ACTIVE

PHONOTECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

37 k €

+112.1% YoY

Gross margin

469,4 k €

+260.8% YoY

Equity

-255,8 k €

+12.6% YoY

Workforce

4,1 ETP

-14.6% YoY

What does PHONOTECH do?

PHONOTECH is a Private limited company incorporated in 2000. Its registered office is in Thimister-Clermont. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.982.490

Incorporation

06/10/2000

Legal form

Private limited company

Registered office

Rue des Waides 8
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	469,4 k €	+261%	130,1 k €	-70.1%	434,4 k €	+71.5%	253,3 k €	+40.6%	180,1 k €	+121%	81,5 k €	+224%	25,2 k €	+121%	-118,8 k €	-169%	173 k €	+128%	75,8 k €	-11.6%	85,7 k €	+15.3%	74,3 k €	-21.7%	95 k €	+11.3%	85,4 k €	-20.4%	107,3 k €	-10.6%	119,9 k €	+29.2%	92,8 k €	+17.4%	79 k €	+76.1%	44,9 k €	+46.3%	30,7 k €
EBITDA	164,7 k €	+192%	-178,5 k €	-174%	240,1 k €	+72.9%	138,8 k €	+27.3%	109 k €	+165%	41,2 k €	+282%	-22,7 k €	+87.4%	-180,1 k €	-352%	71,5 k €	+512%	11,7 k €	-19.3%	14,5 k €	-36.1%	22,6 k €	-0.2%	22,7 k €	-7.5%	24,5 k €	-14.4%	28,6 k €	-13.1%	32,9 k €	+27.2%	25,9 k €	-31.2%	37,6 k €	+107%	18,2 k €	-38.2%	29,4 k €
Operating result	66,8 k €	+124%	-274,2 k €	-291%	143,4 k €	+134%	61,3 k €	+19.4%	51,4 k €	+1216%	3,9 k €	+108%	-49,9 k €	+74.7%	-197,2 k €	-454%	55,7 k €	+634%	7,6 k €	+34.4%	5,7 k €	-20.0%	7,1 k €	+20.1%	5,9 k €	-44.3%	10,6 k €	+31.8%	8 k €	-27.0%	11 k €	+73.8%	6,3 k €	-61.0%	16,2 k €	+561%	-3,5 k €	-138%	9,3 k €
Net result	37 k €	+112%	-305,1 k €	-392%	104,6 k €	+79.4%	58,3 k €	+16.9%	49,9 k €	+1626%	2,9 k €	+105%	-53,2 k €	+72.8%	-195,3 k €	-757%	29,7 k €	+1365%	2 k €	+2435%	80 €	-88.9%	718,7 €	+4552%	15,5 €	-98.9%	1,4 k €	+191%	493,4 €	-91.7%	5,9 k €	+260%	1,6 k €	-80.9%	8,6 k €	+199%	-8,7 k €	-329%	3,8 k €
Balance sheet
Equity	-255,8 k €	+12.6%	-292,8 k €	-2480%	12,3 k €	+113%	-92,3 k €	+38.7%	-150,6 k €	+24.9%	-200,5 k €	+1.4%	-203,4 k €	-35.4%	-150,2 k €	-433%	45,1 k €	+193%	15,4 k €	+15.1%	13,4 k €	+0.6%	13,3 k €	+5.7%	12,6 k €	+0.1%	12,6 k €	+12.9%	11,2 k €	+4.6%	10,7 k €	+126%	4,7 k €	+53.7%	3,1 k €	+155%	-5,6 k €	-276%	3,2 k €
Total assets	1,3 M €	+56.9%	833,8 k €	+5.2%	792,9 k €	-17.3%	959,2 k €	+99.4%	481,1 k €	-20.7%	607 k €	+58.6%	382,8 k €	+16.2%	329,4 k €	+27.7%	257,9 k €	+139%	108,1 k €	-6.7%	116 k €	+30.4%	88,9 k €	-54.0%	193,5 k €	+11.4%	173,7 k €	+36.6%	127,2 k €	+5.0%	121,1 k €	+19.0%	101,7 k €	-39.2%	167,2 k €	-65.7%	487,8 k €	+23.6%	394,5 k €
Cash	105,8 k €	+273%	28,4 k €	+4.0%	27,3 k €	-13.7%	31,6 k €	+26.4%	25 k €	-26.6%	34,1 k €	+79.4%	19 k €	-43.9%	33,9 k €	-65.2%	97,4 k €	+9595%	1 k €	+1389%	67,5 €		–		–		129,6 €	-94.1%	2,2 k €	+150%	876,1 €	-79.9%	4,4 k €	+52.3%	2,9 k €	-67.7%	8,9 k €	+14.4%	7,8 k €
Debts	1,5 M €	+42.6%	1 M €	+54.1%	672,9 k €	-34.9%	1 M €	+68.0%	615 k €	-22.4%	792,4 k €	+38.3%	572,9 k €	+21.4%	471,9 k €	+179%	169,1 k €	+82.4%	92,7 k €	-9.6%	102,5 k €	+35.6%	75,6 k €	-58.2%	180,9 k €	+12.3%	161,1 k €	+38.8%	116 k €	+5.1%	110,4 k €	+13.8%	97 k €	-40.9%	164,2 k €	-66.7%	493,3 k €	+26.1%	391,4 k €
Other
Workforce	4,1 ETP	-14.6%	4,8 ETP	+26.3%	3,8 ETP	+15.2%	3,3 ETP		–		–		2,2 ETP	-45.0%	4,0 ETP		–		–		4,0 ETP	+21.2%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	-9.1%	3,3 ETP	+10.0%	3,0 ETP	+7.1%	2,8 ETP	+75.0%	1,6 ETP	+14.3%	1,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

GP ATHENA

Director · since 01 janvier 2024 · 1009.045.369

Represented by Guillaume Piront

Active

Ended mandates

METIS GROUP

Director · since 30 septembre 2019 · until 01 janvier 2024 · 0729.705.264

Represented by Guillaume PIRONT

Ended

METIS GROUP

Director · since 30 septembre 2019 · 0729.705.264

Represented by PIRONT GUILLAUME

Ended

METIS GROUP

Director · since 30 septembre 2019 · until 01 janvier 2024 · 0729.705.264

Represented by Guillaume PIRONT

Ended

METIS GROUP

Director · since 30 septembre 2019 · 0729.705.264

Represented by GUILLAUME PIRONT

Ended

At this address

Other companies at this address

Company	CBE no.
AP AEGIS● Active	1009.045.468
GP ATHENA● Active	1009.045.369
METIS GROUP● Active	0729.705.264
RMS8● Active	0891.617.862
Table Ronde 104 de Herve● Active	0689.534.495
TAHARQA● Active	0894.060.777
VP EON● Active	1009.044.973

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	11/07/2025	04/07/2024	19/07/2023	03/05/2022	12/05/2021
General meeting	20/04/2026	27/06/2025	28/06/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/04/2026	11/05/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	19/07/2023	French	PDF
Micro model	31/12/2021	02/05/2022	03/05/2022	French	PDF
Micro model	31/12/2020	03/05/2021	12/05/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	14/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	02/08/2018	French	PDF
Micro model	31/12/2016	01/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	17/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

GP ATHENA

Director · since 01 janvier 2024 · 1009.045.369

Represented by Guillaume Piront

Active

Ended mandates

METIS GROUP

Director · since 30 septembre 2019 · until 01 janvier 2024 · 0729.705.264

Represented by Guillaume PIRONT

Ended

METIS GROUP

Director · since 30 septembre 2019 · 0729.705.264

Represented by PIRONT GUILLAUME

Ended

METIS GROUP

Director · since 30 septembre 2019 · until 01 janvier 2024 · 0729.705.264

Represented by Guillaume PIRONT

Ended

METIS GROUP

Director · since 30 septembre 2019 · 0729.705.264

Represented by GUILLAUME PIRONT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2024
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/02/2019
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/12/2017
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/04/2015
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537 k €↑
2024
Annual accounts 2024-305,1 k €↓
2023
Annual accounts 2023104,6 k €↑
2022
Annual accounts 202258,3 k €↑
2021
Annual accounts 202149,9 k €↑
2020
Annual accounts 20202,9 k €↑
2019
Annual accounts 2019-53,2 k €↑
2018
Annual accounts 2018-195,3 k €↓
2017
Annual accounts 201729,7 k €↑
2016
Annual accounts 20162 k €↑
2015
Annual accounts 201580 €↓
2014
Annual accounts 2014718,7 €↑
2013
Annual accounts 201315,5 €↓
2012
Annual accounts 20121,4 k €↑
2011
Annual accounts 2011493,4 €↓
2010
Annual accounts 20105,9 k €↑
2009
Annual accounts 20091,6 k €↓
2008
Annual accounts 20088,6 k €↑
2007
Annual accounts 2007-8,7 k €↓
2006
Annual accounts 20063,8 k €
06/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHONOTECH

Overview

What does PHONOTECH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline