ACTIVE

L'ETRIER D'ARGENT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result424,9 k €+104,7 %over 1 year
Gross margin4,1 M €+8,1 %over 1 year
Equity1,7 M €-4,6 %over 1 year
Workforce49,0 ETP+2,9 %over 1 year

Identity

Source · BCE/KBO

L'ETRIER D'ARGENT is a Public limited company incorporated in 2000. Its main activity is: General secondary education. Its registered office is in Sombreffe. It employs on average 49,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.999.120
Incorporation
11/10/2000
Legal form
Public limited company
Registered office
Rue Ardenelle 35
5140 Sombreffe · WallonieSee on map
Contributed capital
750 000,00 €
Latest accounts
31/12/2025
Average workforce
49,0 ETP
Joint committees (3)
  • 300
  • 30502
  • 330
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin4,1 M €3,8 M €3,5 M €3,2 M €2,9 M €
EBITDA945,2 k €678,8 k €532 k €601,2 k €572,1 k €
Operating result617,5 k €355,2 k €182,9 k €257,5 k €249,8 k €
Net result424,9 k €207,5 k €51,4 k €133,9 k €94,2 k €
Balance sheet
Equity1,7 M €1,8 M €2,1 M €2,1 M €2 M €
Total assets10,5 M €10,7 M €10,7 M €10,8 M €11 M €
Cash287,4 k €151,1 k €16,8 k €259 k €286,8 k €
Debts8,5 M €8,6 M €8,3 M €8,4 M €8,7 M €
Other
Workforce49,0 ETP47,6 ETP50,9 ETP47,2 ETP45,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 31 ended

Active mandates

Charles-Antoine della Faille de Leverghem

Director · since 23 mai 2023 · until 04 mai 2029

Active
Guillaume RAOUX

Director · since 23 mai 2023 · until 21 mai 2026

Active
Jean-Claude DEMEUSE

Managing director · since 23 mai 2023 · until 31 décembre 2026

Active
VIVALTO HOME BELGIUM

Managing director · since 23 mai 2023 · until 04 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Guillaume RAOUX

Director · since 23 mai 2023 · until 04 mai 2029

Ended
Jean-Claude DEMEUSE

Director · since 23 mai 2023 · until 04 mai 2029

Ended
Jean-Claude DEMEUSE

Managing director · since 23 mai 2023 · until 04 mai 2029

Ended
VIVALTO HOME BELGIUM

Director · since 23 mai 2023 · until 04 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202613/06/202520/06/202419/06/202329/06/202211/06/2021
General meeting21/05/202620/05/202521/05/202423/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202619/06/2026FrenchPDF
Abridged model31/12/202420/05/202513/06/2025FrenchPDF
Abridged model31/12/202321/05/202420/06/2024FrenchPDF
Abridged model31/12/202223/05/202319/06/2023FrenchPDF
Abridged model31/12/202110/05/202229/06/2022FrenchPDF
Abridged model31/12/202011/05/202111/06/2021FrenchPDF
Abridged model31/12/201912/05/202012/06/2020FrenchPDF
Abridged model31/12/201814/05/201925/07/2019FrenchPDF
Abridged model31/12/201708/05/201807/06/2018FrenchPDF
Full model31/12/201609/05/201709/06/2017FrenchPDF
Full model31/12/201510/05/201610/06/2016FrenchPDF
Full model31/12/201402/06/201526/06/2015FrenchPDF
Full model31/12/201302/05/201414/07/2014FrenchPDF
Full model31/12/201203/05/201329/08/2013FrenchPDF
Full model31/12/201104/05/201229/08/2012FrenchPDF
Abridged model31/12/201030/06/201111/07/2011FrenchPDF
Abridged model31/12/200928/05/201013/10/2010FrenchPDF
Abridged model31/12/200829/05/200927/07/2009FrenchPDF
Abridged model31/12/200730/06/200831/07/2008FrenchPDF
Abridged model31/12/200630/06/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 31 ended

Active mandates

Charles-Antoine della Faille de Leverghem

Director · since 23 mai 2023 · until 04 mai 2029

Active
Guillaume RAOUX

Director · since 23 mai 2023 · until 21 mai 2026

Active
Jean-Claude DEMEUSE

Managing director · since 23 mai 2023 · until 31 décembre 2026

Active
VIVALTO HOME BELGIUM

Managing director · since 23 mai 2023 · until 04 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Guillaume RAOUX

Director · since 23 mai 2023 · until 04 mai 2029

Ended
Jean-Claude DEMEUSE

Director · since 23 mai 2023 · until 04 mai 2029

Ended
Jean-Claude DEMEUSE

Managing director · since 23 mai 2023 · until 04 mai 2029

Ended
VIVALTO HOME BELGIUM

Director · since 23 mai 2023 · until 04 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/07/2018
    DIVERS
    PDF
  • Mandates17/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/01/2018
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025424,9 k €↑
  2. 2024
    Annual accounts 2024207,5 k €↑
  3. 2023
    Annual accounts 202351,4 k €↓
  4. 2022
    Annual accounts 2022133,9 k €↑
  5. 2021
    Annual accounts 202194,2 k €↓
  6. 2020
    Annual accounts 2020127,2 k €↑
  7. 2019
    Annual accounts 2019103,1 k €↑
  8. 2018
    Annual accounts 201868,4 k €↓
  9. 2017
    Annual accounts 2017235,1 k €↑
  10. 2016
    Annual accounts 201675,3 k €↓
  11. 2015
    Annual accounts 2015128,5 k €↓
  12. 2014
    Annual accounts 2014161,7 k €↓
  13. 2013
    Annual accounts 2013214,6 k €↓
  14. 2012
    Annual accounts 20121,1 M €↑
  15. 2011
    Annual accounts 201127,2 k €↑
  16. 2010
    Annual accounts 2010-10,4 k €↓
  17. 2009
    Annual accounts 200910,1 k €↓
  18. 2008
    Annual accounts 200895,6 k €↑
  19. 2007
    Annual accounts 2007-6,6 k €↓
  20. 2006
    Annual accounts 20065 k €
  21. 11/10/2000
    IncorporationPublic limited company