ACTIVE

FOTOCAM

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

-37,4 k €

-172.3% YoY

Gross margin

-10,5 k €

-111.8% YoY

Equity

294,2 k €

-11.3% YoY

What does FOTOCAM do?

FOTOCAM is a Private company with limited liability incorporated in 2000. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.448.792

Incorporation

19/07/2000

Legal form

Private company with limited liability

Registered office

Driehoekstraat 164 box 1
2180 Antwerpen · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2024

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-10,5 k €	-112%	89,4 k €	-19.7%	111,4 k €	+314%	26,9 k €	+161%	10,3 k €	-54.2%	22,5 k €	+19.3%	18,9 k €	-46.9%	35,5 k €	-58.0%	84,7 k €	+155%	33,2 k €	-57.5%	78,1 k €	+84.5%	42,3 k €	+829%	-5,8 k €	-109%	61,8 k €	-69.1%	199,7 k €	-14.2%	232,9 k €	+4.7%	222,5 k €
EBITDA	-13,8 k €	-116%	83,9 k €	-19.3%	104 k €	+359%	22,7 k €	+631%	3,1 k €	-83.5%	18,8 k €	+24.8%	15,1 k €	-56.3%	34,5 k €	-55.1%	76,9 k €	+174%	28,1 k €	-62.6%	75 k €	+123%	33,6 k €	+1291%	-2,8 k €	+88.4%	-24,4 k €	-117%	141,4 k €	-25.4%	189,6 k €	+32.1%	143,5 k €
Operating result	-37,1 k €	-147%	79,4 k €	-15.5%	94 k €	+2188%	4,1 k €	+134%	-12,1 k €	-631%	2,3 k €	+209%	-2,1 k €	-114%	14,7 k €	-73.1%	54,6 k €	+751%	6,4 k €	-87.5%	51,3 k €	+1310%	3,6 k €	+109%	-40,8 k €	+45.8%	-75,3 k €	-246%	51,7 k €	-64.5%	145,8 k €	+47.5%	98,8 k €
Net result	-37,4 k €	-172%	51,7 k €	-24.3%	68,3 k €	+6898%	976,5 €	+106%	-16 k €	-525%	-2,6 k €	+65.5%	-7,4 k €	-325%	3,3 k €	-95.1%	66,9 k €	+6875%	-987,4 €	-103%	37 k €	+228%	-28,8 k €	+11.8%	-32,7 k €	-338%	-7,5 k €	-140%	18,8 k €	-82.8%	109,6 k €	+70.1%	64,4 k €
Balance sheet
Equity	294,2 k €	-11.3%	331,6 k €	+18.5%	279,9 k €	+32.3%	211,6 k €	+0.5%	210,6 k €	-7.1%	226,6 k €	-1.1%	229,2 k €	-3.0%	236,4 k €	+1.4%	233,1 k €	+40.3%	166,2 k €	-0.6%	167,1 k €	+28.4%	130,1 k €	-18.1%	159 k €	-17.1%	191,7 k €	-3.7%	199,1 k €	+0.9%	197,3 k €	+1.9%	193,7 k €
Total assets	624,8 k €	+48.4%	420,9 k €	+15.5%	364,5 k €	+20.8%	301,6 k €	-0.1%	301,9 k €	-10.3%	336,8 k €	-6.5%	360,1 k €	-11.2%	405,6 k €	-5.6%	429,5 k €	-11.7%	486,7 k €	-1.9%	496,2 k €	-21.9%	635,6 k €	-14.9%	746,6 k €	-15.7%	886,1 k €	-17.8%	1,1 M €	-3.0%	1,1 M €	-2.8%	1,1 M €
Cash	84,5 k €	-61.5%	219,3 k €	+49.1%	147,1 k €	+300%	36,8 k €	+29.9%	28,3 k €	-40.7%	47,7 k €	-20.9%	60,3 k €	-15.6%	71,5 k €	-9.0%	78,6 k €	+619%	10,9 k €	+15.9%	9,4 k €	-76.5%	40,2 k €	+101%	20 k €	-75.5%	81,7 k €	+6.0%	77,1 k €	-6.5%	82,5 k €	-65.6%	239,5 k €
Debts	281,5 k €	+605%	39,9 k €	-34.8%	61,2 k €	-31.4%	89,1 k €	-2.4%	91,3 k €	-17.1%	110,1 k €	-15.9%	131 k €	-22.6%	169,2 k €	-13.9%	196,5 k €	-38.7%	320,6 k €	-2.6%	329,1 k €	-34.9%	505,4 k €	-14.0%	587,7 k €	-11.4%	663,5 k €	-21.5%	845 k €	-4.2%	881,8 k €	-4.6%	924,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		2,6 ETP	+30.0%	2,0 ETP	+100%	1,0 ETP	-56.5%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 11 ended

Active mandates

LAR CONSULTING

Director · 0888.031.139

Represented by Ann Stijleman

Active

Ended mandates

B-Flex

Manager · since 28 juin 2007 · 0890.166.822

Represented by Bart Servaes

Ended

LAR CONSULTING

Manager · since 28 juin 2007 · 0888.031.139

Represented by Ann Stijleman

Ended

Ann Stijleman

Manager · since 01 juillet 2000

Ended

Jordy Van Hasselt

Manager · since 01 juillet 2000

Ended

At this address

Other companies at this address

Company	CBE no.
HET DIENSTENEILAND● Active	0808.928.134
NEPTUNUS● Liquidation	0419.475.015

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/02/2025	02/02/2024	31/01/2023	31/01/2022	29/01/2021	12/01/2021
General meeting	27/12/2024	15/12/2023	26/12/2022	20/12/2021	21/01/2021	23/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	27/12/2024	04/02/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	02/02/2024	Dutch	PDF
Micro model	30/06/2022	26/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	21/01/2021	29/01/2021	Dutch	PDF
Micro model	30/06/2019	23/12/2020	12/01/2021	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	30/01/2019	Dutch	PDF
Abridged model	30/06/2016	26/12/2016	26/01/2017	Dutch	PDF
Abridged model	30/06/2015	28/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	29/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	19/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	28/01/2013	Dutch	PDF
Abridged model	30/06/2011	16/01/2012	28/01/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	26/01/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	13/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	27/01/2009	Dutch	PDF
Abridged model	30/06/2007	26/12/2007	10/01/2008	Dutch	PDF
Abridged model	30/06/2006	26/12/2006	09/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 11 ended

Active mandates

LAR CONSULTING

Director · 0888.031.139

Represented by Ann Stijleman

Active

Ended mandates

B-Flex

Manager · since 28 juin 2007 · 0890.166.822

Represented by Bart Servaes

Ended

LAR CONSULTING

Manager · since 28 juin 2007 · 0888.031.139

Represented by Ann Stijleman

Ended

Ann Stijleman

Manager · since 01 juillet 2000

Ended

Jordy Van Hasselt

Manager · since 01 juillet 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2007
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares21/12/2004
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office30/01/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-37,4 k €↓
2023
Annual accounts 202351,7 k €↓
2022
Annual accounts 202268,3 k €↑
2021
Annual accounts 2021976,5 €↑
2020
Annual accounts 2020-16 k €↓
2019
Annual accounts 2019-2,6 k €↑
2018
Annual accounts 2018-7,4 k €↓
2016
Annual accounts 20163,3 k €↓
2015
Annual accounts 201566,9 k €↑
2014
Annual accounts 2014-987,4 €↓
2013
Annual accounts 201337 k €↑
2012
Annual accounts 2012-28,8 k €↑
2011
Annual accounts 2011-32,7 k €↓
2010
Annual accounts 2010-7,5 k €↓
2009
Annual accounts 200918,8 k €↓
2008
Annual accounts 2008109,6 k €↑
2007
Annual accounts 200764,4 k €
19/07/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOTOCAM

Overview

What does FOTOCAM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline