ELIMI
0472.276.172 · rovalta.com · 22/09/2026
ACTIVE
ELIMI
Financial year 2025 · closed on 30/06/2025
Net result
495,1 k €
-99.2% YoY
Gross margin
-74,3 k €
-111.3% YoY
Equity
46,2 M €
-1.1% YoY
Workforce
0,0 ETP
Overview
What does ELIMI do?
ELIMI is a Private limited company incorporated in 2000. Its registered office is in Boechout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.276.172
Incorporation
04/07/2000
Legal form
Private limited company
Registered office
Binnensteenweg 172
2530 Boechout · FlandreSee on map
2530 Boechout · FlandreSee on map
Contributed capital
41 834,51 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -74,3 k € | -111% | 657 k € | – | – | – | – | – | – | – | 219,3 k € | -9.4% | 242 k € | +28.2% | 188,8 k € | +6.1% | 177,9 k € | +337% | -75,1 k € | -206% | 70,8 k € | +68.3% | 42,1 k € | -70.4% | 142,2 k € | ||||||||
| EBITDA | -79,4 k € | -115% | 537,7 k € | +9799% | -5,5 k € | +91.9% | -68,8 k € | -363% | -14,9 k € | -106% | 258 k € | +751% | 30,3 k € | -86.4% | 223,3 k € | -1.0% | 225,6 k € | +4.1% | 216,8 k € | -9.4% | 239,2 k € | +29.4% | 184,8 k € | +8.3% | 170,6 k € | +314% | -79,9 k € | -231% | 61 k € | +81.6% | 33,6 k € | -75.6% | 137,5 k € |
| Operating result | -79,4 k € | -115% | 537,7 k € | +9799% | -5,5 k € | +91.9% | -68,8 k € | -363% | -14,9 k € | -107% | 224,3 k € | +4555% | -5 k € | -102% | 223,3 k € | +6.9% | 209 k € | +4.7% | 199,6 k € | -10.6% | 223,4 k € | +31.2% | 170,2 k € | +12.9% | 150,8 k € | +222% | -123,6 k € | -1367% | 9,8 k € | +165% | -15 k € | -115% | 100,5 k € |
| Net result | 495,1 k € | -99.2% | 61,7 M € | +4790% | 1,3 M € | +68.7% | 747,9 k € | -70.3% | 2,5 M € | +3093% | 79 k € | +1520% | 4,9 k € | -97.7% | 209,3 k € | -64.3% | 586,1 k € | +286% | 152 k € | -37.3% | 242,3 k € | +53.1% | 158,3 k € | -38.1% | 255,6 k € | +277% | -144,3 k € | +97.9% | -6,9 M € | -2155% | -304 k € | -114% | 2,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 46,2 M € | -1.1% | 46,7 M € | +417% | 9 M € | +16.2% | 7,8 M € | +5.3% | 7,4 M € | +0.3% | 7,4 M € | -36.4% | 11,6 M € | +0.0% | 11,6 M € | +1.8% | 11,4 M € | -20.8% | 14,3 M € | +1.1% | 14,2 M € | +1.7% | 13,9 M € | +1.1% | 13,8 M € | -11.2% | 15,5 M € | -0.9% | 15,7 M € | -30.4% | 22,5 M € | -1.3% | 22,8 M € |
| Total assets | 46,2 M € | -3.2% | 47,8 M € | +410% | 9,4 M € | -1.7% | 9,5 M € | -10.2% | 10,6 M € | +30.2% | 8,1 M € | -31.3% | 11,8 M € | +0.7% | 11,8 M € | +2.7% | 11,5 M € | -25.2% | 15,3 M € | -0.5% | 15,4 M € | -4.9% | 16,2 M € | -15.3% | 19,1 M € | +1.0% | 18,9 M € | -20.2% | 23,7 M € | -21.6% | 30,2 M € | -0.0% | 30,2 M € |
| Cash | 417,3 k € | -54.4% | 914,8 k € | +2714% | 32,5 k € | -36.2% | 51 k € | -19.9% | 63,6 k € | +121% | 28,8 k € | -78.8% | 136 k € | -65.0% | 388,2 k € | +935% | 37,5 k € | -61.2% | 96,7 k € | +198% | 32,4 k € | +40.4% | 23,1 k € | +210% | 7,4 k € | -98.3% | 426,1 k € | +1454% | 27,4 k € | +186% | 9,6 k € | +0.0% | 9,6 k € |
| Debts | 7,1 k € | -99.3% | 1 M € | +226% | 318,9 k € | -81.7% | 1,7 M € | -45.7% | 3,2 M € | +314% | 773,9 k € | +188% | 269 k € | +44.6% | 186 k € | +112% | 87,6 k € | -90.9% | 957,9 k € | -16.3% | 1,1 M € | -47.9% | 2,2 M € | -58.4% | 5,3 M € | +57.4% | 3,4 M € | -58.1% | 8 M € | +4.2% | 7,7 M € | +4.1% | 7,4 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | 0,3 ETP | -66.7% | 0,9 ETP | – | – | – | – | – | – | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 20 ended
Active mandates
Dirk Vandeputte
ActiveEnded mandates
Dirk Vandeputte
EndedStefan Vandeputte
EndedDirk Vandeputte
EndedDirk Vandeputte
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ASSETS● Active | 0667.894.488 |
BELFINI● Active | 0894.243.295 |
FINVAG● Active | 0667.883.602 |
Imopa● Active | 0422.567.137 |
Porto V● Active | 1001.906.565 |
Secura V● Active | 1017.952.741 |
Secure V● Active | 1017.953.137 |
Securi V● Active | 1017.953.038 |
Securo V● Active | 1017.953.236 |
Semper V● Active | 1001.906.763 |
TESA INVEST● Active | 0477.302.554 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/07/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 18 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/01/2026 | 30/01/2025 | 17/07/2023 | 19/07/2022 | 23/07/2021 | 03/07/2020 |
| General meeting | 12/12/2025 | 13/12/2024 | 28/06/2023 | 22/06/2022 | 18/06/2021 | 03/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 12/12/2025 | 26/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 13/12/2024 | 30/01/2025 | Dutch | |
| Full model | 31/12/2022 | 28/06/2023 | 17/07/2023 | Dutch | |
| Full model | 31/12/2021 | 22/06/2022 | 19/07/2022 | Dutch | |
| Full model | 31/12/2020 | 18/06/2021 | 23/07/2021 | Dutch | |
| Full model | 31/12/2019 | 03/04/2020 | 03/07/2020 | Dutch | |
| Full model | 31/12/2018 | 05/04/2019 | 07/06/2019 | Dutch | |
| Full model | 31/12/2017 | 27/04/2018 | 05/06/2018 | Dutch | |
| Full model | 31/12/2016 | 07/04/2017 | 26/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/04/2016 | 19/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/04/2015 | 21/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/04/2014 | 08/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/04/2013 | 06/05/2013 | Dutch | |
| Abridged modelCorrection | 31/12/2011 | 20/04/2012 | 26/06/2012 | Dutch | |
| Abridged model | 31/12/2011 | 20/04/2012 | 30/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/04/2011 | 19/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/04/2010 | 30/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/04/2009 | 30/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/04/2008 | 09/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/04/2007 | 02/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 20 ended
Active mandates
Dirk Vandeputte
ActiveEnded mandates
Dirk Vandeputte
EndedStefan Vandeputte
EndedDirk Vandeputte
EndedDirk Vandeputte
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates17/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates09/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Capital / shares26/10/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates05/01/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares31/12/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates16/06/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025495,1 k €↓
- 2024Annual accounts 202461,7 M €↑
- 2022Annual accounts 20221,3 M €↑
- 2021Annual accounts 2021747,9 k €↓
- 2020Annual accounts 20202,5 M €↑
- 2019Annual accounts 201979 k €↑
- 2018Annual accounts 20184,9 k €↓
- 2017Annual accounts 2017209,3 k €↓
- 2016Annual accounts 2016586,1 k €↑
- 2015Annual accounts 2015152 k €↓
- 2014Annual accounts 2014242,3 k €↑
- 2013Annual accounts 2013158,3 k €↓
- 2012Annual accounts 2012255,6 k €↑
- 2011Annual accounts 2011-144,3 k €↑
- 2010Annual accounts 2010-6,9 M €↓
- 2009Annual accounts 2009-304 k €↓
- 2008Annual accounts 20082,2 M €
- 04/07/2000IncorporationPrivate limited company