ACTIVE

DURBINVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,3 k €

-16.4% YoY

Gross margin

105,9 k €

-11.3% YoY

Equity

595 k €

+12.3% YoY

What does DURBINVEST do?

DURBINVEST is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Montigny-le-Tilleul.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.394.057

Incorporation

05/09/2003

Legal form

Private limited company

Registered office

Rue de Marchienne 74
6110 Montigny-le-Tilleul · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 92340Gambling and betting activities 93299Other amusement and recreation activities 93299Other amusement and recreation activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	105,9 k €	-11.3%	119,4 k €	+83.1%	65,2 k €	+57.1%	41,5 k €	-47.1%	78,4 k €	-0.7%	79 k €	+3184%	-2,6 k €	-640558%	-0,4 €	+100.0%	-1,9 k €	-117%	11,3 k €	-82.2%	63,6 k €	+4748%	-1,4 k €	-120%	7 k €	-73.3%	26,2 k €	-26.8%	35,8 k €	-24.9%	47,6 k €	+60.0%	29,8 k €	+17.8%	25,3 k €	-34.4%	38,6 k €
EBITDA	105,9 k €	-11.3%	119,4 k €	+83.1%	65,2 k €	+57.1%	41,5 k €	-47.1%	78,4 k €	-0.7%	79 k €	+3184%	-2,6 k €	-640558%	-0,4 €	-100%	5,2 k €	+21.8%	4,2 k €	-93.3%	63,2 k €	+153%	25 k €	+219%	-20,9 k €	-184%	25 k €	-28.5%	34,9 k €	-24.5%	46,2 k €	+60.9%	28,7 k €	+18.8%	24,2 k €	-35.7%	37,6 k €
Operating result	105,9 k €	-11.3%	119,4 k €	+83.1%	65,2 k €	+57.1%	41,5 k €	-47.1%	78,4 k €	-0.7%	79 k €	+3184%	-2,6 k €	-640558%	-0,4 €	-100%	5,2 k €	+21.8%	4,2 k €	-93.3%	63,2 k €	+153%	25 k €	+219%	-20,9 k €	-184%	25 k €	-28.5%	34,9 k €	-24.5%	46,2 k €	+60.9%	28,7 k €	+18.8%	24,2 k €	-35.7%	37,6 k €
Net result	65,3 k €	-16.4%	78,2 k €	+157%	30,4 k €	+45.3%	20,9 k €	-64.8%	59,5 k €	+1.0%	58,8 k €	+2362%	-2,6 k €	+79.2%	-12,5 k €	-262%	7,7 k €	+179%	2,8 k €	-94.9%	54,3 k €	+265%	-33 k €	+90.5%	-348,3 k €	-21078%	1,7 k €	-84.4%	10,6 k €	-36.4%	16,7 k €	+321%	4 k €	+348%	-1,6 k €	-121%	7,5 k €
Balance sheet
Equity	595 k €	+12.3%	529,7 k €	+17.3%	451,5 k €	+7.2%	421,1 k €	+5.2%	400,2 k €	+283%	-219,3 k €	+21.2%	-278,1 k €	-34.6%	-206,6 k €	-6.5%	-194,1 k €	+3.8%	-201,8 k €	+0.6%	-202,9 k €	+21.1%	-257,3 k €	-14.7%	-224,3 k €	-281%	124 k €	+1.4%	122,4 k €	+9.5%	111,7 k €	+17.6%	95 k €	+4.4%	91 k €	-1.7%	92,6 k €
Total assets	854,9 k €	-4.9%	898,7 k €	+8.1%	831,2 k €	-8.8%	911,5 k €	+9.0%	836,1 k €	+272%	225 k €	-1.1%	227,4 k €	+1.2%	224,7 k €	-22.2%	288,8 k €	+0.7%	286,8 k €	+0.4%	285,6 k €	+0.1%	285,2 k €	-0.0%	285,3 k €	-52.2%	596,3 k €	-0.1%	596,8 k €	-0.7%	601 k €	+0.8%	596,2 k €	-0.6%	600,1 k €	-0.9%	605,3 k €
Cash	29 k €	+1.8%	28,5 k €	-10.3%	31,8 k €	-76.0%	132,2 k €	+4840%	2,7 k €	-53.4%	5,7 k €	+2.5%	5,6 k €	+65.3%	3,4 k €	+48.7%	2,3 k €	+691%	288,3 €		–		–		–		–		–		4,8 k €		–		191,3 €	-97.9%	9 k €
Debts	259,9 k €	-29.6%	369,1 k €	-2.8%	379,7 k €	-22.5%	489,7 k €	+12.3%	435,9 k €	-1.9%	444,2 k €	-12.1%	505,5 k €	+17.2%	431,3 k €	-10.7%	482,9 k €	+0.6%	480 k €	-1.4%	487 k €	-10.2%	542,5 k €	+12.4%	482,4 k €	+2.2%	472 k €	-0.5%	474,4 k €	-3.0%	489,3 k €	-2.3%	501 k €	-0.1%	501,4 k €	-1.8%	510,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Nicolas Durbecq

Director · since 31 décembre 2019

Active

Ended mandates

Frédéric Dufour

Director · since 01 août 2015

Ended

Daphné Chantrie

Managing director · since 28 mai 2009 · until 01 août 2015

Ended

Daphné CHANTRIE

Managing director · since 28 mai 2009 · until 28 mai 2015

Ended

Janine THEYS

Chairman of the board of directors · since 28 mai 2009 · until 28 mai 2015

Ended

At this address

Other companies at this address

Company	CBE no.
Add Values● Active	0663.612.830
BD invest immo● Active	0428.471.863
DURBIMMO● Active	0472.890.143
FOREST IMMOBILIER● Active	0774.690.597
Private Deals● Active	1020.187.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	31/07/2025	30/08/2024	30/08/2023	23/11/2022	31/08/2021
General meeting	29/04/2026	25/07/2025	30/08/2024	31/07/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/04/2026	29/04/2026	French	PDF
Micro model	31/12/2024	25/07/2025	31/07/2025	French	PDF
Micro model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/07/2023	30/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	23/11/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	31/01/2020	10/02/2021	French	PDF
Micro model	31/12/2018	28/06/2019	18/08/2019	French	PDF
Micro model	31/12/2017	16/08/2018	17/08/2018	French	PDF
Micro model	31/12/2016	29/07/2017	18/08/2017	French	PDF
Abridged model	31/12/2014	10/08/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	16/07/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	17/07/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	12/09/2011	24/10/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	07/07/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Nicolas Durbecq

Director · since 31 décembre 2019

Active

Ended mandates

Frédéric Dufour

Director · since 01 août 2015

Ended

Daphné Chantrie

Managing director · since 28 mai 2009 · until 01 août 2015

Ended

Daphné CHANTRIE

Managing director · since 28 mai 2009 · until 28 mai 2015

Ended

Janine THEYS

Chairman of the board of directors · since 28 mai 2009 · until 28 mai 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2009
DEMISSIONS, NOMINATIONS
PDF
Other04/03/2004
DIVERS
PDF
Other15/09/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,3 k €↓
2024
Annual accounts 202478,2 k €↑
2023
Annual accounts 202330,4 k €↑
2022
Annual accounts 202220,9 k €↓
2021
Annual accounts 202159,5 k €↑
2020
Annual accounts 202058,8 k €↑
2019
Annual accounts 2019-2,6 k €↑
2018
Annual accounts 2018-12,5 k €↓
2017
Annual accounts 20177,7 k €↑
2016
Annual accounts 20162,8 k €↓
2014
Annual accounts 201454,3 k €↑
2013
Annual accounts 2013-33 k €↑
2012
Annual accounts 2012-348,3 k €↓
2011
Annual accounts 20111,7 k €↓
2010
Annual accounts 201010,6 k €↓
2009
Annual accounts 200916,7 k €↑
2008
Annual accounts 20084 k €↑
2007
Annual accounts 2007-1,6 k €↓
2006
Annual accounts 20067,5 k €
05/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DURBINVEST

Overview

What does DURBINVEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline