ACTIVE

STOCKAGE VEDRIN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result96,9 €+121,1 %over 1 year
Gross margin7,4 k €-8,7 %over 1 year
Equity37,2 k €+0,3 %over 1 year

Identity

Source · BCE/KBO

STOCKAGE VEDRIN is a Cooperative company with limited liability incorporated in 2000. Its main activity is: Warehousing and storage. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.703.467
Incorporation
08/09/2000
Legal form
Cooperative company with limited liability
Registered office
Rue de Frizet(VD) 40
5020 Namur · WallonieSee on map
Contributed capital
20 724,00 €
Latest accounts
30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin7,4 k €8,2 k €8,7 k €8,1 k €8,4 k €
EBITDA7,1 k €6,5 k €7,2 k €7,8 k €7,9 k €
Operating result178,4 €-390,8 €311,4 €577 €588 €
Net result96,9 €-458,1 €193,9 €219,5 €452 €
Balance sheet
Equity37,2 k €37,1 k €37,5 k €37,3 k €37,1 k €
Total assets482,3 k €398,4 k €411,7 k €572,8 k €603,8 k €
Cash365,1 k €310,4 k €153,9 k €147,1 k €122,1 k €
Debts445,2 k €361,3 k €374,2 k €535,5 k €566,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

BEATRICE GHYSELEN

Managing director · since 31 août 2001

Active
ALPHONSE GHYSELEN

Chairman of the board of directors · since 31 août 2000

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/11/202528/11/202404/12/202306/12/202221/12/202116/12/2020
General meeting30/10/202530/10/202415/09/202316/09/202217/09/202118/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/10/202513/11/2025FrenchPDF
Abridged model30/06/202430/10/202428/11/2024FrenchPDF
Abridged model30/06/202315/09/202304/12/2023FrenchPDF
Abridged model30/06/202216/09/202206/12/2022FrenchPDF
Micro model30/06/202117/09/202121/12/2021FrenchPDF
Micro model30/06/202018/09/202016/12/2020FrenchPDF
Micro model30/06/201920/09/201906/01/2020FrenchPDF
Micro model30/06/201824/10/201808/11/2018FrenchPDF
Micro model30/06/201712/12/201714/12/2017FrenchPDF
Abridged model30/06/201612/12/201622/12/2016FrenchPDF
Abridged model30/06/201526/12/201514/01/2016FrenchPDF
Abridged model30/06/201423/12/201406/01/2015FrenchPDF
Abridged model30/06/201329/11/201311/12/2013FrenchPDF
Abridged model30/06/201230/11/201203/12/2012FrenchPDF
Abridged model30/06/201117/11/201121/11/2011FrenchPDF
Abridged model30/06/201024/11/201024/11/2010FrenchPDF
Abridged model30/06/200909/12/200910/12/2009FrenchPDF
Abridged model30/06/200818/12/200822/01/2009FrenchPDF
Abridged model30/06/200712/12/200720/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

BEATRICE GHYSELEN

Managing director · since 31 août 2001

Active
ALPHONSE GHYSELEN

Chairman of the board of directors · since 31 août 2000

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares24/04/2006
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,9 €↑
  2. 2024
    Annual accounts 2024-458,1 €↓
  3. 2023
    Annual accounts 2023193,9 €↓
  4. 2022
    Annual accounts 2022219,5 €↓
  5. 2021
    Annual accounts 2021452 €↑
  6. 2020
    Annual accounts 2020435 €↓
  7. 2019
    Annual accounts 20191,3 k €↑
  8. 2018
    Annual accounts 2018-1,8 k €↓
  9. 2017
    Annual accounts 2017-334 €↓
  10. 2016
    Annual accounts 201627 €↓
  11. 2015
    Annual accounts 201580 €↓
  12. 2014
    Annual accounts 2014165 €↓
  13. 2013
    Annual accounts 2013299 €↓
  14. 2012
    Annual accounts 2012571 €↓
  15. 2011
    Annual accounts 2011893 €↑
  16. 2010
    Annual accounts 2010735 €↓
  17. 2009
    Annual accounts 2009884 €↓
  18. 2008
    Annual accounts 2008906 €↓
  19. 2007
    Annual accounts 20072 k €
  20. 08/09/2000
    IncorporationCooperative company with limited liability