ACTIVE

VAS-Y

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-35,3 k €

-116.0% YoY

Gross margin

139,9 k €

+3.2% YoY

Equity

1,5 M €

-2.3% YoY

What does VAS-Y do?

VAS-Y is a Private limited company incorporated in 2000. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.297.750

Incorporation

12/07/2000

Legal form

Private limited company

Registered office

Boomgaardstraat 17
8800 Roeselare · FlandreSee on map

Contributed capital

12 500,01 €

Latest accounts

30/09/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	139,9 k €	+3.2%	135,6 k €	+70.3%	79,6 k €	-7.8%	86,3 k €	+60.3%	53,8 k €	+7.8%	50 k €	+68.1%	29,7 k €	-97.8%	1,3 M €	+1124%	109,4 k €	-1.6%	111,3 k €	-27.9%	154,4 k €	-7.8%	167,5 k €	-35.3%	258,8 k €	+49.6%	173 k €	+11.0%	155,8 k €	-2.5%	159,7 k €	+21.4%	131,6 k €	-75.4%	534,4 k €	+105%	260,7 k €
EBITDA	116,1 k €	+4.9%	110,6 k €	+68.4%	65,7 k €	-10.7%	73,5 k €	+92.9%	38,1 k €	-11.5%	43,1 k €	+68.5%	25,6 k €	-98.1%	1,3 M €	+1188%	103,5 k €	-1.3%	104,9 k €	-29.8%	149,4 k €	-3.7%	155,1 k €	-17.0%	186,9 k €	+28.2%	145,8 k €	-2.4%	149,4 k €	-1.3%	151,4 k €	+19.7%	126,5 k €	-74.4%	493,3 k €	+140%	205,3 k €
Operating result	-25,1 k €	+19.3%	-31,1 k €	+23.9%	-40,8 k €	-59.7%	-25,6 k €	+55.0%	-56,8 k €	-17.9%	-48,2 k €	+68.9%	-154,9 k €	-112%	1,3 M €	+3030%	41,3 k €	+14.9%	35,9 k €	-60.2%	90,4 k €	+52.3%	59,4 k €	-58.2%	142 k €	+77.4%	80 k €	-13.5%	92,6 k €	-7.1%	99,7 k €	+54.0%	64,7 k €	-77.9%	292,9 k €	+131%	126,7 k €
Net result	-35,3 k €	-116%	-16,3 k €	+55.1%	-36,4 k €	-34.7%	-27 k €	-650%	-3,6 k €	-105%	74,5 k €	+158%	-128 k €	-114%	896,5 k €	+7759%	11,4 k €	+2.8%	11,1 k €	-66.4%	33 k €	-43.9%	58,9 k €	-17.0%	71 k €	+94.7%	36,5 k €	-52.8%	77,3 k €	+124%	34,6 k €	+52.7%	22,7 k €	-88.1%	189,9 k €	+172%	69,8 k €
Balance sheet
Equity	1,5 M €	-2.3%	1,5 M €	-1.0%	1,6 M €	-2.3%	1,6 M €	-1.7%	1,6 M €	+3.5%	1,6 M €	+5.0%	1,5 M €	-7.9%	1,6 M €	+123%	727 k €	+1.6%	715,6 k €	+1.6%	704,5 k €	+4.9%	671,5 k €	+16.4%	576,9 k €	+14.0%	505,9 k €	+7.8%	469,5 k €	-5.3%	495,6 k €	+7.5%	461 k €	+4.0%	443,4 k €	+74.9%	253,4 k €
Total assets	3,2 M €	-6.4%	3,4 M €	+6.1%	3,2 M €	-7.1%	3,5 M €	+4.9%	3,3 M €	-3.0%	3,4 M €	+11.0%	3,1 M €	+15.4%	2,7 M €	+69.6%	1,6 M €	+1.9%	1,5 M €	+0.7%	1,5 M €	+9.1%	1,4 M €	+2.0%	1,4 M €	-1.0%	1,4 M €	-13.7%	1,6 M €	+4.1%	1,6 M €	-1.1%	1,6 M €	+0.3%	1,6 M €	+96.5%	796,1 k €
Cash	53,5 k €	-27.6%	74 k €	-21.3%	94 k €	-26.8%	128,4 k €	-38.3%	207,9 k €	-2.8%	213,8 k €	-34.6%	326,7 k €	-66.5%	974 k €	+1928%	48 k €	+69.5%	28,3 k €	-76.5%	120,8 k €	+40.1%	86,2 k €	-9.5%	95,3 k €	+29.0%	73,8 k €	-7.3%	79,7 k €	+7.1%	74,4 k €	+175%	27 k €	+171%	10 k €	-85.9%	71 k €
Debts	1,4 M €	-10.2%	1,6 M €	+13.2%	1,4 M €	-12.6%	1,6 M €	+14.6%	1,4 M €	-5.8%	1,5 M €	+22.8%	1,2 M €	+90.9%	642,2 k €	-21.1%	814,2 k €	+2.6%	793,4 k €	-0.2%	795,3 k €	+14.4%	694,9 k €	-11.7%	787,1 k €	-9.6%	871 k €	-22.3%	1,1 M €	+6.9%	1 M €	-4.9%	1,1 M €	-1.4%	1,1 M €	+107%	541,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,6 ETP	-66.7%	1,8 ETP	+157%	0,7 ETP		–		–		–		0,7 ETP	+250%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Magda Deloof

Director

Active

Ended mandates

Isabel Titeca

Manager

Ended

Magda Deloof

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/03/2026	30/04/2025	06/03/2024	28/04/2023	29/04/2022	27/05/2021
General meeting	28/02/2026	24/02/2025	24/02/2024	03/02/2023	03/02/2022	03/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/02/2026	27/03/2026	Dutch	PDF
Abridged model	30/09/2024	24/02/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	24/02/2024	06/03/2024	Dutch	PDF
Abridged model	30/09/2022	03/02/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	03/02/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	03/02/2021	27/05/2021	Dutch	PDF
Micro model	30/09/2019	03/02/2020	29/05/2020	Dutch	PDF
Micro model	30/09/2018	02/02/2019	05/04/2019	Dutch	PDF
Micro model	30/09/2017	03/02/2018	22/05/2018	Dutch	PDF
Abridged model	30/09/2016	03/02/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	01/02/2016	18/05/2016	Dutch	PDF
Abridged model	30/09/2014	02/02/2015	18/08/2015	Dutch	PDF
Abridged model	30/09/2013	03/02/2014	26/06/2014	Dutch	PDF
Abridged model	30/09/2012	04/02/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	05/12/2011	25/04/2012	Dutch	PDF
Abridged model	30/09/2010	03/02/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	03/02/2010	30/04/2010	Dutch	PDF
Abridged model	30/09/2008	03/02/2009	29/04/2009	Dutch	PDF
Abridged model	31/12/2006	01/05/2007	29/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Magda Deloof

Director

Active

Ended mandates

Isabel Titeca

Manager

Ended

Magda Deloof

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/01/2024
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/08/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Registered office28/06/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/05/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other04/01/2008
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/10/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-35,3 k €↓
2024
Annual accounts 2024-16,3 k €↑
2023
Annual accounts 2023-36,4 k €↓
2022
Annual accounts 2022-27 k €↓
2021
Annual accounts 2021-3,6 k €↓
2020
Annual accounts 202074,5 k €↑
2019
Annual accounts 2019-128 k €↓
2018
Annual accounts 2018896,5 k €↑
2017
Annual accounts 201711,4 k €↑
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201533 k €↓
2014
Annual accounts 201458,9 k €↓
2013
Annual accounts 201371 k €↑
2012
Annual accounts 201236,5 k €↓
2011
Annual accounts 201177,3 k €↑
2010
Annual accounts 201034,6 k €↑
2009
Annual accounts 200922,7 k €↓
2008
Annual accounts 2008189,9 k €↑
2006
Annual accounts 200669,8 k €
12/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAS-Y

Overview

What does VAS-Y do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline