ACTIVE

DURBIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-100,6 k €

+9.5% YoY

Gross margin

219,7 k €

+18.4% YoY

Equity

439,2 k €

-18.6% YoY

What does DURBIMMO do?

DURBIMMO is a Private limited company incorporated in 2000. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Montigny-le-Tilleul.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.890.143

Incorporation

29/09/2000

Legal form

Private limited company

Registered office

Rue de Marchienne 74
6110 Montigny-le-Tilleul · WallonieSee on map

Contributed capital

68 750,00 €

Latest accounts

31/12/2025

Activities (NACE)

47639Retail sale of music and video recordings in specialised stores· main 47640Retail sale of sporting equipment in specialised stores 52482Warehousing and support activities for transportation

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	219,7 k €	+18.4%	185,6 k €	+37.4%	135 k €	+57.8%	85,6 k €	+90.0%	45 k €	-29.1%	63,6 k €	-22.2%	81,7 k €	+7263%	1,1 k €	-87.3%	8,7 k €	-58.3%	20,9 k €	+228%	-16,4 k €	+45.3%	-29,9 k €	-173%	41,2 k €	-32.6%	61,1 k €	+31.6%	46,4 k €	+358%	10,1 k €	-71.5%	35,5 k €	-53.6%	76,7 k €
EBITDA	212 k €	+15.2%	184 k €	+37.7%	133,7 k €	+58.5%	84,4 k €	+90.3%	44,3 k €	-29.5%	62,9 k €	-23.0%	81,7 k €	+846%	8,6 k €	-1.0%	8,7 k €	-34.7%	13,4 k €	+170%	-19,2 k €	+64.0%	-53,3 k €	-540%	12,1 k €	-65.3%	34,8 k €	+83.8%	19 k €	+223%	-15,4 k €	-243%	10,8 k €	-79.3%	52,1 k €
Operating result	-48,7 k €	+33.1%	-72,8 k €	-397%	-14,7 k €	+78.1%	-66,9 k €	+34.8%	-102,7 k €	-224%	-31,7 k €	-22.6%	-25,8 k €	-399%	8,6 k €	-1.0%	8,7 k €	-34.7%	13,4 k €	+140%	-33,6 k €	+58.3%	-80,6 k €	-430%	-15,2 k €	-302%	7,5 k €	+190%	-8,4 k €	+38.2%	-13,5 k €	+29.7%	-19,3 k €	-187%	22,1 k €
Net result	-100,6 k €	+9.5%	-111,2 k €	-189%	-38,5 k €	+57.6%	-90,8 k €	+30.1%	-129,9 k €	-269%	-35,2 k €	-66.3%	-21,2 k €	-413%	6,8 k €	-22.0%	8,7 k €	-35.9%	13,5 k €	-94.5%	246,4 k €	+375%	-89,6 k €	-290%	-23 k €	-490%	5,9 k €	+197%	-6 k €	+79.3%	-29,2 k €	+4.2%	-30,5 k €	-463%	8,4 k €
Balance sheet
Equity	439,2 k €	-18.6%	539,9 k €	-17.1%	651,1 k €	-5.6%	689,6 k €	-11.6%	780,4 k €	+549%	120,3 k €	-22.6%	155,5 k €	-12.0%	176,7 k €	-22.6%	228,4 k €	+3.9%	219,7 k €	+109%	105,3 k €	+240%	-75,1 k €	-616%	14,6 k €	-61.2%	37,5 k €	+18.6%	31,6 k €	-16.0%	37,7 k €	-43.7%	66,9 k €	-31.3%	97,4 k €
Total assets	2,7 M €	-0.7%	2,7 M €	+16.9%	2,3 M €	-5.3%	2,4 M €	+0.7%	2,4 M €	+153%	947,2 k €	+162%	361,8 k €	-5.4%	382,7 k €	-12.9%	439,4 k €	-13.4%	507,6 k €	-3.8%	527,4 k €	+11.0%	475,4 k €	-20.3%	596,5 k €	-10.0%	663 k €	-1.6%	673,8 k €	-0.5%	677,4 k €	-9.0%	744,5 k €	-4.8%	781,7 k €
Cash	26,6 k €	-10.2%	29,7 k €	-25.2%	39,7 k €	-64.0%	110,1 k €	+15.8%	95,1 k €	-59.4%	234,2 k €	+376%	49,2 k €	+9.7%	44,8 k €	-55.9%	101,5 k €	-57.3%	237,9 k €	+146%	96,5 k €	+280%	25,4 k €	+4207%	590,6 €	-75.9%	2,5 k €	-63.4%	6,7 k €	-42.4%	11,7 k €	-6.8%	12,5 k €	-30.2%	17,9 k €
Debts	2,1 M €	-0.7%	2,1 M €	+31.4%	1,6 M €	-5.1%	1,7 M €	+7.0%	1,6 M €	+101%	782,5 k €	+388%	160,2 k €	+6.6%	150,3 k €	+1.7%	147,9 k €	-34.2%	224,8 k €	-46.8%	422,1 k €	-23.3%	550,5 k €	-5.4%	582 k €	-6.9%	625,3 k €	-2.6%	642 k €	+0.5%	638,7 k €	-5.7%	677,6 k €	-1.0%	684,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-66.7%	0,9 ETP	-10.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	-43.8%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Nicolas Durbecq

Director · since 01 octobre 2019

Active

Ended mandates

Nicolas Durbecq

Managing director · since 01 octobre 2019

Ended

DURBINVEST

Managing director · since 01 août 2015 · until 31 juillet 2021 · 0860.394.057

Represented by Frédéric Dufour

Ended

DURBINVEST

Managing director · since 01 août 2015 · until 31 juillet 2021 · 0860.394.057

Represented by Frédéric Dufour

Ended

Frédéric Dufour

Director · since 01 août 2015 · until 31 juillet 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Add Values● Active	0663.612.830
BD invest immo● Active	0428.471.863
DURBINVEST● Active	0860.394.057
FOREST IMMOBILIER● Active	0774.690.597
Private Deals● Active	1020.187.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	30/08/2024	31/08/2023	23/11/2022	31/08/2021
General meeting	28/08/2026	22/07/2025	30/08/2024	31/07/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	22/07/2025	31/07/2025	French	PDF
Micro model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/07/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	23/11/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	30/06/2019	31/01/2020	10/02/2021	French	PDF
Micro model	30/06/2018	31/12/2018	22/01/2019	French	PDF
Micro model	30/06/2017	31/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	14/12/2016	06/02/2017	French	PDF
Abridged model	30/06/2014	14/12/2014	04/02/2015	French	PDF
Abridged model	30/06/2013	10/02/2014	28/02/2014	French	PDF
Abridged model	30/06/2012	25/01/2013	14/02/2013	French	PDF
Abridged model	30/06/2011	28/02/2012	24/04/2012	French	PDF
Abridged model	30/06/2010	28/03/2011	08/03/2012	French	PDF
Abridged model	30/06/2009	28/01/2010	26/02/2010	French	PDF
Abridged model	30/06/2008	14/12/2008	26/01/2009	French	PDF
Abridged model	30/06/2007	14/12/2007	24/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Nicolas Durbecq

Director · since 01 octobre 2019

Active

Ended mandates

Nicolas Durbecq

Managing director · since 01 octobre 2019

Ended

DURBINVEST

Managing director · since 01 août 2015 · until 31 juillet 2021 · 0860.394.057

Represented by Frédéric Dufour

Ended

DURBINVEST

Managing director · since 01 août 2015 · until 31 juillet 2021 · 0860.394.057

Represented by Frédéric Dufour

Ended

Frédéric Dufour

Director · since 01 août 2015 · until 31 juillet 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2019
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/08/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-100,6 k €↑
2024
Annual accounts 2024-111,2 k €↓
2023
Annual accounts 2023-38,5 k €↑
2022
Annual accounts 2022-90,8 k €↑
2021
Annual accounts 2021-129,9 k €↓
2020
Annual accounts 2020-35,2 k €↓
2019
Annual accounts 2019-21,2 k €↓
2018
Annual accounts 20186,8 k €↓
2017
Annual accounts 20178,7 k €↓
2016
Annual accounts 201613,5 k €↓
2014
Annual accounts 2014246,4 k €↑
2013
Annual accounts 2013-89,6 k €↓
2012
Annual accounts 2012-23 k €↓
2011
Annual accounts 20115,9 k €↑
2010
Annual accounts 2010-6 k €↑
2009
Annual accounts 2009-29,2 k €↑
2008
Annual accounts 2008-30,5 k €↓
2007
Annual accounts 20078,4 k €
29/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DURBIMMO

Overview

What does DURBIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline