ACTIVE

ML COMPANIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

356,1 k €

+2182.9% YoY

Gross margin

179,4 k €

+30.1% YoY

Equity

2,1 M €

+20.0% YoY

What does ML COMPANIE do?

ML COMPANIE is a Private limited company incorporated in 2000. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.714.454

Incorporation

08/09/2000

Legal form

Private limited company

Registered office

Kam 56
1780 Wemmel · FlandreSee on map

Contributed capital

414 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	179,4 k €	+30.1%	137,9 k €	-7.2%	148,6 k €	+69.8%	87,5 k €	+54.0%	56,9 k €	-58.4%	136,7 k €	+9.5%	124,8 k €	-53.2%	266,8 k €	-0.2%	267,4 k €	-18.5%	328,3 k €	-37.2%	523 k €	+66.1%	314,9 k €	+82.2%	172,9 k €	-4.5%	181,1 k €	+68.9%	107,2 k €	-50.4%	216,1 k €	+119%	98,7 k €	-38.2%	159,7 k €	+61.1%	99,1 k €	+30.6%	75,9 k €
EBITDA	145,4 k €	+19.9%	121,3 k €	-6.9%	130,2 k €	+70.4%	76,4 k €	+67.4%	45,6 k €	-58.4%	109,7 k €	-3.8%	114,1 k €	-54.1%	248,6 k €	+0.9%	246,4 k €	-6.9%	264,8 k €	-48.3%	512,2 k €	+67.8%	305,2 k €	+166%	114,5 k €	-34.8%	175,6 k €	+75.9%	99,8 k €	-53.2%	213,4 k €	+123%	95,7 k €	-39.1%	157,2 k €	+64.1%	95,8 k €	+29.1%	74,2 k €
Operating result	21,2 k €	+934%	-2,5 k €	-108%	33,4 k €	+222%	-27,4 k €	+47.2%	-51,9 k €	-351%	20,7 k €	+9.2%	19 k €	-87.9%	157,3 k €	-5.8%	167 k €	-15.2%	196,8 k €	-57.5%	463 k €	+71.6%	269,8 k €	+275%	71,9 k €	-53.2%	153,7 k €	+101%	76,6 k €	-57.2%	179 k €	+183%	63,2 k €	-49.3%	124,7 k €	+89.4%	65,8 k €	-0.4%	66,1 k €
Net result	356,1 k €	+2183%	-17,1 k €	-215%	14,8 k €	+140%	-37,4 k €	+38.5%	-60,7 k €	-1735%	3,7 k €	-41.2%	6,3 k €	-93.1%	92,1 k €	+1.4%	90,8 k €	-9.0%	99,8 k €	-74.7%	394,2 k €	-54.3%	862,3 k €	+551%	132,5 k €	-32.1%	195,2 k €	+20.7%	161,7 k €	-12.0%	183,7 k €	+201%	61 k €	-8.4%	66,6 k €	+167%	25 k €	-38.8%	40,8 k €
Balance sheet
Equity	2,1 M €	+20.0%	1,8 M €	-0.9%	1,8 M €	+0.8%	1,8 M €	-2.0%	1,8 M €	-13.4%	2,1 M €	+0.2%	2,1 M €	+0.3%	2,1 M €	+4.6%	2 M €	+4.7%	1,9 M €	+2.1%	1,9 M €	+17.1%	1,6 M €	+368%	341,9 k €	-48.5%	664,4 k €	+41.6%	469,2 k €	+49.5%	314 k €	+128%	137,7 k €	+63.6%	84,2 k €	+10.2%	76,4 k €	+48.6%	51,4 k €
Total assets	3,1 M €	+11.7%	2,8 M €	+17.9%	2,4 M €	-2.5%	2,4 M €	+3.8%	2,4 M €	-4.8%	2,5 M €	-3.3%	2,6 M €	-3.9%	2,7 M €	+2.8%	2,6 M €	-1.4%	2,6 M €	+7.3%	2,5 M €	+14.4%	2,1 M €	+62.3%	1,3 M €	+45.1%	909,7 k €	+14.7%	793,4 k €	+19.0%	666,9 k €	+37.9%	483,4 k €	-12.2%	550,5 k €	+1.2%	543,9 k €	+83.9%	295,8 k €
Cash	528,6 k €	+321%	125,4 k €	-17.3%	151,6 k €	-48.0%	291,7 k €	-34.6%	446,2 k €	-13.0%	512,7 k €	-15.6%	607,3 k €	-16.7%	729,4 k €	+96.5%	371,2 k €	+348%	82,8 k €	-80.4%	422,9 k €	+105%	206,3 k €	+175%	75 k €	-41.7%	128,7 k €	-51.1%	263,3 k €	+122%	118,4 k €	+18.2%	100,1 k €	+11.1%	90,1 k €	+16.6%	77,3 k €	+168%	28,9 k €
Debts	1 M €	-2.7%	1 M €	+76.2%	584,6 k €	-11.5%	660,9 k €	+23.8%	533,7 k €	+44.7%	368,7 k €	-19.5%	457,8 k €	-19.5%	568,5 k €	-3.2%	587,5 k €	-17.9%	715,9 k €	+24.0%	577,3 k €	+6.5%	542,2 k €	-44.6%	977,8 k €	+299%	245,3 k €	-24.3%	324,2 k €	-8.1%	352,9 k €	+2.1%	345,7 k €	-25.9%	466,3 k €	-0.3%	467,5 k €	+92.2%	243,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

SAM LECLERCQ

Director · since 29 janvier 2007

Active

DIRK MILLET

Director · since 08 septembre 2000

Active

Ended mandates

Samara LECLERCQ

Manager · since 29 janvier 2007

Ended

Dirk MILLET

Manager · since 07 septembre 2000

Ended

Dirk MILLET

Manager

Ended

Samara LECLERCQ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AJ TRANSPORT● Active	0766.727.590
association des coproprietaires residence kam, 56● Active	0874.759.658
Deam Consulting● Active	0473.047.323
DM TRADING● Active	0471.577.376
ENGIMA BELGIUM● Active	1003.480.341
GMG OFFICE● Active	0841.708.095
HN RENOV & CLEAN● Active	1029.673.410
MULTY - GAMES● Active	0479.318.669
VRC CONSTRUCT & RENOV● Active	1031.062.488

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	15/07/2025	10/07/2024	31/08/2023	29/07/2022	31/08/2021
General meeting	26/06/2026	07/07/2025	28/06/2024	30/08/2023	28/06/2022	25/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/07/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/08/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	20/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/10/2013	23/10/2013	Dutch	PDF
Abridged model	31/12/2011	31/08/2012	02/09/2012	Dutch	PDF
Abridged model	31/12/2010	29/08/2011	02/09/2011	Dutch	PDF
Abridged model	31/12/2009	20/09/2010	12/10/2010	Dutch	PDF
Abridged model	31/12/2008	05/10/2009	15/10/2009	Dutch	PDF
Abridged model	31/12/2007	22/08/2008	24/08/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

SAM LECLERCQ

Director · since 29 janvier 2007

Active

DIRK MILLET

Director · since 08 septembre 2000

Active

Ended mandates

Samara LECLERCQ

Manager · since 29 janvier 2007

Ended

Dirk MILLET

Manager · since 07 septembre 2000

Ended

Dirk MILLET

Manager

Ended

Samara LECLERCQ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/04/2022
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares21/02/2014
KAPITAAL - AANDELEN
PDF
Registered office04/11/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/03/2007
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office15/01/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025356,1 k €↑
2024
Annual accounts 2024-17,1 k €↓
2023
Annual accounts 202314,8 k €↑
2022
Annual accounts 2022-37,4 k €↑
2021
Annual accounts 2021-60,7 k €↓
2021
Name changeML COMPANIE
2020
Annual accounts 20203,7 k €↓
2019
Annual accounts 20196,3 k €↓
2018
Annual accounts 201892,1 k €↑
2017
Annual accounts 201790,8 k €↓
2016
Annual accounts 201699,8 k €↓
2015
Annual accounts 2015394,2 k €↓
2014
Annual accounts 2014862,3 k €↑
2013
Annual accounts 2013132,5 k €↓
2012
Annual accounts 2012195,2 k €↑
2011
Annual accounts 2011161,7 k €↓
2010
Annual accounts 2010183,7 k €↑
2009
Annual accounts 200961 k €↓
2008
Annual accounts 200866,6 k €↑
2007
Annual accounts 200725 k €↓
2006
Annual accounts 200640,8 k €
2006
Name changeDI.L.L. GAMES
08/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ML COMPANIE

Overview

What does ML COMPANIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline