ACTIVE

WARZEE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,9 k €

-12.6% YoY

Gross margin

919,8 k €

+0.6% YoY

Equity

1,9 M €

+7.0% YoY

Workforce

17,9 ETP

0.0% YoY

What does WARZEE do?

WARZEE is a Public limited company incorporated in 2000. Its registered office is in Hamois. It employs on average 17,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.681.592

Incorporation

01/09/2000

Legal form

Public limited company

Registered office

Tige de Buresse 95
5360 Hamois · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

17,9 ETP

Joint committees (17)

100
101
102
10201
10202
10203
10204
10205
10206
10207
10208
10209
10210
10211
104
105
111

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	919,8 k €	+0.6%	913,9 k €	-15.5%	1,1 M €	-17.7%	1,3 M €	+0.7%	1,3 M €	+18.0%	1,1 M €	-6.4%	1,2 M €	+16.8%	1 M €	+19.4%	846,4 k €	-0.3%	849,1 k €	+27.6%	665,7 k €	+6.2%	627 k €	+11.1%	564,6 k €	+24.4%	453,8 k €	-21.6%	579,2 k €	+24.7%	464,3 k €	-22.6%	600,1 k €	+27.6%	470,4 k €	-18.4%	576,6 k €	+26.0%	457,6 k €
EBITDA	471 k €	-12.7%	539,5 k €	+19.4%	451,9 k €	-35.1%	696,7 k €	+3.0%	676,1 k €	+45.0%	466,3 k €	-17.1%	562,4 k €	+21.6%	462,6 k €	+12.6%	410,9 k €	+18.5%	346,7 k €	+67.8%	206,7 k €	+3.0%	200,7 k €	+10.4%	181,8 k €	+37.5%	132,2 k €	-45.2%	241,3 k €	+65.4%	145,9 k €	-16.9%	175,6 k €	+22.5%	143,4 k €	-34.4%	218,6 k €	+23.8%	176,5 k €
Operating result	88,6 k €	-28.5%	123,9 k €	+411%	24,2 k €	-92.5%	320,9 k €	+22.7%	261,5 k €	+200%	87,2 k €	-39.8%	144,8 k €	+6.7%	135,7 k €	-7.3%	146,4 k €	-10.1%	162,9 k €	+213%	52 k €	+3.9%	50,1 k €	-26.1%	67,7 k €	+261%	18,7 k €	-85.1%	125,6 k €	+294%	31,9 k €	-48.5%	61,9 k €	+54.0%	40,2 k €	-67.0%	122 k €	+251%	34,7 k €
Net result	78,9 k €	-12.6%	90,2 k €	+563%	-19,5 k €	-107%	281,1 k €	+20.7%	232,8 k €	+453%	42,1 k €	-61.1%	108,4 k €	-3.3%	112,1 k €	-9.5%	123,8 k €	+6.6%	116,2 k €	+358%	25,4 k €	-7.4%	27,4 k €	-31.3%	39,8 k €	+62.8%	24,5 k €	-50.1%	49 k €	+277%	13 k €	-65.8%	38,1 k €	+284%	9,9 k €	-84.2%	62,9 k €	+2002%	3 k €
Balance sheet
Equity	1,9 M €	+7.0%	1,8 M €	+2.7%	1,7 M €	+8.8%	1,6 M €	+17.5%	1,4 M €	+45.0%	941,5 k €	+4.1%	904,1 k €	+12.9%	800,5 k €	+17.0%	684,2 k €	+19.6%	572,2 k €	+24.5%	459,4 k €	+3.0%	446,2 k €	+7.4%	415,6 k €	+6.3%	391,1 k €	+9.5%	357,1 k €	+18.6%	301,1 k €	-2.1%	307,7 k €	+6.4%	289,1 k €	-0.5%	290,7 k €	+26.6%	229,7 k €
Total assets	4,6 M €	-9.7%	5,1 M €	-7.4%	5,6 M €	-9.1%	6,1 M €	+22.7%	5 M €	+11.3%	4,5 M €	+9.0%	4,1 M €	+17.4%	3,5 M €	+4.0%	3,4 M €	+16.3%	2,9 M €	+16.6%	2,5 M €	-7.3%	2,7 M €	+17.5%	2,3 M €	-11.7%	2,6 M €	+24.9%	2,1 M €	+5.6%	2 M €	-22.2%	2,5 M €	+13.6%	2,2 M €	+5.0%	2,1 M €	+7.8%	2 M €
Cash	314,4 k €	+96.5%	160 k €	-26.8%	218,5 k €	+27.8%	171 k €	-23.0%	222,1 k €	+15.4%	192,5 k €	-21.3%	244,5 k €	+84.0%	132,8 k €	-50.8%	269,8 k €	+5.4%	255,9 k €	+96.3%	130,4 k €	+219%	40,8 k €	+809%	4,5 k €	-97.6%	185 k €	+737%	22,1 k €	+193%	7,5 k €	-92.6%	102,4 k €	-46.7%	192,2 k €	+6.2%	180,9 k €	+88103%	205,2 €
Debts	2,7 M €	-18.0%	3,3 M €	-13.0%	3,8 M €	-12.1%	4,3 M €	+21.5%	3,6 M €	+6.5%	3,4 M €	+13.3%	3 M €	+15.3%	2,6 M €	+4.1%	2,5 M €	+13.1%	2,2 M €	+19.9%	1,8 M €	-10.3%	2 M €	+14.7%	1,8 M €	-10.7%	2 M €	+26.6%	1,6 M €	+1.0%	1,5 M €	-11.6%	1,7 M €	+11.5%	1,6 M €	+7.5%	1,5 M €	-8.5%	1,6 M €
Other
Workforce	17,9 ETP	0.0%	17,9 ETP	0.0%	17,9 ETP	0.0%	17,9 ETP	0.0%	17,9 ETP	0.0%	17,9 ETP	0.0%	17,9 ETP	0.0%	17,9 ETP	+124%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
A.W. Services● Active	1003.407.392

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	29/07/2025	29/08/2024	30/08/2023	26/08/2022	29/06/2021
General meeting	15/05/2026	15/05/2025	15/05/2024	15/05/2023	15/05/2022	13/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	15/05/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	15/05/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	13/05/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	14/05/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	15/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	01/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring18/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2004
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates07/04/2003
DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,9 k €↓
2024
Annual accounts 202490,2 k €↑
2023
Annual accounts 2023-19,5 k €↓
2022
Annual accounts 2022281,1 k €↑
2021
Annual accounts 2021232,8 k €↑
2020
Annual accounts 202042,1 k €↓
2019
Annual accounts 2019108,4 k €↓
2018
Annual accounts 2018112,1 k €↓
2017
Annual accounts 2017123,8 k €↑
2016
Annual accounts 2016116,2 k €↑
2015
Annual accounts 201525,4 k €↓
2014
Annual accounts 201427,4 k €↓
2013
Annual accounts 201339,8 k €↑
2012
Annual accounts 201224,5 k €↓
2011
Annual accounts 201149 k €↑
2010
Annual accounts 201013 k €↓
2009
Annual accounts 200938,1 k €↑
2008
Annual accounts 20089,9 k €↓
2007
Annual accounts 200762,9 k €↑
2006
Annual accounts 20063 k €
01/09/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WARZEE

Overview

What does WARZEE do?

Trend over 20 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline