%	-69,9 k €	-91.8%	-36,4 k €	-506%	-6 k €	+91.2%	-68,6 k €	-130%	228,4 k €	+1381%	15,4 k €	+122%	-70 k €	-284%	-18,2 k €	-185%	21,3 k €	-26.5%	29 k €	+145%	-65 k €	-158%	111,8 k €
Balance sheet
Equity	800,5 k €	+20.0%	667,3 k €	+4.7%	637,3 k €	+216%	201,4 k €	+49.5%	134,7 k €	+14.0%	118,2 k €	-33.1%	176,7 k €	+41.8%	124,6 k €	-35.9%	194,5 k €	-15.8%	231 k €	-2.5%	237 k €	-22.5%	305,6 k €	+296%	77,2 k €	+25.0%	61,8 k €	-53.1%	131,8 k €	-12.2%	150 k €	+16.6%	128,7 k €	+29.1%	99,6 k €	-39.5%	164,6 k €
Total assets	3,2 M €	-0.5%	3,2 M €	+17.3%	2,7 M €	+28.1%	2,1 M €	+2.1%	2,1 M €	+0.3%	2,1 M €	-2.6%	2,1 M €	-0.4%	2,2 M €	+35.9%	1,6 M €	+4.5%	1,5 M €	-7.0%	1,6 M €	-2.8%	1,7 M €	-17.8%	2 M €	-2.1%	2,1 M €	-14.0%	2,4 M €	+8.4%	2,2 M €	-1.5%	2,3 M €	+15.7%	2 M €	+23.5%	1,6 M €
Cash	904,2 k €	-2.6%	928,7 k €	+4.0%	893,2 k €	+144%	365,5 k €	+29.7%	281,8 k €	+363%	60,9 k €	-16.1%	72,6 k €	+14867%	485 €	-97.6%	20,2 k €	-70.7%	68,8 k €	+61.6%	42,6 k €	-46.7%	79,9 k €	+191%	27,5 k €	-52.5%	57,8 k €	-64.5%	162,6 k €	+255%	45,8 k €	+16.1%	39,4 k €	-30.7%	56,8 k €	-67.2%	173,4 k €
Debts	1,3 M €	+4.6%	1,3 M €	+28.9%	984,9 k €	-5.5%	1 M €	+6.9%	975,5 k €	-6.3%	1 M €	-9.9%	1,2 M €	-7.8%	1,3 M €	+93.7%	646,7 k €	-10.0%	718,8 k €	-18.5%	881,8 k €	+15.7%	762,2 k €	-40.5%	1,3 M €	-5.9%	1,4 M €	-16.5%	1,6 M €	+12.9%	1,4 M €	-27.0%	2 M €	+13.6%	1,7 M €	+33.7%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe PAREL

Administrator - manager · since 28 juin 2000

Active

Ended mandates

PHILIPPE PAREL

Manager · since 28 juin 2000

Ended

At this address

Other companies at this address

Company	CBE no.
A2PA● Active	1016.381.440
ACA REAL ESTATE● Active	0736.399.947
A.C.P. RUE GACHARD 88● Active	0850.208.364
ADVANCED PROFESSIONAL SERVICES EUROPE● Active	0449.311.027
AKAPRODUCERS● Active	0824.332.724
Aliosha● Active	0783.632.019
ARKONA● Active	0717.625.497
Association des Chefs de Service de Securité et d'Hygiène de Belgique - Vereniging van Diensthoofden voor veiligheid en Hygiëne van België● Active	0407.921.721
AUDAG● Active	0431.966.734
BEWOW● Active	0722.854.292
Bio-Tech-Business● Active	0637.774.802
Blanche● Active	1024.141.143
Bleue● Active	0758.685.993
Blue Mountain Owl● Active	0653.802.467
Bringing Light To Business● Active	0500.844.454
Bringing Light To Business Holding● Active	0500.839.506
C3F Belgium● Active	1018.510.886
C4F● Active	0846.794.954
Capstone Advisory● Active	1033.121.462
Casteau Homes● Liquidation	0405.960.836

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/09/2025	02/09/2024	28/08/2023	23/06/2022	23/08/2021	31/08/2020
General meeting	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021	16/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/06/2025	10/09/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	02/09/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	14/09/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	25/08/2014	French	PDF
Abridged model	31/12/2011	19/06/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe PAREL

Administrator - manager · since 28 juin 2000

Active

Ended mandates

PHILIPPE PAREL

Manager · since 28 juin 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/01/2025
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates25/06/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/04/2009
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/11/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office03/11/2006
SIEGE SOCIAL
PDF
Mandates19/10/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024133,2 k €↑
2023
Annual accounts 202330,1 k €↓
2022
Annual accounts 2022435,9 k €↑
2021
Annual accounts 202166,7 k €↑
2020
Annual accounts 202015,2 k €↑
2019
Annual accounts 2019-58,6 k €↓
2018
Annual accounts 201852,1 k €↑
2017
Annual accounts 2017-69,9 k €↓
2016
Annual accounts 2016-36,4 k €↓
2015
Annual accounts 2015-6 k €↑
2014
Annual accounts 2014-68,6 k €↓
2013
Annual accounts 2013228,4 k €↑
2012
Annual accounts 201215,4 k €↑
2011
Annual accounts 2011-70 k €↓
2010
Annual accounts 2010-18,2 k €↓
2009
Annual accounts 200921,3 k €↓
2008
Annual accounts 200829 k €↑
2007
Annual accounts 2007-65 k €↓
2006
Annual accounts 2006111,8 k €
29/06/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARACHUTE PRODUCTION

Overview

What does PARACHUTE PRODUCTION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline