ACTIVE

SCHRIJNWERKERIJ ROTTIERS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result366 k €-56,5 %over 1 year

Gross margin1,6 M €-33,5 %over 1 year

Equity2,4 M €0,0 %over 1 year

Workforce18,6 ETP+1,6 %over 1 year

Identity

Source · BCE/KBO

SCHRIJNWERKERIJ ROTTIERS is a Private limited company incorporated in 2000. Its main activity is: Joinery installation. Its registered office is in Bornem. It employs on average 18,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.826.993
Incorporation: 26/09/2000
Legal form: Private limited company
Registered office: Reedonk(BOR) 9
2880 Bornem · FlandreSee on map
Contributed capital: 72 493,87 €
Latest accounts: 31/12/2025
Average workforce: 18,6 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	-33.5%	2,4 M €	+32.4%	1,8 M €	+58.8%	1,1 M €	+57.6%	721,4 k €
EBITDA	752,2 k €	-50.5%	1,5 M €	+55.4%	977,6 k €	+133%	419,5 k €	+127%	184,7 k €
Operating result	491,4 k €	-55.6%	1,1 M €	+47.8%	749,7 k €	+125%	332,6 k €	+465%	58,8 k €
Net result	366 k €	-56.5%	842,1 k €	+45.6%	578,3 k €	+114%	270,6 k €	+332%	62,7 k €
Balance sheet
Equity	2,4 M €	0.0%	2,4 M €	+55.2%	1,5 M €	-1.4%	1,5 M €	-34.3%	2,4 M €
Total assets	3,5 M €	+3.4%	3,4 M €	+32.7%	2,5 M €	-17.6%	3,1 M €	+23.5%	2,5 M €
Cash	1,2 M €	+63.9%	712,8 k €	+21.3%	587,8 k €	-2.2%	601,1 k €	+10.8%	542,3 k €
Debts	1,1 M €	+11.4%	1 M €	-1.1%	1 M €	-33.7%	1,5 M €	+1139%	123,5 k €
Other
Workforce	18,6 ETP	+1.6%	18,3 ETP	+2.2%	17,9 ETP	-2.2%	18,3 ETP	-19.0%	22,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Patriek De Bruyn

Director

Active

Ended mandates

Patriek De Bruyn

Director · since 09 juillet 2021

Ended

Patriek De Bruyn

Director · since 07 juillet 2021

Ended

VEPA-BOUW

Manager · since 01 janvier 2013 · 0870.305.675

Represented by Patriek De Bruyn

Ended

VEPA-BOUW

Director · since 01 janvier 2013 · 0870.305.675

Represented by Patriek De Bruyn

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	10/07/2024	31/08/2023	30/08/2022	24/06/2021
General meeting	28/05/2026	30/06/2025	13/06/2024	30/06/2023	17/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/08/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	21/08/2020	10/09/2020	Dutch	PDF
Abridged model	31/12/2018	23/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	22/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	22/05/2008	28/08/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	27/09/2007	28/09/2007	Dutch	PDF
Abridged model	31/12/2006	05/07/2007	20/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Patriek De Bruyn

Director

Active

Ended mandates

Patriek De Bruyn

Director · since 09 juillet 2021

Ended

Patriek De Bruyn

Director · since 07 juillet 2021

Ended

VEPA-BOUW

Manager · since 01 janvier 2013 · 0870.305.675

Represented by Patriek De Bruyn

Ended

VEPA-BOUW

Director · since 01 janvier 2013 · 0870.305.675

Represented by Patriek De Bruyn

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/03/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/11/2015
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/05/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/10/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/08/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/05/2013
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/02/2013
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025366 k €↓
2024
Annual accounts 2024842,1 k €↑
2023
Annual accounts 2023578,3 k €↑
2022
Annual accounts 2022270,6 k €↑
2021
Annual accounts 202162,7 k €↑
2020
Annual accounts 202019,3 k €↓
2019
Annual accounts 2019232,7 k €↑
2018
Annual accounts 2018168 k €↓
2017
Annual accounts 2017213,5 k €↑
2016
Annual accounts 2016138 k €↓
2015
Annual accounts 2015404,4 k €↑
2012
Annual accounts 2012-157,1 k €↓
2011
Annual accounts 2011271,8 k €↑
2010
Annual accounts 2010116,9 k €↑
2009
Annual accounts 200993 k €↓
2008
Annual accounts 2008236,5 k €↑
2007
Annual accounts 2007157,2 k €↑
2006
Annual accounts 200676,1 k €
26/09/2000
IncorporationPrivate limited company

SCHRIJNWERKERIJ ROTTIERS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline