ACTIVE

GEMA

Financial year 2025 · Closed on 31/12/2025

Net result13,6 k €-35,9 %over 1 year

Gross margin26,8 k €-25,4 %over 1 year

Equity211,2 k €-8,5 %over 1 year

Identity

Source · BCE/KBO

GEMA is a Private limited company incorporated in 2000. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Heist-op-den-Berg.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.446.517
Incorporation: 19/07/2000
Legal form: Private limited company
Registered office: Impulsstraat 20
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.46761Wholesale of other intermediate products 46861Wholesale trade, except of motor vehicles and motorcycles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	26,8 k €	-25.4%	35,9 k €	-17.3%	43,4 k €	+171%	16,1 k €	-69.1%	52 k €
EBITDA	24,9 k €	-27.2%	34,2 k €	-17.7%	41,6 k €	+184%	14,6 k €	-71.0%	50,5 k €
Operating result	23,2 k €	-28.6%	32,4 k €	-19.1%	40,1 k €	+193%	13,7 k €	-72.6%	50 k €
Net result	13,6 k €	-35.9%	21,3 k €	-23.0%	27,7 k €	+313%	6,7 k €	-80.6%	34,4 k €
Balance sheet
Equity	211,2 k €	-8.5%	230,7 k €	+0.1%	230,4 k €	+4.4%	220,8 k €	-5.7%	234,1 k €
Total assets	259,1 k €	+0.3%	258,4 k €	-5.7%	274,1 k €	-3.5%	284,2 k €	+1.3%	280,6 k €
Cash	103 k €	+18.6%	86,8 k €	-20.3%	108,9 k €	-1.6%	110,7 k €	+11.3%	99,4 k €
Debts	47,8 k €	+73.1%	27,6 k €	-36.8%	43,7 k €	-31.1%	63,4 k €	+36.3%	46,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Frank Diels	Directorsince 22/12/2017Managing director03/03/2006 → 02/03/2018ended

Ended mandates

Director	Mandates in this company	Period
Tom Breugelmans	Director16/08/2007 → 2017 accounts

Other companies at this address

Impulsstraat 20 2220 Heist-op-den-Berg

Company	CBE no.
EvoStore● Active	0776.707.110
MONTALL● Active	0687.517.093
Montall BTW Eenheid● Active	0728.517.510
Montall Machine Handling● Active	0631.860.968
Montall Plant & Property● Active	0448.146.928

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	19/07/2024	19/07/2023	31/08/2022	30/08/2021
General meeting	30/06/2026	06/06/2025	07/06/2024	30/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	19/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	26/09/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	09/11/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	28/08/2014	Dutch	PDF
Abridged model	30/09/2012	31/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	02/03/2012	31/05/2012	Dutch	PDF
Abridged model	30/09/2010	04/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	05/03/2010	28/05/2010	Dutch	PDF
Abridged model	30/09/2008	06/03/2009	05/05/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	02/03/2007	30/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Frank Diels	Directorsince 22/12/2017Managing director03/03/2006 → 02/03/2018ended

Ended mandates

Director	Mandates in this company	Period
Tom Breugelmans	Director16/08/2007 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other02/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares25/01/2018
Omvorming naar BVBA - kapitaalsvermindering
PDF
Other04/01/2018
!
PDF
Other11/10/2013
NV: wijziging - verlenging boekjaar |
PDF
Mandates05/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other09/01/2013
NV: wijziging
PDF
Other27/07/2011
NV: wijziging
PDF
Mandates13/09/2007
Uittreksel uit akte benoeming bestuurder; Uittreksel uit akte ambtsbeëindiging
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Frank Diels

Tom Breugelmans

200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

GEMA

Impulsstraat 20, 2220 Heist-op-den-Berg

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Impulsstraat 20, 2220 Heist-op-den-BergCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00363674

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
GEMACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00363674

Events

2025
Annual accounts 202513,6 k €↓
2024
Annual accounts 202421,3 k €↓
2023
Annual accounts 202327,7 k €↑
2022
Annual accounts 20226,7 k €↓
2021
Annual accounts 202134,4 k €↑
2020
Annual accounts 202033,2 k €↑
2019
Annual accounts 201921 k €↑
2018
Annual accounts 201818,5 k €↓
2017
Annual accounts 201720,4 k €↓
2016
Annual accounts 201637,6 k €↑
2015
Annual accounts 201515,9 k €↑
2014
Annual accounts 20145,4 k €↓
2013
Annual accounts 201321,2 k €↑
2012
Annual accounts 20128,1 k €↑
2011
Annual accounts 20112,5 k €↓
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 20091,8 k €↑
2008
Annual accounts 2008-11,7 k €↓
2007
Annual accounts 200711,7 k €
19/07/2000
IncorporationPrivate limited company

GEMA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events