ACTIVE

INTIMUS INTERNATIONAL BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result24,4 k €+125,0 %over 1 year

Gross margin1,6 M €-8,5 %over 1 year

Equity473,3 k €+5,4 %over 1 year

Workforce14,2 ETP-11,3 %over 1 year

Identity

Source · BCE/KBO

INTIMUS INTERNATIONAL BELGIUM is a Public limited company incorporated in 2000. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Mechelen. It employs on average 14,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.499.074
Incorporation: 07/08/2000
Legal form: Public limited company
Registered office: Generaal De Wittelaan 17 B
2800 Mechelen · FlandreSee on map
Contributed capital: 722 668,00 €
Latest accounts: 31/12/2025
Average workforce: 14,2 ETP

Activities (NACE)

46500Wholesale of information and communication equipment· main 46660Wholesale of other office machinery and equipment 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 74853Other professional, scientific and technical activities 74851Other professional, scientific and technical activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 12 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	-8.5%	1,7 M €	-10.3%	1,9 M €	+21.5%	1,6 M €	+1.9%	1,6 M €
EBITDA	33,9 k €	+158%	-58,7 k €	-120%	295,7 k €	+21.0%	244,5 k €	-24.9%	325,7 k €
Operating result	54,3 k €	+167%	-81,5 k €	-195%	86,2 k €	+13.8%	75,7 k €	-49.1%	148,6 k €
Net result	24,4 k €	+125%	-97,6 k €	-318%	44,7 k €	-20.2%	56,1 k €	-57.4%	131,7 k €
Balance sheet
Equity	473,3 k €	+5.4%	448,9 k €	-17.9%	546,5 k €	+8.9%	501,8 k €	+12.6%	445,7 k €
Total assets	1,3 M €	+0.4%	1,3 M €	-47.9%	2,5 M €	+24.2%	2 M €	+3.3%	2 M €
Cash	539 k €	+56.7%	343,9 k €	-33.6%	518 k €	-18.9%	639 k €	-11.6%	723,1 k €
Debts	644,2 k €	-2.1%	658,1 k €	-51.5%	1,4 M €	+3.9%	1,3 M €	+2.0%	1,3 M €
Other
Workforce	14,2 ETP	-11.3%	16,0 ETP	+1.9%	15,7 ETP	-4.3%	16,4 ETP	-7.9%	17,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Luis Maria Izco Sarasate

Director · since 25 juin 2025 · until 25 juin 2030

Active

Thierry Draps

Director · since 25 juin 2025 · until 25 juin 2030

Active

Ended mandates

Intimus International Iberica S.A.U. BO

Director · since 18 juillet 2022 · until 25 juin 2025 · 0564.924.139

Represented by Indigo Gorostegui Zabalondo

Ended

Thierry Draps

Director · since 07 janvier 2020 · until 25 juin 2025

Ended

Intimus International Iberica S.A.U.

Director · since 30 juin 2019 · until 25 juin 2025

Represented by Louis Maria Izco Sarasate

Ended

Luis Maria Izco Sarasete

Director · since 20 août 2018 · until 07 janvier 2020

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	25/03/2025	15/05/2024	17/07/2023	20/07/2022	16/07/2021
General meeting	24/06/2026	25/03/2025	26/04/2024	28/06/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	25/03/2025	25/03/2025	Dutch	PDF
Abridged model	31/12/2023	26/04/2024	15/05/2024	Dutch	PDF
Abridged model	31/12/2022	28/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	24/06/2020	22/07/2020	Dutch	PDF
Abridged model	31/12/2018	26/06/2019	09/07/2019	Dutch	PDF
Full model	31/12/2017	27/06/2018	13/07/2018	Dutch	PDF
Full model	31/12/2016	16/03/2018	29/03/2018	Dutch	PDF
Full model	31/12/2015	31/01/2017	17/02/2017	Dutch	PDF
Full model	31/12/2014	31/10/2016	16/12/2016	Dutch	PDF
Full model	31/12/2013	25/06/2014	30/07/2014	Dutch	PDF
Full model	31/12/2012	26/06/2013	27/06/2013	Dutch	PDF
Full model	31/12/2011	27/06/2012	05/07/2012	Dutch	PDF
Full model	31/12/2010	29/06/2011	03/08/2011	Dutch	PDF
Full model	31/12/2009	29/07/2010	27/10/2010	Dutch	PDF
Full model	31/12/2008	26/04/2010	04/05/2010	Dutch	PDF
Full model	31/12/2007	25/08/2009	11/12/2009	Dutch	PDF
Full model	31/12/2006	24/06/2008	25/07/2008	Dutch	PDF
Full model	31/12/2005	14/03/2007	13/04/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Luis Maria Izco Sarasate

Director · since 25 juin 2025 · until 25 juin 2030

Active

Thierry Draps

Director · since 25 juin 2025 · until 25 juin 2030

Active

Ended mandates

Intimus International Iberica S.A.U. BO

Director · since 18 juillet 2022 · until 25 juin 2025 · 0564.924.139

Represented by Indigo Gorostegui Zabalondo

Ended

Thierry Draps

Director · since 07 janvier 2020 · until 25 juin 2025

Ended

Intimus International Iberica S.A.U.

Director · since 30 juin 2019 · until 25 juin 2025

Represented by Louis Maria Izco Sarasate

Ended

Luis Maria Izco Sarasete

Director · since 20 août 2018 · until 07 janvier 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares31/10/2025
KAPITAAL - AANDELEN
PDF
Mandates02/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2023
KAPITAAL - AANDELEN
PDF
Mandates25/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/09/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202524,4 k €↑
2024
Annual accounts 2024-97,6 k €↓
2023
Annual accounts 202344,7 k €↓
2022
Annual accounts 202256,1 k €↓
2021
Annual accounts 2021131,7 k €↑
2020
Annual accounts 2020-210,6 k €↓
2019
Annual accounts 201927 k €↑
2018
Annual accounts 2018-261,2 k €↓
2017
Annual accounts 2017347,6 k €↓
2016
Annual accounts 2016606,8 k €↑
2015
Annual accounts 201544,3 k €↑
2014
Annual accounts 2014-828,1 k €
07/08/2000
IncorporationPublic limited company

INTIMUS INTERNATIONAL BELGIUM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline