ACTIVE

L'ETRIER D'ARGENT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result424,9 k €+104,7 %over 1 year

Gross margin4,1 M €+8,1 %over 1 year

Equity1,7 M €-4,6 %over 1 year

Workforce49,0 ETP+2,9 %over 1 year

Identity

Source · BCE/KBO

L'ETRIER D'ARGENT is a Public limited company incorporated in 2000. Its main activity is: General secondary education. Its registered office is in Sombreffe. It employs on average 49,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0472.999.120
Incorporation: 11/10/2000
Legal form: Public limited company
Registered office: Rue Ardenelle 35
5140 Sombreffe · WallonieSee on map
Contributed capital: 750 000,00 €
Latest accounts: 31/12/2025
Average workforce: 49,0 ETP

Activities (NACE)

85315General secondary education· main 87101Residential nursing care activities 87101Residential nursing care activities 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (3)

300
30502
330

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	4,1 M €	+8.1%	3,8 M €	+8.5%	3,5 M €	+10.5%	3,2 M €	+8.1%	2,9 M €
EBITDA	945,2 k €	+39.2%	678,8 k €	+27.6%	532 k €	-11.5%	601,2 k €	+5.1%	572,1 k €
Operating result	617,5 k €	+73.9%	355,2 k €	+94.2%	182,9 k €	-29.0%	257,5 k €	+3.1%	249,8 k €
Net result	424,9 k €	+105%	207,5 k €	+303%	51,4 k €	-61.6%	133,9 k €	+42.1%	94,2 k €
Balance sheet
Equity	1,7 M €	-4.6%	1,8 M €	-13.2%	2,1 M €	+0.3%	2,1 M €	+3.4%	2 M €
Total assets	10,5 M €	-2.0%	10,7 M €	+0.1%	10,7 M €	-1.2%	10,8 M €	-2.0%	11 M €
Cash	287,4 k €	+90.2%	151,1 k €	+800%	16,8 k €	-93.5%	259 k €	-9.7%	286,8 k €
Debts	8,5 M €	-1.5%	8,6 M €	+3.6%	8,3 M €	-1.1%	8,4 M €	-3.0%	8,7 M €
Other
Workforce	49,0 ETP	+2.9%	47,6 ETP	-6.5%	50,9 ETP	+7.8%	47,2 ETP	+3.7%	45,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles-Antoine della Faille de Leverghem	Director23/05/2023 → 04/05/2029
Guillaume RAOUX	Director29/07/2011 → 04/05/2029
Jean-Claude DEMEUSE	Managing director31/12/2017 → 04/05/2029Director31/12/2017 → 2023 accountsended
VIVALTO HOME BELGIUM0820.420.456Represented by Nicolas PETROVIC	Managing director29/07/2011 → 04/05/2029Director29/07/2011 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Guy EGGERMONT	Director03/05/2013 → 2013 accounts
Marie-Christine GILLET	Director01/01/2002 → 31/12/2007

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	13/06/2025	20/06/2024	19/06/2023	29/06/2022	11/06/2021
General meeting	21/05/2026	20/05/2025	21/05/2024	23/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	19/06/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	13/06/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	19/06/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	07/06/2018	French	PDF
Full model	31/12/2016	09/05/2017	09/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	10/06/2016	French	PDF
Full model	31/12/2014	02/06/2015	26/06/2015	French	PDF
Full model	31/12/2013	02/05/2014	14/07/2014	French	PDF
Full model	31/12/2012	03/05/2013	29/08/2013	French	PDF
Full model	31/12/2011	04/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	13/10/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles-Antoine della Faille de Leverghem	Director23/05/2023 → 04/05/2029
Guillaume RAOUX	Director29/07/2011 → 04/05/2029
Jean-Claude DEMEUSE	Managing director31/12/2017 → 04/05/2029Director31/12/2017 → 2023 accountsended
VIVALTO HOME BELGIUM0820.420.456Represented by Nicolas PETROVIC	Managing director29/07/2011 → 04/05/2029Director29/07/2011 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Guy EGGERMONT	Director03/05/2013 → 2013 accounts
Marie-Christine GILLET	Director01/01/2002 → 31/12/2007

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2023
DEMISSIONS, NOMINATIONS
PDF
Other25/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/10/2020
DEMISSIONS, NOMINATIONS
PDF
Other30/07/2018
DIVERS
PDF
Mandates17/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2018
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

VIVALTO HOME BELGIUM

Jean-Claude DEMEUSE

Charles-Antoine della Faille de Leverghem

Guillaume RAOUX

Guy EGGERMONT

Pierre DEMOULIN

Marie-Christine GILLET

Aurore DEMOULIN

Renaud DEMOULIN

200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

L'ETRIER D'ARGENT

Rue Ardenelle 35, 5140 Sombreffe

Managing directorDirector

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Ardenelle 35, 5140 SombreffeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00176181

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
L'ETRIER D'ARGENTCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00176181

Events

2025
Annual accounts 2025424,9 k €↑
2024
Annual accounts 2024207,5 k €↑
2023
Annual accounts 202351,4 k €↓
2022
Annual accounts 2022133,9 k €↑
2021
Annual accounts 202194,2 k €↓
2020
Annual accounts 2020127,2 k €↑
2019
Annual accounts 2019103,1 k €↑
2018
Annual accounts 201868,4 k €↓
2017
Annual accounts 2017235,1 k €↑
2016
Annual accounts 201675,3 k €↓
2015
Annual accounts 2015128,5 k €↓
2014
Annual accounts 2014161,7 k €↓
2013
Annual accounts 2013214,6 k €↓
2012
Annual accounts 20121,1 M €↑
2011
Annual accounts 201127,2 k €↑
2010
Annual accounts 2010-10,4 k €↓
2009
Annual accounts 200910,1 k €↓
2008
Annual accounts 200895,6 k €↑
2007
Annual accounts 2007-6,6 k €↓
2006
Annual accounts 20065 k €
11/10/2000
IncorporationPublic limited company

L'ETRIER D'ARGENT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events