ACTIVE

DEPANNAGE B C

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result168,1 k €-14,3 %over 1 year
Gross margin498 k €+8,0 %over 1 year
Equity1,6 M €+9,2 %over 1 year
Workforce2,1 ETP+16,7 %over 1 year

Identity

Source · BCE/KBO

DEPANNAGE B C is a Private company with limited liability incorporated in 2000. Its registered office is in Braine-l'Alleud. It employs on average 2,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.384.357
Incorporation
08/08/2000
Legal form
Private company with limited liability
Registered office
Grand'Route 125
1428 Braine-l'Alleud · WallonieSee on map
Contributed capital
15 034,67 €
Latest accounts
31/12/2024
Average workforce
2,1 ETP
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin498 k €461,1 k €382,8 k €249,2 k €212,4 k €
EBITDA360,8 k €349,9 k €274,9 k €189 k €119,4 k €
Operating result216 k €241,6 k €145,3 k €92,6 k €14,9 k €
Net result168,1 k €196 k €145,3 k €75,2 k €46,4 k €
Balance sheet
Equity1,6 M €1,4 M €1,3 M €1,2 M €1,1 M €
Total assets2,5 M €2,3 M €1,7 M €1,5 M €1,3 M €
Cash310,8 k €646,5 k €721,2 k €894,1 k €923,4 k €
Debts921,3 k €816,3 k €457,7 k €322,1 k €188,6 k €
Other
Workforce2,1 ETP1,8 ETP2,1 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Christophe BRYS

Director

Active
Walter DE REYS

Director

Active

Ended mandates

Christophe BRYS

Manager

Ended
Walter DE REYS

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/09/202424/10/202317/10/202227/10/202121/10/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202131/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/09/2025FrenchPDF
Abridged model31/12/202330/06/202430/09/2024FrenchPDF
Abridged model31/12/202230/06/202324/10/2023FrenchPDF
Micro model31/12/202130/06/202217/10/2022FrenchPDF
Micro model31/12/202030/06/202127/10/2021FrenchPDF
Micro model31/12/201931/08/202021/10/2020FrenchPDF
Micro model31/12/201830/06/201923/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201729/09/2017FrenchPDF
Abridged model31/12/201530/06/201629/09/2016FrenchPDF
Abridged model31/12/201430/06/201530/09/2015FrenchPDF
Abridged model31/12/201330/06/201406/11/2014FrenchPDF
Abridged model31/12/201230/06/201319/03/2014FrenchPDF
Abridged model31/12/201130/06/201228/09/2012FrenchPDF
Abridged model31/12/201030/06/201124/08/2011FrenchPDF
Abridged model31/12/200930/06/201025/08/2010FrenchPDF
Abridged model31/12/200830/06/200927/08/2009FrenchPDF
Abridged model31/12/200730/06/200823/08/2008FrenchPDF
Abridged model31/12/200630/06/200731/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

Christophe BRYS

Director

Active
Walter DE REYS

Director

Active

Ended mandates

Christophe BRYS

Manager

Ended
Walter DE REYS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/02/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2003
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024168,1 k €↓
  2. 2023
    Annual accounts 2023196 k €↑
  3. 2022
    Annual accounts 2022145,3 k €↑
  4. 2021
    Annual accounts 202175,2 k €↑
  5. 2020
    Annual accounts 202046,4 k €↓
  6. 2019
    Annual accounts 201991,5 k €↓
  7. 2018
    Annual accounts 2018107,8 k €↓
  8. 2017
    Annual accounts 2017162,2 k €↑
  9. 2016
    Annual accounts 201695,2 k €↓
  10. 2015
    Annual accounts 2015114,5 k €↓
  11. 2014
    Annual accounts 2014116,6 k €↑
  12. 2013
    Annual accounts 201351,4 k €↓
  13. 2012
    Annual accounts 2012117,1 k €↑
  14. 2011
    Annual accounts 201184,8 k €↓
  15. 2010
    Annual accounts 201094,3 k €↑
  16. 2009
    Annual accounts 200948,4 k €↓
  17. 2008
    Annual accounts 200864,7 k €↑
  18. 2007
    Annual accounts 200739,7 k €↓
  19. 2006
    Annual accounts 200674,1 k €
  20. 08/08/2000
    IncorporationPrivate company with limited liability