ACTIVE

PHONOTECH

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result37 k €+112,1 %over 1 year

Gross margin469,4 k €+260,8 %over 1 year

Equity-255,8 k €+12,6 %over 1 year

Workforce4,1 ETP-14,6 %over 1 year

Identity

Source · BCE/KBO

PHONOTECH is a Private limited company incorporated in 2000. Its main activity is: Manufacture of veneer sheets and wood-based panels. Its registered office is in Thimister-Clermont. It employs on average 4,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.982.490
Incorporation: 06/10/2000
Legal form: Private limited company
Registered office: Rue des Waides 8
4890 Thimister-Clermont · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025
Average workforce: 4,1 ETP

Activities (NACE)

16210Manufacture of veneer sheets and wood-based panels· main 16210Manufacture of veneer sheets and wood-based panels 20200Manufacture of pesticides and other agrochemical products 43230Electrical, plumbing and other construction installation activities 43350Building completion and finishing 43390Other building completion and finishing+1

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	469,4 k €	+261%	130,1 k €	-70.1%	434,4 k €	+71.5%	253,3 k €	+40.6%	180,1 k €
EBITDA	164,7 k €	+192%	-178,5 k €	-174%	240,1 k €	+72.9%	138,8 k €	+27.3%	109 k €
Operating result	66,8 k €	+124%	-274,2 k €	-291%	143,4 k €	+134%	61,3 k €	+19.4%	51,4 k €
Net result	37 k €	+112%	-305,1 k €	-392%	104,6 k €	+79.4%	58,3 k €	+16.9%	49,9 k €
Balance sheet
Equity	-255,8 k €	+12.6%	-292,8 k €	-2480%	12,3 k €	+113%	-92,3 k €	+38.7%	-150,6 k €
Total assets	1,3 M €	+56.9%	833,8 k €	+5.2%	792,9 k €	-17.3%	959,2 k €	+99.4%	481,1 k €
Cash	105,8 k €	+273%	28,4 k €	+4.0%	27,3 k €	-13.7%	31,6 k €	+26.4%	25 k €
Debts	1,5 M €	+42.6%	1 M €	+54.1%	672,9 k €	-34.9%	1 M €	+68.0%	615 k €
Other
Workforce	4,1 ETP	-14.6%	4,8 ETP	+26.3%	3,8 ETP	+15.2%	3,3 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GP ATHENA1009.045.369Represented by Guillaume Piront	Directorsince 01/01/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
METIS GROUP0729.705.264Represented by Guillaume PIRONT	Director30/09/2019 → 2023 accounts

Other companies at this address

Rue des Waides 8 4890 Thimister-Clermont

Company	CBE no.
AP AEGIS● Active	1009.045.468
GP ATHENA● Active	1009.045.369
METIS GROUP● Active	0729.705.264
RMS8● Active	0891.617.862
Table Ronde 104 de Herve● Active	0689.534.495
TAHARQA● Active	0894.060.777
VP EON● Active	1009.044.973

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	11/07/2025	04/07/2024	19/07/2023	03/05/2022	12/05/2021
General meeting	20/04/2026	27/06/2025	28/06/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/04/2026	11/05/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	19/07/2023	French	PDF
Micro model	31/12/2021	02/05/2022	03/05/2022	French	PDF
Micro model	31/12/2020	03/05/2021	12/05/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	14/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	02/08/2018	French	PDF
Micro model	31/12/2016	01/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	17/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	28/09/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GP ATHENA1009.045.369Represented by Guillaume Piront	Directorsince 01/01/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
METIS GROUP0729.705.264Represented by Guillaume PIRONT	Director30/09/2019 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2024
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/02/2019
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/12/2017
NAAMSWIJZIGING — ZETELVERPLAATSING - ONTSLAG EN BENOEMING
PDF
Mandates06/10/2017
Benoeming zaakvoerders
PDF
Registered office28/04/2015
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

GP ATHENA

METIS GROUP

GUILLAUME PIRONT

Vincent PIRONT

ALAIN GERMIS

200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PHONOTECH

Rue des Waides 8, 4890 Thimister-Clermont

Director

Manager

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Waides 8, 4890 Thimister-ClermontCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00107319

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHONOTECHCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00107319

Events

2025
Annual accounts 202537 k €↑
2024
Annual accounts 2024-305,1 k €↓
2023
Annual accounts 2023104,6 k €↑
2022
Annual accounts 202258,3 k €↑
2021
Annual accounts 202149,9 k €↑
2020
Annual accounts 20202,9 k €↑
2019
Annual accounts 2019-53,2 k €↑
2018
Annual accounts 2018-195,3 k €↓
2017
Annual accounts 201729,7 k €↑
2016
Annual accounts 20162 k €↑
2015
Annual accounts 201580 €↓
2014
Annual accounts 2014718,7 €↑
2013
Annual accounts 201315,5 €↓
2012
Annual accounts 20121,4 k €↑
2011
Annual accounts 2011493,4 €↓
2010
Annual accounts 20105,9 k €↑
2009
Annual accounts 20091,6 k €↓
2008
Annual accounts 20088,6 k €↑
2007
Annual accounts 2007-8,7 k €↓
2006
Annual accounts 20063,8 k €
06/10/2000
IncorporationPrivate limited company

PHONOTECH

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events