ACTIVE

CIGAR.AGENCY

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result16,9 k €+342,2 %over 1 year

Gross margin353,4 k €+14,4 %over 1 year

Equity147 k €+62,4 %over 1 year

Workforce4,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

CIGAR.AGENCY is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen. It employs on average 4,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.959.825
Incorporation: 06/10/2000
Legal form: Private limited company
Registered office: Van de Wervestraat 20 box 202
2060 Antwerpen · FlandreSee on map
Contributed capital: 6 202,30 €
Latest accounts: 30/06/2025
Average workforce: 4,5 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73110Advertising agencies 73110Advertising agencies 74142Specialised design activities 73110Advertising agencies+2

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2020
Income statement
Gross margin	353,4 k €	+14.4%	309 k €	-6.4%	330 k €	-12.7%	378,2 k €	+70.3%	222,1 k €
EBITDA	74,3 k €	+30.4%	56,9 k €	-30.4%	81,9 k €	-15.1%	96,5 k €	-37.0%	153,2 k €
Operating result	34,7 k €	+114%	16,2 k €	-45.4%	29,7 k €	-11.0%	33,4 k €	-71.6%	117,8 k €
Net result	16,9 k €	+342%	3,8 k €	-61.6%	10 k €	+131%	4,3 k €	-94.4%	76,3 k €
Balance sheet
Equity	147 k €	+62.4%	90,5 k €	+4.4%	86,7 k €	+13.0%	76,8 k €	+20.6%	63,7 k €
Total assets	607,4 k €	-7.3%	655,4 k €	+10.0%	595,9 k €	-5.2%	628,5 k €	+32.4%	474,6 k €
Cash	21,4 k €	-66.1%	62,9 k €	+295%	15,9 k €	-41.9%	27,4 k €	+168%	10,2 k €
Debts	460,3 k €	-18.5%	564,9 k €	+18.7%	476 k €	-11.0%	535,1 k €	+30.2%	410,9 k €
Other
Workforce	4,5 ETP	0.0%	4,5 ETP	+9.8%	4,1 ETP	-22.6%	5,3 ETP	+382%	1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

Johan Van Royen

Administrator - manager · since 28 septembre 2000

Active

Ended mandates

Johan Van Royen

Director · since 06 octobre 2000

Ended

Johan Van Royen

Manager · since 28 septembre 2000

Ended

Johan Van Royen

Director

Ended

Johan Van Royen

Administrator - manager

Ended

Other companies at this address

Van de Wervestraat 20 2060 Antwerpen

Company	CBE no.
ALLCOS● Active	0690.888.240
Clares● Active	0822.926.719
CREWPLANNER● Active	0563.778.648
Equity Invest Partners● Active	0797.754.427
Equity Invest Partners - Corporate● Active	0799.288.809
FILEMONE & BAUCI● Active	0698.927.659
IBANA● Active	0765.767.092
Immo Invest Partners II● Active	0779.549.903
LE CREUSET BENELUX● Active	0880.053.779
Nemac● Active	0724.843.683
PFF Belgium● Active	0826.573.721
ROLLIT PAYROLL● Active	0728.514.639
Xper NDT● Active	0769.351.045

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	29/01/2025	30/01/2024	30/01/2023	31/01/2022	01/02/2021
General meeting	01/12/2025	30/11/2024	31/12/2023	31/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	01/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	30/11/2024	29/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	30/11/2019	29/01/2020	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	25/02/2019	Dutch	PDF
Micro model	30/06/2017	30/11/2017	29/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/11/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	29/02/2016	Dutch	PDF
Abridged model	30/06/2014	30/11/2014	16/02/2015	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	20/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	30/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/11/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	30/11/2010	23/01/2011	Dutch	PDF
Abridged model	30/06/2009	23/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	30/12/2008	26/01/2009	Dutch	PDF
Abridged model	30/06/2007	27/12/2007	31/01/2008	Dutch	PDF
Abridged model	30/06/2006	27/12/2006	31/01/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

Johan Van Royen

Administrator - manager · since 28 septembre 2000

Active

Ended mandates

Johan Van Royen

Director · since 06 octobre 2000

Ended

Johan Van Royen

Manager · since 28 septembre 2000

Ended

Johan Van Royen

Director

Ended

Johan Van Royen

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office24/05/2023
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring16/07/2021
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/03/2021
DOEL - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other07/09/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Registered office09/05/2005
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202516,9 k €↑
2024
Annual accounts 20243,8 k €↓
2023
Annual accounts 202310 k €↑
2022
Annual accounts 20224,3 k €↓
2020
Annual accounts 202076,3 k €↑
2019
Annual accounts 201965,1 k €↑
2018
Annual accounts 201826 k €↓
2017
Annual accounts 201772 k €↑
2016
Annual accounts 201661,7 k €↑
2015
Annual accounts 201516,8 k €↑
2014
Annual accounts 20149,6 k €↑
2013
Annual accounts 20139,1 k €↓
2012
Annual accounts 201277,2 k €↑
2011
Annual accounts 201128,6 k €↑
2010
Annual accounts 201012,1 k €↑
2009
Annual accounts 2009-4,6 k €↓
2008
Annual accounts 2008149,5 €↓
2007
Annual accounts 20072,4 k €
06/10/2000
IncorporationPrivate limited company

CIGAR.AGENCY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline