ACTIVE

GINKO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,5 M €

+59.1% YoY

Gross margin

746,7 k €

+57.1% YoY

Equity

26,5 M €

+26.4% YoY

What does GINKO do?

GINKO is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.670.508

Incorporation

05/09/2000

Legal form

Private limited company

Registered office

Chaussée de Jodoigne 26-28
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

12 509 419,11 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74131Specialised design activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 51190Passenger air transport+7

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	746,7 k €	+57.1%	475,2 k €	+6.9%	444,5 k €	-1.0%	448,9 k €	+25.5%	357,8 k €	+43.8%	248,8 k €	+19.8%	207,6 k €	+2.2%	203,3 k €	-8.6%	222,3 k €	-22.6%	287,3 k €	+46.3%	196,5 k €	+5.0%	187,1 k €	-47.5%	356,4 k €	+38.9%	256,6 k €	-29.3%	363 k €	-11.1%	408,4 k €	-6.9%	438,5 k €	+106%	212,7 k €	+115%	98,9 k €
EBITDA	722,5 k €	+60.2%	450,9 k €	+6.9%	422 k €	-2.8%	434 k €	+25.6%	345,6 k €	+47.0%	235 k €	+21.5%	193,4 k €	+4.2%	185,6 k €	-10.2%	206,7 k €	-27.2%	283,9 k €	+51.1%	187,9 k €	+8.3%	173,5 k €	-47.3%	329,4 k €	+67.6%	196,6 k €	-42.5%	342,2 k €	-11.8%	387,9 k €	-8.4%	423,4 k €	+112%	200,1 k €	+136%	84,8 k €
Operating result	423,5 k €	+273%	113,6 k €	-48.3%	219,6 k €	-14.2%	255,9 k €	+104%	125,4 k €	+261%	34,7 k €	+176%	12,6 k €	-58.1%	30 k €	-1.2%	30,4 k €	-21.4%	38,6 k €	+8.0%	35,8 k €	+64.1%	21,8 k €	-88.3%	186 k €	+69.8%	109,6 k €	-57.5%	257,7 k €	-16.4%	308,2 k €	-11.4%	347,9 k €	+142%	143,9 k €	+254%	40,7 k €
Net result	5,5 M €	+59.1%	3,5 M €	+228%	1,1 M €	-27.5%	1,5 M €	+61.5%	903,9 k €	+1.6%	889,9 k €	-13.7%	1 M €	+70.0%	606,4 k €	+8.5%	558,7 k €	+30.7%	427,6 k €	+28.9%	331,7 k €	+37.3%	241,7 k €	-31.0%	350,2 k €	+1161%	27,8 k €	-92.3%	359,2 k €	-64.6%	1 M €	+392%	206,5 k €	+61.7%	127,7 k €	+76.7%	72,3 k €
Balance sheet
Equity	26,5 M €	+26.4%	21 M €	+5.5%	19,9 M €	+191%	6,8 M €	+27.2%	5,4 M €	+20.3%	4,5 M €	+24.9%	3,6 M €	-12.2%	4,1 M €	+17.5%	3,5 M €	+19.3%	2,9 M €	+17.3%	2,5 M €	+303%	613,2 k €	-70.2%	2,1 M €	+20.5%	1,7 M €	-12.5%	1,9 M €	+24.5%	1,6 M €	+87.6%	834,3 k €	+18.2%	705,8 k €	+6.9%	660,5 k €
Total assets	30 M €	+13.5%	26,4 M €	+17.2%	22,5 M €	+152%	8,9 M €	+25.3%	7,1 M €	+12.7%	6,3 M €	+22.5%	5,2 M €	-6.4%	5,5 M €	+8.8%	5,1 M €	+9.8%	4,6 M €	+12.6%	4,1 M €	+11.1%	3,7 M €	+9.3%	3,4 M €	+34.9%	2,5 M €	-16.6%	3 M €	+24.1%	2,4 M €	+39.1%	1,7 M €	+32.1%	1,3 M €	+19.1%	1,1 M €
Cash	390,7 k €	-10.6%	437,2 k €	-82.6%	2,5 M €	+110%	1,2 M €	-36.3%	1,9 M €	+6.8%	1,8 M €	+65.6%	1,1 M €	-44.0%	1,9 M €	+99.7%	949,4 k €	+7.4%	884 k €	+15.2%	767,6 k €	+51.6%	506,4 k €	-15.1%	596,1 k €	+37.9%	432,4 k €	+16.4%	371,5 k €	-43.4%	656,2 k €	+1088%	55,2 k €	-15.0%	65 k €	-51.4%	133,8 k €
Debts	3,4 M €	-36.1%	5,4 M €	+105%	2,6 M €	+25.5%	2,1 M €	+19.7%	1,8 M €	-5.4%	1,9 M €	+17.0%	1,6 M €	+9.8%	1,4 M €	-10.0%	1,6 M €	-6.2%	1,7 M €	+6.4%	1,6 M €	-47.4%	3,1 M €	+135%	1,3 M €	+63.5%	797,7 k €	-24.2%	1,1 M €	+32.7%	792,7 k €	-12.3%	904,1 k €	+48.1%	610,5 k €	+37.2%	444,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Cédric OLBRECHTS

Director

Active

Ended mandates

Cédric OLBRECHTS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	30/08/2023	30/08/2022	31/08/2021	17/08/2020
General meeting	30/06/2025	24/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	23/06/2011	02/09/2011	French	PDF
Abridged model	31/12/2010	23/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	22/06/2007	03/09/2007	French	PDF
Abridged model	31/12/2006	06/06/2007	14/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Cédric OLBRECHTS

Director

Active

Ended mandates

Cédric OLBRECHTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/05/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares15/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/01/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,5 M €↑
2023
Annual accounts 20233,5 M €↑
2022
Annual accounts 20221,1 M €↓
2021
Annual accounts 20211,5 M €↑
2020
Annual accounts 2020903,9 k €↑
2019
Annual accounts 2019889,9 k €↓
2018
Annual accounts 20181 M €↑
2017
Annual accounts 2017606,4 k €↑
2016
Annual accounts 2016558,7 k €↑
2015
Annual accounts 2015427,6 k €↑
2014
Annual accounts 2014331,7 k €↑
2013
Annual accounts 2013241,7 k €↓
2012
Annual accounts 2012350,2 k €↑
2011
Annual accounts 201127,8 k €↓
2010
Annual accounts 2010359,2 k €↓
2009
Annual accounts 20091 M €↑
2008
Annual accounts 2008206,5 k €↑
2007
Annual accounts 2007127,7 k €↑
2006
Annual accounts 200672,3 k €
05/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GINKO

Overview

What does GINKO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline