ACTIVE

JOSIMA CONSULT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

166,6 k €

+0.4% YoY

Gross margin

312,9 k €

+13.0% YoY

Equity

1 M €

+8.9% YoY

What does JOSIMA CONSULT do?

JOSIMA CONSULT is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Zonhoven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.363.373

Incorporation

11/07/2000

Legal form

Private limited company

Registered office

Oudestraat 29
3520 Zonhoven · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	312,9 k €	+13.0%	276,7 k €	-1.9%	282,2 k €	+25.5%	224,9 k €	+2.5%	219,4 k €	+68.2%	130,4 k €	-16.2%	155,5 k €	-6.9%	167 k €	-4.8%	175,5 k €	-7.9%	190,7 k €	+8.6%	175,5 k €	-6.5%	187,6 k €	-39.8%	311,8 k €	+26.1%	247,3 k €	+12.3%	220,3 k €	+11.5%	197,5 k €	+13.0%	174,8 k €	-3.6%	181,3 k €	-21.7%	231,4 k €
EBITDA	310,1 k €	+13.1%	274,2 k €	-1.8%	279,1 k €	+25.5%	222,3 k €	+2.6%	216,8 k €	+69.5%	127,9 k €	-16.4%	153,1 k €	-7.0%	164,6 k €	-4.7%	172,7 k €	-8.5%	188,8 k €	+9.3%	172,8 k €	+3.7%	166,7 k €	-33.3%	250,1 k €	+23.9%	201,9 k €	+25.7%	160,6 k €	+12.2%	143,2 k €	+5.8%	135,3 k €	+1.6%	133,2 k €	-33.4%	200 k €
Operating result	257,7 k €	+15.9%	222,3 k €	-7.9%	241,4 k €	+30.2%	185,4 k €	+3.9%	178,5 k €	+56.7%	113,9 k €	-15.0%	134 k €	-8.1%	145,8 k €	-5.6%	154,4 k €	-14.3%	180,1 k €	+9.6%	164,3 k €	+3.4%	159 k €	-32.4%	235,1 k €	+26.3%	186,2 k €	+28.4%	145 k €	+7.4%	135 k €	+4.5%	129,2 k €	+12.8%	114,6 k €	-38.2%	185,5 k €
Net result	166,6 k €	+0.4%	165,9 k €	-6.9%	178,2 k €	-50.9%	363,2 k €	+190%	125,1 k €	+51.2%	82,7 k €	-11.1%	93 k €	+30.6%	71,2 k €	-27.5%	98,3 k €	+11.6%	88,1 k €	-8.3%	96,1 k €	-31.6%	140,6 k €	-7.5%	152 k €	+20.5%	126,1 k €	+33.3%	94,6 k €	-3.9%	98,4 k €	+3.7%	94,9 k €	+14.7%	82,8 k €	-34.4%	126,1 k €
Balance sheet
Equity	1 M €	+8.9%	946,8 k €	+8.3%	873,9 k €	+13.9%	767 k €	-34.6%	1,2 M €	+11.9%	1 M €	+8.6%	965,1 k €	+10.7%	872,1 k €	+8.9%	800,8 k €	+14.0%	702,6 k €	+14.3%	614,5 k €	+18.5%	518,3 k €	+0.2%	517,1 k €	+41.6%	365,1 k €	+0.3%	364 k €	+35.1%	269,4 k €	-42.8%	471 k €	+25.2%	376 k €	+28.2%	293,3 k €
Total assets	1,2 M €	+8.0%	1,1 M €	+3.4%	1 M €	+14.9%	906,3 k €	-28.5%	1,3 M €	+0.3%	1,3 M €	+7.5%	1,2 M €	-11.7%	1,3 M €	+10.9%	1,2 M €	+9.1%	1,1 M €	+7.3%	1 M €	+14.5%	894,9 k €	+16.5%	768,3 k €	+21.0%	634,9 k €	-8.4%	693,2 k €	+13.8%	609 k €	+19.5%	509,4 k €	+18.3%	430,6 k €	+20.8%	356,5 k €
Cash	564,8 k €	+17.7%	479,8 k €	+3.6%	463,2 k €	+19.7%	386,9 k €	-46.6%	724,5 k €	+16.6%	621,6 k €	+8.7%	571,8 k €	-20.3%	717,7 k €	+13.1%	634,6 k €	+5.5%	601,8 k €	+9.4%	549,9 k €	+14.6%	479,9 k €	+32.2%	363 k €	+39.9%	259,5 k €	-18.9%	319,9 k €	+21.8%	262,6 k €	+26.3%	207,9 k €	+33.2%	156,1 k €	-4.1%	162,7 k €
Debts	128,5 k €	+1.2%	126,9 k €	-23.0%	164,9 k €	+21.7%	135,5 k €	+49.3%	90,7 k €	-57.3%	212,3 k €	+2.2%	207,7 k €	-54.5%	456,5 k €	+14.7%	397,9 k €	+0.5%	396,1 k €	-3.5%	410,6 k €	+9.1%	376,5 k €	+49.9%	251,2 k €	-6.9%	269,7 k €	-18.1%	329,2 k €	-3.0%	339,6 k €	+787%	38,3 k €	-29.8%	54,6 k €	-12.9%	62,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	+42.9%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Isabel Monteyne

Mandate

Active

Johan Cuppens

Mandate

Active

Ended mandates

Isabel MONTEYNE

Manager · since 01 août 2000

Ended

Johan CUPPENS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	30/04/2025	27/04/2024	28/04/2023	29/04/2022	16/04/2021
General meeting	20/03/2026	31/03/2025	29/03/2024	31/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	07/04/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	27/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	16/04/2021	Dutch	PDF
Micro model	30/09/2019	30/03/2020	28/04/2020	Dutch	PDF
Micro model	30/09/2018	30/03/2019	28/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	17/05/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	30/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	28/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	26/05/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	28/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	28/04/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	29/04/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	30/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Isabel Monteyne

Mandate

Active

Johan Cuppens

Mandate

Active

Ended mandates

Isabel MONTEYNE

Manager · since 01 août 2000

Ended

Johan CUPPENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/10/2014
KAPITAAL - AANDELEN
PDF
Mandates05/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other17/01/2007
BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025166,6 k €↑
2024
Annual accounts 2024165,9 k €↓
2023
Annual accounts 2023178,2 k €↓
2022
Annual accounts 2022363,2 k €↑
2021
Annual accounts 2021125,1 k €↑
2020
Annual accounts 202082,7 k €↓
2019
Annual accounts 201993 k €↑
2018
Annual accounts 201871,2 k €↓
2017
Annual accounts 201798,3 k €↑
2016
Annual accounts 201688,1 k €↓
2015
Annual accounts 201596,1 k €↓
2014
Annual accounts 2014140,6 k €↓
2013
Annual accounts 2013152 k €↑
2012
Annual accounts 2012126,1 k €↑
2011
Annual accounts 201194,6 k €↓
2010
Annual accounts 201098,4 k €↑
2009
Annual accounts 200994,9 k €↑
2008
Annual accounts 200882,8 k €↓
2007
Annual accounts 2007126,1 k €
11/07/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOSIMA CONSULT

Overview

What does JOSIMA CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline