ACTIVE

MAINTENANCE, MECANIQUE ET SERVICES INDUSTRIELS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result248,8 k €+16,4 %over 1 year

Gross margin1,4 M €+23,6 %over 1 year

Equity1,2 M €+19,3 %over 1 year

Workforce16,6 ETP+2,5 %over 1 year

Identity

Source · BCE/KBO

MAINTENANCE, MECANIQUE ET SERVICES INDUSTRIELS is a Private limited company incorporated in 2000. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Bernissart. It employs on average 16,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.965.466
Incorporation: 06/10/2000
Legal form: Private limited company
Registered office: Rue du Fraity(BER) 53
7320 Bernissart · WallonieSee on map
Contributed capital: 20 451,00 €
Latest accounts: 31/12/2024
Average workforce: 16,6 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.33120Repair of machinery 33120Repair of machinery

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	1,4 M €	+23.6%	1,1 M €	+19.8%	958,9 k €	-4.9%	1 M €	+9.8%	918,8 k €
EBITDA	476,9 k €	+26.8%	376,2 k €	+41.0%	266,7 k €	-3.8%	277,3 k €	+3.3%	268,6 k €
Operating result	374,5 k €	+20.9%	309,7 k €	+55.3%	199,5 k €	-3.3%	206,3 k €	-1.2%	208,8 k €
Net result	248,8 k €	+16.4%	213,7 k €	+55.3%	137,6 k €	-1.9%	140,3 k €	-7.1%	151 k €
Balance sheet
Equity	1,2 M €	+19.3%	994,9 k €	+18.7%	838,3 k €	+13.6%	737,7 k €	+15.2%	640,3 k €
Total assets	2,6 M €	+38.0%	1,9 M €	+32.3%	1,4 M €	-12.5%	1,6 M €	+0.0%	1,6 M €
Cash	441,1 k €	+366%	94,7 k €	+169%	35,2 k €	-75.2%	141,7 k €	+97.4%	71,8 k €
Debts	1,4 M €	+59.1%	880,9 k €	+51.9%	579,9 k €	-34.3%	883,2 k €	-9.9%	980 k €
Other
Workforce	16,6 ETP	+2.5%	16,2 ETP	0.0%	16,2 ETP	-1.8%	16,5 ETP	0.0%	16,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Claudine RAGGAI

Director

Active

Ended mandates

Charline BUCHET

Manager

Ended

Claudine RAGGAI

Manager

Ended

Didier GILLEZ

Manager

Ended

Other companies at this address

Rue du Fraity(BER) 53 7320 Bernissart

Company	CBE no.
SERVICE FIABILITE INDUSTRIEL● Active	0727.467.831

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	02/10/2024	20/09/2023	12/10/2022	16/09/2021	26/11/2020
General meeting	03/04/2025	04/04/2024	06/04/2023	07/04/2022	01/04/2021	02/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	03/04/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	04/04/2024	02/10/2024	French	PDF
Abridged model	31/12/2022	06/04/2023	20/09/2023	French	PDF
Abridged model	31/12/2021	07/04/2022	12/10/2022	French	PDF
Abridged model	31/12/2020	01/04/2021	16/09/2021	French	PDF
Abridged model	31/12/2019	02/04/2020	26/11/2020	French	PDF
Abridged model	31/12/2018	04/04/2019	20/09/2019	French	PDF
Abridged model	31/12/2017	05/04/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/04/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	07/04/2016	14/04/2016	French	PDF
Abridged model	31/12/2014	02/04/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	03/04/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	04/04/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	05/04/2012	21/07/2012	French	PDF
Abridged model	31/12/2010	07/04/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	06/04/2010	25/07/2010	French	PDF
Abridged model	31/12/2008	02/04/2009	25/07/2009	French	PDF
Abridged model	31/12/2007	04/04/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	26/04/2007	03/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Claudine RAGGAI

Director

Active

Ended mandates

Charline BUCHET

Manager

Ended

Claudine RAGGAI

Manager

Ended

Didier GILLEZ

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2004
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024248,8 k €↑
2023
Annual accounts 2023213,7 k €↑
2022
Annual accounts 2022137,6 k €↓
2021
Annual accounts 2021140,3 k €↓
2020
Annual accounts 2020151 k €↑
2019
Annual accounts 2019107,2 k €↓
2018
Annual accounts 2018181,1 k €↑
2017
Annual accounts 201765,6 k €↑
2016
Annual accounts 201622,9 k €↓
2015
Annual accounts 2015119,3 k €↑
2014
Annual accounts 201438,4 k €↑
2013
Annual accounts 2013-67,4 k €↑
2012
Annual accounts 2012-94,9 k €↓
2011
Annual accounts 2011-89,8 k €↓
2010
Annual accounts 2010114,2 k €↑
2009
Annual accounts 2009-135,2 k €↓
2008
Annual accounts 20084,1 k €↓
2007
Annual accounts 200735,4 k €↓
2006
Annual accounts 200644,4 k €
06/10/2000
IncorporationPrivate limited company

MAINTENANCE, MECANIQUE ET SERVICES INDUSTRIELS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline