ACTIVE

MANON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,1 k €

-65.0% YoY

Gross margin

483,2 k €

-20.5% YoY

Equity

251,8 k €

+20.0% YoY

Workforce

10,2 ETP

-12.8% YoY

What does MANON do?

MANON is a Private limited company incorporated in 2000. Its registered office is in Seraing. It employs on average 10,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.322.197

Incorporation

07/07/2000

Legal form

Private limited company

Registered office

Rue Chapuis 90
4100 Seraing · WallonieSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Average workforce

10,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	483,2 k €	-20.5%	607,9 k €	-10.1%	675,9 k €	+18.8%	568,8 k €	-17.4%	688,5 k €	+3.1%	667,7 k €	+51.4%	441,1 k €	-3.5%	456,9 k €	+1.6%	449,8 k €	+0.6%	447,1 k €	+2.7%	435,2 k €	-4.5%	455,7 k €	+7.2%	425,1 k €	-8.1%	462,6 k €	+5.5%	438,3 k €	+26.6%	346,3 k €	+41.4%	245 k €	+12.6%	217,7 k €	+0.9%	215,8 k €	-8.3%	235,3 k €
EBITDA	83,3 k €	-55.9%	189 k €	-29.2%	266,8 k €	+41.5%	188,5 k €	-36.4%	296,4 k €	+3.5%	286,5 k €	+467%	50,6 k €	-37.4%	80,7 k €	-18.0%	98,5 k €	+30.5%	75,5 k €	-12.7%	86,5 k €	-18.8%	106,5 k €	+22.3%	87,1 k €	-41.1%	147,8 k €	-7.1%	159,1 k €	+16.3%	136,8 k €	+111%	64,9 k €	-6.8%	69,6 k €	+19.5%	58,3 k €	-18.9%	71,8 k €
Operating result	56,6 k €	-65.2%	162,6 k €	-32.2%	239,7 k €	+44.1%	166,3 k €	-39.1%	273,2 k €	+0.3%	272,5 k €	+802%	30,2 k €	-48.9%	59,1 k €	-10.3%	65,9 k €	+79.5%	36,7 k €	-7.2%	39,5 k €	-12.2%	45,1 k €	+69.5%	26,6 k €	-72.7%	97,3 k €	-9.3%	107,3 k €	+42.5%	75,3 k €	+274%	20,2 k €	-16.5%	24,2 k €	+61.8%	14,9 k €	-57.3%	34,9 k €
Net result	42,1 k €	-65.0%	120,2 k €	-31.6%	175,8 k €	+43.5%	122,5 k €	-39.7%	203,2 k €	-0.1%	203,5 k €	+942%	19,5 k €	-54.4%	42,8 k €	+3.5%	41,3 k €	+80.8%	22,9 k €	-4.9%	24,1 k €	-8.8%	26,4 k €	+19.3%	22,1 k €	-67.0%	66,9 k €	-7.3%	72,1 k €	+47.2%	49 k €	+263%	13,5 k €	-8.0%	14,7 k €	+154%	5,8 k €	-53.1%	12,3 k €
Balance sheet
Equity	251,8 k €	+20.0%	209,8 k €	+0.1%	209,6 k €	-10.4%	233,8 k €	+36.5%	171,3 k €	+33.8%	128,1 k €	+51.4%	84,6 k €	-75.5%	345,1 k €	+14.1%	302,3 k €	+15.5%	261,8 k €	+9.2%	239,7 k €	-6.2%	255,7 k €	+11.1%	230,1 k €	-20.1%	288 k €	+29.8%	221,9 k €	+47.4%	150,6 k €	+47.1%	102,4 k €	+14.2%	89,7 k €	+18.3%	75,8 k €	+7.0%	70,8 k €
Total assets	568,1 k €	-25.6%	763,2 k €	-13.4%	881,8 k €	+10.8%	796,2 k €	-5.8%	845 k €	+17.1%	721,4 k €	-1.3%	731 k €	+1.1%	722,8 k €	-7.6%	782,3 k €	+10.4%	708,6 k €	+4.5%	678 k €	-9.8%	752 k €	-9.4%	829,6 k €	-2.5%	850,7 k €	-3.8%	884,6 k €	+9.4%	808,2 k €	+58.8%	509 k €	+9.5%	464,6 k €	+1.1%	459,5 k €	+7.0%	429,5 k €
Cash	128,9 k €	-30.4%	185,2 k €	-48.6%	360,6 k €	+7.4%	335,7 k €	-22.4%	432,5 k €	+36.7%	316,4 k €	-7.2%	341,1 k €	+11.0%	307,3 k €	-12.2%	350 k €	+52.0%	230,3 k €	+11.3%	207 k €	-22.1%	265,6 k €	-21.2%	336,9 k €	-5.1%	355,1 k €	-12.7%	406,7 k €	+35.9%	299,2 k €	+96.5%	152,3 k €	+72.9%	88,1 k €	+9.0%	80,8 k €	+1.8%	79,4 k €
Debts	300,4 k €	-43.6%	532,7 k €	-19.5%	661,8 k €	+17.7%	562,3 k €	-16.5%	673,6 k €	+13.5%	593,4 k €	-8.2%	646,4 k €	+71.1%	377,7 k €	-21.3%	480 k €	+7.4%	446,8 k €	+1.9%	438,3 k €	-11.7%	496,3 k €	-17.2%	599,5 k €	+6.5%	562,7 k €	-15.1%	662,7 k €	+0.8%	657,7 k €	+61.7%	406,6 k €	+8.4%	375 k €	-2.3%	383,7 k €	+7.0%	358,7 k €
Other
Workforce	10,2 ETP	-12.8%	11,7 ETP	-1.7%	11,9 ETP	-10.5%	13,3 ETP	-5.0%	14,0 ETP	+12.9%	12,4 ETP	-4.6%	13,0 ETP	+11.1%	11,7 ETP	-7.9%	12,7 ETP	+5.8%	12,0 ETP	+2.6%	11,7 ETP	+8.3%	10,8 ETP	-0.9%	10,9 ETP	+0.9%	10,8 ETP	+8.0%	10,0 ETP	+16.3%	8,6 ETP	+22.9%	7,0 ETP	+14.8%	6,1 ETP	-9.0%	6,7 ETP	0.0%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

CHANTAL THIMISTER

Représentant permanent personne morale

Active

Ended mandates

FRANCIS MURATORE

Manager · since 15 juillet 2000

Ended

CHANTAL THIMISTER

Manager

Ended

DDRI

Director · 0725.528.029

Represented by CHANTAL THIMISTER

Ended

At this address

Other companies at this address

Company	CBE no.
Maison des Jeunes Surfing● Active	0410.187.264

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	30/07/2025	19/07/2024	08/08/2023	05/08/2022	09/08/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	08/08/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	09/08/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	30/03/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	02/06/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

CHANTAL THIMISTER

Représentant permanent personne morale

Active

Ended mandates

FRANCIS MURATORE

Manager · since 15 juillet 2000

Ended

CHANTAL THIMISTER

Manager

Ended

DDRI

Director · 0725.528.029

Represented by CHANTAL THIMISTER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates26/08/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,1 k €↓
2024
Annual accounts 2024120,2 k €↓
2023
Annual accounts 2023175,8 k €↑
2022
Annual accounts 2022122,5 k €↓
2021
Annual accounts 2021203,2 k €↓
2020
Annual accounts 2020203,5 k €↑
2019
Annual accounts 201919,5 k €↓
2018
Annual accounts 201842,8 k €↑
2017
Annual accounts 201741,3 k €↑
2016
Annual accounts 201622,9 k €↓
2015
Annual accounts 201524,1 k €↓
2014
Annual accounts 201426,4 k €↑
2013
Annual accounts 201322,1 k €↓
2012
Annual accounts 201266,9 k €↓
2011
Annual accounts 201172,1 k €↑
2010
Annual accounts 201049 k €↑
2009
Annual accounts 200913,5 k €↓
2008
Annual accounts 200814,7 k €↑
2007
Annual accounts 20075,8 k €↓
2006
Annual accounts 200612,3 k €
07/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANON

Overview

What does MANON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline