ACTIVE

EXEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result15,5 k €+395,5 %over 1 year

Gross margin94,3 k €+43,1 %over 1 year

Equity693,9 k €+2,2 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

EXEN is a Private limited company incorporated in 2000. Its main activity is: Electrical installation. Its registered office is in Court-Saint-Etienne.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.987.044
Incorporation: 06/10/2000
Legal form: Private limited company
Registered office: Rue de la Belle Haie 48
1490 Court-Saint-Etienne · WallonieSee on map
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 74141Specialised design activities 41001Construction of buildings 41201Construction of residential and non-residential buildings 70200Management consultancy activities+5

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	94,3 k €	+43.1%	65,9 k €	-36.9%	104,4 k €	+148%	42,2 k €	+53.9%	27,4 k €
EBITDA	91,3 k €	+42.3%	64,2 k €	-38.0%	103,5 k €	+150%	41,4 k €	+53.2%	27 k €
Operating result	86,7 k €	+50.9%	57,4 k €	-40.5%	96,5 k €	+42.9%	67,5 k €	+652%	-12,2 k €
Net result	15,5 k €	+395%	3,1 k €	-99.5%	634,8 k €	+2881%	21,3 k €	+220%	-17,8 k €
Balance sheet
Equity	693,9 k €	+2.2%	679,2 k €	+0.3%	677 k €	+1475%	43 k €	+98.2%	21,7 k €
Total assets	1 M €	-6.5%	1,1 M €	+3.7%	1,1 M €	+707%	132,3 k €	-1.4%	134,2 k €
Cash	23,5 k €	+10.3%	21,3 k €	+1.2%	21,1 k €	+361%	4,6 k €	-71.4%	16 k €
Debts	341,1 k €	-19.5%	423,9 k €	+8.6%	390,5 k €	+337%	89,4 k €	+12.7%	79,3 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jéremie Le Mayeur De Merpres	DirectorManager30/03/2016 → 2018 accountsendedMandate2015 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MYRIAM TAMAGNI	Manager2014 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	18/08/2025	29/08/2024	29/08/2023	16/08/2022	01/06/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	16/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	16/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	01/06/2021	French	PDF
Micro model	31/12/2019	19/05/2020	16/06/2020	French	PDF
Micro model	31/12/2018	21/05/2019	16/09/2019	French	PDF
Micro model	31/12/2017	15/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	01/07/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jéremie Le Mayeur De Merpres	DirectorManager30/03/2016 → 2018 accountsendedMandate2015 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MYRIAM TAMAGNI	Manager2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other12/09/2023
MODIFICATION FORME JURIDIQUE - OBJET
PDF
Registered office29/04/2016
TRANSFERT SIEGE SOCIAL
PDF
Mandates15/04/2016
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office24/07/2009
SIEGE SOCIAL
PDF
Other13/10/2005
EXTENSION DE L'OBJET SOCIAL - MODIFICATIONS STATUTAIRES !
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Jérémie LE MAYEUR DE MERPRES

MYRIAM TAMAGNI

200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

EXEN

Rue de la Belle Haie 48, 1490 Court-Saint-Etienne

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Belle Haie 48, 1490 Court-Saint-EtienneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00431523

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EXENCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00431523

Events

2025
Annual accounts 202515,5 k €↑
2024
Annual accounts 20243,1 k €↓
2023
Annual accounts 2023634,8 k €↑
2022
Annual accounts 202221,3 k €↑
2021
Annual accounts 2021-17,8 k €↓
2020
Annual accounts 202038,6 k €↑
2019
Annual accounts 2019-6,6 k €↓
2018
Annual accounts 20184,5 k €↓
2017
Annual accounts 20175,6 k €↑
2015
Annual accounts 2015-1,8 k €↓
2014
Annual accounts 2014-556 €↑
2013
Annual accounts 2013-1,5 k €↑
2012
Annual accounts 2012-9,5 k €↓
2011
Annual accounts 2011-7,2 k €↓
2010
Annual accounts 2010-3 k €↑
2009
Annual accounts 2009-8,9 k €↓
2008
Annual accounts 2008-6,2 k €↓
2007
Annual accounts 2007-1 k €↑
2006
Annual accounts 2006-1,7 k €
06/10/2000
IncorporationPrivate limited company

EXEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events