BENOIT GRAULICH
0472.527.877 · rovalta.com · 22/09/2026
ACTIVE
BENOIT GRAULICH
Financial year 2025 · closed on 31/12/2025
Net result
4,4 M €
+6.9% YoY
Gross margin
96,2 k €
-76.1% YoY
Equity
14,2 M €
-1.3% YoY
Overview
What does BENOIT GRAULICH do?
BENOIT GRAULICH is a Private limited company incorporated in 2000. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.527.877
Incorporation
03/08/2000
Legal form
Private limited company
Registered office
Chemin de Levromont 21
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 96,2 k € | -76.1% | 403,2 k € | +603% | -80,1 k € | -315% | 37,4 k € | -81.8% | 204,8 k € | +172% | 75,2 k € | +230% | -57,7 k € | -102% | 2,9 M € | +5237% | 53,4 k € | +622% | -10,2 k € | -101% | 1,4 M € | +372% | -505,9 k € | -307% | 245 k € | +7.9% | 227 k € | +17.3% | 193,5 k € | -86.2% | 1,4 M € | +1270% | 102,4 k € | +62.9% | 62,9 k € | -39.8% | 104,5 k € | -3.8% | 108,6 k € |
| EBITDA | 79,7 k € | -79.9% | 396,8 k € | +563% | -85,8 k € | -346% | 34,8 k € | -82.6% | 199,6 k € | +207% | 65 k € | +208% | -60,4 k € | -102% | 2,8 M € | +6014% | 46,6 k € | +339% | -19,5 k € | -101% | 1,4 M € | +368% | -512 k € | -316% | 236,8 k € | +5.9% | 223,7 k € | +19.3% | 187,5 k € | -86.6% | 1,4 M € | +1294% | 100,2 k € | +64.5% | 60,9 k € | -38.6% | 99,2 k € | -7.1% | 106,8 k € |
| Operating result | -564,5 k € | -212% | 504,6 k € | +564% | -108,7 k € | -597% | 21,9 k € | -88.1% | 184,2 k € | +300% | -92,3 k € | +39.7% | -153,1 k € | -106% | 2,8 M € | +6022% | -46,5 k € | +71.5% | -163,4 k € | -114% | 1,2 M € | +280% | -644,3 k € | -575% | -95,5 k € | -210% | 86,7 k € | +197% | 29,2 k € | -97.7% | 1,3 M € | +6769% | -19,4 k € | -133% | 58,3 k € | -38.8% | 95,2 k € | -7.5% | 103 k € |
| Net result | 4,4 M € | +6.9% | 4,1 M € | +171% | 1,5 M € | +3605% | 41,2 k € | -97.6% | 1,7 M € | +2804% | 59,9 k € | +17.5% | 51 k € | -97.7% | 2,3 M € | -28.0% | 3,1 M € | +196% | 1,1 M € | -49.4% | 2,1 M € | +415% | 406 k € | +1398% | -31,3 k € | -119% | 161,5 k € | -74.5% | 634,3 k € | -85.9% | 4,5 M € | +793% | 502,3 k € | -62.6% | 1,3 M € | +547% | 207,5 k € | +216% | 65,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 14,2 M € | -1.3% | 14,4 M € | +40.3% | 10,2 M € | -7.8% | 11,1 M € | -8.4% | 12,1 M € | -3.0% | 12,5 M € | -2.7% | 12,8 M € | +0.4% | 12,8 M € | -3.4% | 13,2 M € | +31.0% | 10,1 M € | +11.7% | 9 M € | +30.1% | 7 M € | +6.2% | 6,5 M € | -4.8% | 6,9 M € | +2.4% | 6,7 M € | +0.5% | 6,7 M € | +204% | 2,2 M € | +29.7% | 1,7 M € | +160% | 649,5 k € | +47.0% | 442 k € |
| Total assets | 17,8 M € | +17.1% | 15,2 M € | +30.7% | 11,6 M € | +2.3% | 11,4 M € | -11.2% | 12,8 M € | +1.6% | 12,6 M € | -3.9% | 13,1 M € | -4.6% | 13,7 M € | -1.8% | 14 M € | +33.8% | 10,4 M € | +8.7% | 9,6 M € | +37.1% | 7 M € | +1.8% | 6,9 M € | -0.2% | 6,9 M € | -0.2% | 6,9 M € | +2.7% | 6,7 M € | +192% | 2,3 M € | +10.9% | 2,1 M € | +189% | 716,9 k € | +39.2% | 515,1 k € |
| Cash | 4,7 M € | +140% | 2 M € | +23.0% | 1,6 M € | -52.5% | 3,4 M € | -49.3% | 6,7 M € | +66.6% | 4 M € | -29.7% | 5,7 M € | -17.3% | 6,9 M € | -16.0% | 8,2 M € | +87.5% | 4,4 M € | +88.4% | 2,3 M € | +542% | 361,2 k € | -3.6% | 374,8 k € | -82.3% | 2,1 M € | +109% | 1 M € | +29.9% | 782 k € | +527% | 124,7 k € | -10.2% | 138,8 k € | +418% | 26,8 k € | -35.9% | 41,8 k € |
| Debts | 3,6 M € | +362% | 774 k € | -42.5% | 1,3 M € | +530% | 213,8 k € | -67.0% | 648,3 k € | +646% | 86,9 k € | -64.4% | 243,8 k € | -74.0% | 937,8 k € | +27.0% | 738,4 k € | +126% | 326,7 k € | -41.8% | 561,2 k € | +915% | 55,3 k € | -83.5% | 336,1 k € | +1914% | 16,7 k € | -91.4% | 195 k € | +310% | 47,5 k € | -56.1% | 108,2 k € | -71.8% | 383,7 k € | +469% | 67,4 k € | -7.8% | 73,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Benoit Graulich
ActiveEnded mandates
Benoit Graulich
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 18/09/2025 | 31/07/2024 | 03/10/2023 | 17/10/2022 | 27/08/2021 |
| General meeting | 17/08/2026 | 12/09/2025 | 23/07/2024 | 29/09/2023 | 14/10/2022 | 25/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/08/2026 | 24/08/2026 | French | |
| Abridged model | 31/12/2024 | 12/09/2025 | 18/09/2025 | French | |
| Abridged model | 31/12/2023 | 23/07/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 29/09/2023 | 03/10/2023 | French | |
| Abridged model | 31/12/2021 | 14/10/2022 | 17/10/2022 | French | |
| Abridged model | 31/12/2020 | 25/08/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 06/11/2020 | 12/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 20/09/2019 | 25/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 24/09/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/10/2016 | 19/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/07/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 08/08/2014 | 12/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 23/09/2013 | 26/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/10/2012 | 29/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/08/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/07/2010 | 06/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/12/2009 | 04/12/2009 | Dutch | |
| Abridged model | 31/05/2008 | 14/11/2008 | 24/12/2008 | Dutch | |
| Abridged model | 31/05/2007 | 27/12/2007 | 28/12/2007 | Dutch | |
| Abridged model | 31/05/2006 | 11/12/2006 | 02/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Benoit Graulich
ActiveEnded mandates
Benoit Graulich
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office20/11/2023SIEGE SOCIAL
- Other16/08/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office05/08/2021MAATSCHAPPELIJKE ZETEL
- Mandates03/04/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares12/10/2018KAPITAAL - AANDELEN
- Registered office21/12/2015MAATSCHAPPELIJKE ZETEL
- Capital / shares16/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other06/01/2009STATUTENWIJZIGING (Wijziging van het boekjaar - Wijziging van de datum
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,4 M €↑
- 2024Annual accounts 20244,1 M €↑
- 2023Annual accounts 20231,5 M €↑
- 2022Annual accounts 202241,2 k €↓
- 2021Annual accounts 20211,7 M €↑
- 2020Annual accounts 202059,9 k €↑
- 2019Annual accounts 201951 k €↓
- 2018Annual accounts 20182,3 M €↓
- 2017Annual accounts 20173,1 M €↑
- 2016Annual accounts 20161,1 M €↓
- 2015Annual accounts 20152,1 M €↑
- 2014Annual accounts 2014406 k €↑
- 2013Annual accounts 2013-31,3 k €↓
- 2012Annual accounts 2012161,5 k €↓
- 2011Annual accounts 2011634,3 k €↓
- 2010Annual accounts 20104,5 M €↑
- 2009Annual accounts 2009502,3 k €↓
- 2008Annual accounts 20081,3 M €↑
- 2008Annual accounts 2008207,5 k €↑
- 2007Annual accounts 200765,6 k €
- 03/08/2000IncorporationPrivate limited company