ACTIVE

BERCOM INTERNATIONAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-198,2 k €

-125.6% YoY

Gross margin

62,1 k €

+149.3% YoY

Equity

26,9 M €

-0.7% YoY

Workforce

1,5 ETP

0.0% YoY

What does BERCOM INTERNATIONAL do?

BERCOM INTERNATIONAL is a Public limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Uccle. It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.971.901

Incorporation

05/10/2000

Legal form

Public limited company

Registered office

Chaussée de Waterloo 1393
1180 Uccle · BruxellesSee on map

Contributed capital

20 000 000,00 €

Latest accounts

31/12/2024

Average workforce

1,5 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities

Signals

Low riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	62,1 k €	+149%	24,9 k €	-54.0%	54,1 k €	-60.0%	135,3 k €	-93.3%	2 M €	+306%	497,8 k €	+53.2%	324,9 k €	+812%	35,6 k €	+114%	-252,3 k €	-23.6%	-204,1 k €	+0.4%	-204,8 k €	-116%	1,2 M €	+145%	509,5 k €	-65.3%	1,5 M €	+96.5%	747,4 k €	+137%	314,8 k €	-26.7%	429,4 k €	+68.9%	254,2 k €	+1220%	-22,7 k €
EBITDA	-100,3 k €	+19.9%	-125,2 k €	-50.2%	-83,4 k €	-562%	18 k €	-99.1%	1,9 M €	+6335%	29,5 k €	+1017%	2,6 k €	+102%	-112,2 k €	+72.8%	-412,9 k €	-11.0%	-371,8 k €	-21.1%	-307,1 k €	-127%	1,1 M €	+194%	381,8 k €	-71.6%	1,3 M €	+121%	608,2 k €	+266%	166 k €	-44.6%	299,6 k €	+359%	65,3 k €	+139%	-166 k €
Operating result	-332,2 k €	+18.2%	-405,8 k €	-11.9%	-362,8 k €	-33.0%	-272,8 k €	-117%	1,6 M €	+415%	-501 k €	-35.9%	-368,6 k €	+10.3%	-410,9 k €	+23.3%	-535,7 k €	-7.7%	-497,6 k €	-16.2%	-428,2 k €	-142%	1 M €	+439%	-303,2 k €	-124%	1,3 M €	+147%	509 k €	+7651%	6,6 k €	+101%	-1 M €	-302%	-251,3 k €	+11.6%	-284,3 k €
Net result	-198,2 k €	-126%	774,1 k €	+72.3%	449,2 k €	+130%	194,9 k €	-91.1%	2,2 M €	+210%	707,4 k €	-66.5%	2,1 M €	+404%	-693,8 k €	-1095%	69,7 k €	-35.9%	108,7 k €	+123%	-466,2 k €	-218%	394,6 k €	+137%	-1,1 M €	-188%	1,2 M €	+292%	-626,5 k €	-1446%	46,5 k €	+104%	-1,1 M €	-222%	941,2 k €	+102%	466,6 k €
Balance sheet
Equity	26,9 M €	-0.7%	27,1 M €	-3.1%	28 M €	+12.0%	25 M €	+2.4%	24,4 M €	+5.4%	23,2 M €	+7.7%	21,5 M €	+49.3%	14,4 M €	-4.6%	15,1 M €	+50.5%	10 M €	+1.1%	9,9 M €	-4.5%	10,4 M €	+70.3%	6,1 M €	-14.8%	7,2 M €	+20.2%	6 M €	-9.5%	6,6 M €	+0.7%	6,5 M €	-14.9%	7,7 M €	+13.9%	6,7 M €
Total assets	98,4 M €	+5.6%	93,2 M €	+0.0%	93,2 M €	-2.6%	95,7 M €	+3.9%	92,1 M €	-7.3%	99,3 M €	+67.4%	59,3 M €	+11.8%	53,1 M €	-3.6%	55 M €	+169%	20,5 M €	+8.7%	18,8 M €	+24.4%	15,1 M €	-7.6%	16,4 M €	-19.4%	20,3 M €	+41.5%	14,3 M €	-3.8%	14,9 M €	-11.8%	16,9 M €	-9.6%	18,7 M €	+14.8%	16,3 M €
Cash	507,5 k €	-63.7%	1,4 M €	-20.5%	1,8 M €	-43.8%	3,1 M €	+19.9%	2,6 M €	+626%	359,2 k €	-48.5%	697,3 k €	-30.6%	1 M €	+83.6%	547,5 k €	-59.4%	1,3 M €	+287%	348,8 k €	+64.3%	212,3 k €	-39.0%	348,2 k €	-84.4%	2,2 M €	+357%	487,7 k €	+42.4%	342,5 k €	-57.9%	814,1 k €	+59.9%	509,1 k €	+378%	106,5 k €
Debts	71 M €	+8.0%	65,8 M €	+0.9%	65,2 M €	+2.0%	63,9 M €	-4.8%	67,1 M €	-11.7%	76 M €	+102%	37,7 M €	-1.5%	38,3 M €	-3.9%	39,8 M €	+285%	10,3 M €	+17.1%	8,8 M €	+86.9%	4,7 M €	-52.3%	9,9 M €	-24.3%	13,1 M €	+57.0%	8,3 M €	+0.2%	8,3 M €	-19.7%	10,4 M €	-5.8%	11 M €	+16.3%	9,5 M €
Other
Workforce	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP		–		–		–		–		2,5 ETP	0.0%	2,5 ETP	+66.7%	1,5 ETP	-6.3%	1,6 ETP	-23.8%	2,1 ETP	-16.0%	2,5 ETP	+8.7%	2,3 ETP	-4.2%	2,4 ETP	0.0%	2,4 ETP	-65.2%	6,9 ETP	+200%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

DOMINIQUE MISSON

Director · until 01 juin 2026

Active

JACQUES BERREBI

Director · until 01 juin 2026

Active

LAURENT BERREBI

Managing director · until 01 juin 2026

Active

Ended mandates

Dominique Misson

Director · since 03 juin 2020 · until 01 juin 2026

Ended

Jacques Berrebi

Director · since 03 juin 2020 · until 01 juin 2026

Ended

Jacques Berrebi

Managing director · since 03 juin 2020 · until 01 juin 2026

Ended

Laurent Berrebi

Director · since 03 juin 2020 · until 01 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
ACTIS BELGIUM● Active	1031.000.528
Berpat● Active	0797.731.364
EU.NESS● Active	0812.290.866
Garibaldi & Co● Active	0455.358.184
LB Conseil Digital● Active	0731.848.172
MULSANNE● Active	1003.912.485
VTK TEX● Bankrupt	0461.555.197

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/09/2024	30/08/2023	13/07/2022	31/08/2021	28/08/2020
General meeting	21/05/2025	30/06/2024	30/06/2023	15/06/2022	03/05/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	21/05/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	13/07/2022	French	PDF
Micro model	31/12/2020	03/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	02/05/2019	27/08/2019	French	PDF
Micro model	31/12/2017	02/05/2018	29/05/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/10/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	26/09/2007	27/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

DOMINIQUE MISSON

Director · until 01 juin 2026

Active

JACQUES BERREBI

Director · until 01 juin 2026

Active

LAURENT BERREBI

Managing director · until 01 juin 2026

Active

Ended mandates

Dominique Misson

Director · since 03 juin 2020 · until 01 juin 2026

Ended

Jacques Berrebi

Director · since 03 juin 2020 · until 01 juin 2026

Ended

Jacques Berrebi

Managing director · since 03 juin 2020 · until 01 juin 2026

Ended

Laurent Berrebi

Director · since 03 juin 2020 · until 01 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/07/2025
OBJET
PDF
Restructuring10/06/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates15/07/2024
DEMISSIONS, NOMINATIONS
PDF
Other27/04/2022
DIVERS
PDF
Restructuring02/03/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring02/03/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/11/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates20/08/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-198,2 k €↓
19/06/2024
nominationLaurent BERREBI — délégué à la gestion journalière
2024
Name changeBER.COM INTERNATIONAL
2023
Annual accounts 2023774,1 k €↑
2022
Annual accounts 2022449,2 k €↑
2021
Annual accounts 2021194,9 k €↓
2021
Name changeBERCOM INTERNATIONAL
2020
Annual accounts 20202,2 M €↑
2019
Annual accounts 2019707,4 k €↓
2018
Annual accounts 20182,1 M €↑
2017
Annual accounts 2017-693,8 k €↓
2016
Annual accounts 201669,7 k €↓
2015
Annual accounts 2015108,7 k €↑
2014
Annual accounts 2014-466,2 k €↓
2013
Annual accounts 2013394,6 k €↑
2012
Annual accounts 2012-1,1 M €↓
2011
Annual accounts 20111,2 M €↑
2010
Annual accounts 2010-626,5 k €↓
2009
Annual accounts 200946,5 k €↑
2008
Annual accounts 2008-1,1 M €↓
2007
Annual accounts 2007941,2 k €↑
2006
Annual accounts 2006466,6 k €
05/10/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERCOM INTERNATIONAL

Overview

What does BERCOM INTERNATIONAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline