ACTIVE

ERGOSUN

Financial year 2024 · closed on 31/12/2024
Net result
10,7 k €
-99.2% YoY
Gross margin
1,1 M €
-64.4% YoY
Equity
34,4 k €
+45.3% YoY
Workforce
23,8 ETP
-12.2% YoY

What does ERGOSUN do?

ERGOSUN is a Private limited company incorporated in 2000. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Antwerpen. It employs on average 23,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.614.583
Incorporation
22/08/2000
Legal form
Private limited company
Registered office
Kleinesteenweg 3
2610 Antwerpen · FlandreSee on map
Contributed capital
520 000,00 €
Latest accounts
31/12/2024
Average workforce
23,8 ETP
Joint committees (2)
  • 314
  • 31402
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020182016201520142013201220112010200920082007
Income statement
Gross margin1,1 M €3,1 M €922,2 k €754,4 k €208,6 k €1,5 M €489,4 k €316,7 k €81,7 k €128,5 k €177,7 k €115,8 k €132,2 k €140,3 k €117 k €91,3 k €
EBITDA151,2 k €2,1 M €-493,4 k €-317,3 k €-598,8 k €276,4 k €214,9 k €60,6 k €-41,5 k €41,8 k €50,1 k €61,2 k €89 k €87,9 k €69,4 k €49,2 k €
Operating result19,6 k €2 M €-535,2 k €-411,6 k €-732,3 k €41,1 k €92,2 k €-67,8 k €-150,5 k €1,7 k €-1,9 k €9 k €37,6 k €19,4 k €-10,1 k €-9,4 k €
Net result10,7 k €1,4 M €-546 k €-426,1 k €-678,5 k €13,7 k €87,4 k €-74,3 k €-162,2 k €12,8 k €-4,3 k €4,6 k €18,4 k €14,2 k €-16,2 k €-13,6 k €
Balance sheet
Equity34,4 k €23,7 k €-1,4 M €-829 k €-402,9 k €463,9 k €437,8 k €-149,6 k €-75,3 k €86,9 k €74,1 k €78,4 k €73,8 k €55,5 k €41,2 k €57,5 k €
Total assets1,6 M €1,2 M €805,2 k €1 M €1,4 M €2,2 M €1,5 M €873,3 k €836,5 k €614,6 k €543,2 k €429,5 k €302,6 k €395,6 k €471,4 k €269,7 k €
Cash58,1 k €135 k €116,5 k €268 k €296,1 k €182,4 k €47,5 k €23,6 k €10,1 k €4,7 k €4,5 k €153,5 €5,3 k €8 k €8,4 k €9 k €
Debts1,5 M €1,1 M €2,2 M €1,8 M €1,8 M €1,7 M €1,1 M €1 M €911,8 k €527,7 k €469,1 k €351,1 k €228,8 k €340,2 k €428,6 k €212,2 k €
Other
Workforce23,8 ETP27,1 ETP40,2 ETP39,1 ETP39,1 ETP40,0 ETP8,6 ETP8,6 ETP4,2 ETP2,9 ETP4,9 ETP2,0 ETP1,7 ETP1,9 ETP1,8 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Bert Wenes

Director · since 28 juin 2019

Active

Ended mandates

Isabelle Weyn

Manager · since 01 janvier 2015

Ended
Sarah Wenes

Director · since 01 janvier 2015

Ended
Sarah Wenes

Manager · since 01 janvier 2015

Ended
Bert Wenes

Director · since 23 octobre 2002

Ended
At this address

Other companies at this address

CompanyCBE no.
ALLÉActive
1036.683.342
BeegeesActive
0748.655.995
SABISActive
0841.875.173
Simply MeActive
0658.947.229
0689.572.604
WendamActive
0537.521.045
WENESActive
0607.980.855
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/11/202514/11/202518/09/202329/07/202231/08/202113/08/2020
General meeting02/05/202503/05/202430/06/202330/06/202230/06/202113/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/05/202514/11/2025DutchPDF
Abridged modelCorrection31/12/202303/05/202414/11/2025DutchPDF
Abridged model31/12/202330/09/202430/09/2024DutchPDF
Abridged model31/12/202230/06/202318/09/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202030/06/202131/08/2021DutchPDF
Abridged model31/12/201913/07/202013/08/2020DutchPDF
Abridged model31/12/201830/06/201931/07/2019DutchPDF
Abridged model31/12/201729/06/201831/07/2018DutchPDF
Abridged model31/12/201605/05/201731/07/2017DutchPDF
Abridged model31/12/201506/05/201631/08/2016DutchPDF
Abridged model31/12/201402/05/201530/08/2015DutchPDF
Abridged model31/12/201302/05/201430/09/2014DutchPDF
Abridged model31/12/201203/05/201309/10/2013DutchPDF
Abridged model31/12/201104/05/201223/07/2012DutchPDF
Abridged model31/12/201006/05/201131/08/2011DutchPDF
Abridged model31/12/200907/05/201031/08/2010DutchPDF
Abridged model31/12/200804/05/200931/08/2009DutchPDF
Abridged model31/12/200702/05/200830/09/2008DutchPDF
Abridged modelCorrection31/12/200604/05/200723/10/2007DutchPDF
Abridged model31/12/200604/05/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Bert Wenes

Director · since 28 juin 2019

Active

Ended mandates

Isabelle Weyn

Manager · since 01 janvier 2015

Ended
Sarah Wenes

Director · since 01 janvier 2015

Ended
Sarah Wenes

Manager · since 01 janvier 2015

Ended
Bert Wenes

Director · since 23 octobre 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/02/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring10/10/2019
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/09/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/04/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/04/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates27/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202410,7 k €
  2. 2023
    Annual accounts 20231,4 M €
  3. 2022
    Annual accounts 2022-546 k €
  4. 2021
    Annual accounts 2021-426,1 k €
  5. 2020
    Annual accounts 2020-678,5 k €
  6. 2018
    Annual accounts 201813,7 k €
  7. 2016
    Annual accounts 201687,4 k €
  8. 2015
    Annual accounts 2015-74,3 k €
  9. 2014
    Annual accounts 2014-162,2 k €
  10. 2013
    Annual accounts 201312,8 k €
  11. 2012
    Annual accounts 2012-4,3 k €
  12. 2011
    Annual accounts 20114,6 k €
  13. 2010
    Annual accounts 201018,4 k €
  14. 2009
    Annual accounts 200914,2 k €
  15. 2008
    Annual accounts 2008-16,2 k €
  16. 2007
    Annual accounts 2007-13,6 k €
  17. 22/08/2000
    IncorporationPrivate limited company