NORMAL SITUATION

RECUPEL AUDIO-VIDEO

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-1,4 M €-368,3 %over 1 year

Revenue4,2 M €-21,5 %over 1 year

Equity18,2 M €-7,2 %over 1 year

Identity

Source · BCE/KBO

RECUPEL AUDIO-VIDEO is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.433.946
Legal form: Non-profit organization
Latest accounts: 31/12/2022

Signals

Solid equityGood liquidityHigh revenue

Financials

Source · NBB, 20 filings

Trend over 14 financial years

	2022		2021		2020		2019		2018
Income statement
Revenue	4,2 M €	-21.5%	5,3 M €	+7.0%	4,9 M €	+7.5%	4,6 M €	+9.3%	4,2 M €
EBITDA	-1,5 M €	-275%	-387,7 k €	+57.6%	-913,9 k €	+19.7%	-1,1 M €	-97.7%	-575,9 k €
Operating result	-1,5 M €	-273%	-390,1 k €	+57.5%	-916,8 k €	+19.6%	-1,1 M €	-96.0%	-582,1 k €
Net result	-1,4 M €	-368%	-303,8 k €	+66.6%	-909,5 k €	+17.1%	-1,1 M €	-105%	-536,3 k €
Balance sheet
Equity	18,2 M €	-7.2%	19,6 M €	-1.5%	20 M €	-4.4%	20,9 M €	-5.0%	22 M €
Total assets	18,2 M €	-7.4%	19,7 M €	-2.8%	20,3 M €	-5.7%	21,5 M €	-6.2%	22,9 M €
Cash	8,6 M €	-23.4%	11,2 M €	+1.4%	11 M €	-26.2%	14,9 M €	+12.5%	13,3 M €
Debts	18,7 k €	-60.0%	46,6 k €	-81.9%	257,7 k €	-32.7%	382,8 k €	+871%	39,4 k €

Board of directors

Source · NBB, accounts to 31/12/2022

6 active · 66 ended

Active mandates

Laurent Hellebaut

Director · since 13 décembre 2021 · until 17 juin 2024

Active

Bruno Buyssens

Director · since 17 juin 2021 · until 17 juin 2024

Active

Fallon Declerck

Director · since 17 juin 2021 · until 17 juin 2024

Active

Henri Peeters

Vice-chairman of the board of directors · since 17 juin 2021 · until 17 juin 2024

Active

Kris Den Haese

Chairman of the board of directors · since 17 juin 2021 · until 17 juin 2024

Active

Maxime Parein

Director · since 17 juin 2021 · until 17 juin 2024

Active

Ended mandates

Laurent Hellebaut

Director · since 13 décembre 2021 · until 16 juin 2024

Ended

Baudouin Corlùy

Director · since 17 juin 2021 · until 02 août 2021

Ended

Maxime Parein

Director · since 10 décembre 2019 · until 06 juin 2021

Ended

Maxime Parein

Director · since 10 décembre 2019 · until 17 juin 2021

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2023	07/06/2022	22/06/2021	03/06/2020	05/06/2019	02/07/2018
General meeting	23/06/2023	03/06/2022	17/06/2021	02/06/2020	04/06/2019	07/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2022	23/06/2023	29/06/2023	Dutch	PDF
Full model	31/12/2021	03/06/2022	07/06/2022	Dutch	PDF
Full model	31/12/2020	17/06/2021	22/06/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	03/06/2020	Dutch	PDF
Full model	31/12/2018	04/06/2019	05/06/2019	Dutch	PDF
Full model	31/12/2017	07/06/2018	02/07/2018	Dutch	PDF
Full model	31/12/2016	06/06/2017	14/06/2017	Dutch	PDF
Full model	31/12/2015	15/06/2016	15/07/2016	Dutch	PDF
Full model	31/12/2014	19/06/2015	19/06/2015	Dutch	PDF
Full model	31/12/2013	13/06/2014	19/06/2014	Dutch	PDF
Full model	31/12/2012	18/06/2013	19/06/2013	Dutch	PDF
Full modelCorrection	31/12/2011	14/06/2012	22/11/2012	Dutch	PDF
Full model	31/12/2011	14/06/2012	14/06/2012	Dutch	PDF
Full model	31/12/2010	24/06/2011	28/06/2011	Dutch	PDF
Full modelCorrection	31/12/2009	03/06/2010	20/05/2011	Dutch	PDF
Full model	31/12/2009	03/06/2010	05/07/2010	Dutch	PDF
Full model	31/12/2008	16/06/2009	05/08/2009	Dutch	PDF
Full modelCorrection	31/12/2007	10/06/2008	26/06/2009	Dutch	PDF
Full model	31/12/2007	10/06/2008	23/12/2008	Dutch	PDF
Full model	31/12/2006	20/06/2007	05/07/2007	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

6 active · 66 ended

Active mandates

Laurent Hellebaut

Director · since 13 décembre 2021 · until 17 juin 2024

Active

Bruno Buyssens

Director · since 17 juin 2021 · until 17 juin 2024

Active

Fallon Declerck

Director · since 17 juin 2021 · until 17 juin 2024

Active

Henri Peeters

Vice-chairman of the board of directors · since 17 juin 2021 · until 17 juin 2024

Active

Kris Den Haese

Chairman of the board of directors · since 17 juin 2021 · until 17 juin 2024

Active

Maxime Parein

Director · since 17 juin 2021 · until 17 juin 2024

Active

Ended mandates

Laurent Hellebaut

Director · since 13 décembre 2021 · until 16 juin 2024

Ended

Baudouin Corlùy

Director · since 17 juin 2021 · until 02 août 2021

Ended

Maxime Parein

Director · since 10 décembre 2019 · until 06 juin 2021

Ended

Maxime Parein

Director · since 10 décembre 2019 · until 17 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution25/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Dissolution07/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Restructuring05/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates28/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022-1,4 M €↓
2021
Annual accounts 2021-303,8 k €↑
2020
Annual accounts 2020-909,5 k €↑
2019
Annual accounts 2019-1,1 M €↓
2018
Annual accounts 2018-536,3 k €↑
2017
Annual accounts 2017-716,1 k €↑
2016
Annual accounts 2016-2,2 M €↑
2015
Annual accounts 2015-2,3 M €↓
2014
Annual accounts 2014-65,7 k €↑
2013
Annual accounts 2013-81 k €↓
2012
Annual accounts 2012-22,6 k €↓
2011
Annual accounts 2011799,2 k €↑
2010
Annual accounts 201071,2 k €↑
2009
Annual accounts 2009-547,7 k €

RECUPEL AUDIO-VIDEO

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline