A.M.
0473.043.264 · rovalta.com · 22/09/2026
ACTIVE
A.M.
Financial year 2025 · closed on 31/12/2025
Net result
4,8 k €
+41.3% YoY
Gross margin
20,9 k €
+6.2% YoY
Equity
20,8 k €
+29.9% YoY
Overview
What does A.M. do?
A.M. is a Private limited company incorporated in 2000. Its registered office is in Seraing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.043.264
Incorporation
17/10/2000
Legal form
Private limited company
Registered office
Rue du Chêne 59 box 3
4100 Seraing · WallonieSee on map
4100 Seraing · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 20,9 k € | +6.2% | 19,7 k € | -14.0% | 22,9 k € | +3.5% | 22,1 k € | +21.2% | 18,3 k € | +25.8% | 14,5 k € | -25.7% | 19,5 k € | +32.8% | 14,7 k € | +30.9% | 11,2 k € | +43.1% | 7,9 k € | +245% | 2,3 k € | -74.1% | 8,8 k € | -13.0% | 10,1 k € | +11.0% | 9,1 k € | +859% | 951 € | -82.3% | 5,4 k € | +15.9% | 4,6 k € | -3.6% | 4,8 k € | -38.6% | 7,9 k € | +19.1% | 6,6 k € |
| EBITDA | 14,9 k € | +12.9% | 13,2 k € | -20.9% | 16,7 k € | +1.6% | 16,5 k € | +47.0% | 11,2 k € | +24.4% | 9 k € | -36.2% | 14,1 k € | +53.5% | 9,2 k € | +30.8% | 7 k € | +38.3% | 5,1 k € | +1137% | -490 € | -108% | 6 k € | -18.3% | 7,4 k € | +12.1% | 6,6 k € | +542% | -1,5 k € | -150% | 3 k € | +33.1% | 2,3 k € | -11.4% | 2,5 k € | -54.4% | 5,6 k € | +29.0% | 4,3 k € |
| Operating result | 7,1 k € | +32.6% | 5,4 k € | -36.9% | 8,5 k € | +4.6% | 8,1 k € | +196% | 2,7 k € | +390% | -948,8 € | -117% | 5,5 k € | +149% | -11,1 k € | -1044% | 1,2 k € | +3151% | 36 € | +101% | -4,8 k € | -386% | 1,7 k € | -53.8% | 3,7 k € | +27.9% | 2,9 k € | +165% | -4,4 k € | -833% | 598 € | +504% | -148 € | -205% | 141 € | -95.6% | 3,2 k € | +65.3% | 1,9 k € |
| Net result | 4,8 k € | +41.3% | 3,4 k € | -54.6% | 7,5 k € | +9.8% | 6,8 k € | +319% | 1,6 k € | +170% | -2,3 k € | -156% | 4,1 k € | +134% | -12,1 k € | -1276% | 1 k € | +797% | -148 € | +97.1% | -5,1 k € | -598% | 1 k € | -70.8% | 3,5 k € | +44.6% | 2,4 k € | +152% | -4,7 k € | -913% | 572 € | +374% | -209 € | -305% | 102 € | -94.8% | 1,9 k € | +940% | -232 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 20,8 k € | +29.9% | 16 k € | +26.9% | 12,6 k € | +146% | 5,1 k € | +408% | -1,7 k € | +49.3% | -3,3 k € | -243% | -961,1 € | +81.2% | -5,1 k € | -173% | 7 k € | +17.2% | 6 k € | -2.4% | 6,1 k € | -45.3% | 11,2 k € | +10.0% | 10,2 k € | +52.2% | 6,7 k € | +56.6% | 4,3 k € | -52.1% | 8,9 k € | +6.8% | 8,4 k € | -2.4% | 8,6 k € | +1.2% | 8,5 k € | +29.9% | 6,5 k € |
| Total assets | 116,5 k € | -3.6% | 120,9 k € | -6.0% | 128,6 k € | -2.2% | 131,5 k € | -6.0% | 140 k € | -6.1% | 149,1 k € | +21.4% | 122,8 k € | -1.0% | 124 k € | +102% | 61,4 k € | -0.1% | 61,5 k € | +27.1% | 48,4 k € | -10.5% | 54 k € | +13.6% | 47,6 k € | -6.7% | 51 k € | +10.0% | 46,3 k € | +29.5% | 35,8 k € | -9.4% | 39,5 k € | -4.7% | 41,5 k € | -4.7% | 43,5 k € | -2.8% | 44,8 k € |
| Cash | 12,8 k € | +153% | 5,1 k € | -44.2% | 9,1 k € | +315% | 2,2 k € | -72.0% | 7,8 k € | -34.7% | 12 k € | +544% | 1,9 k € | -24.2% | 2,5 k € | +40.1% | 1,8 k € | -67.8% | 5,4 k € | +423% | 1 k € | -55.4% | 2,3 k € | +449% | 425 € | +317% | 102 € | -98.2% | 5,5 k € | +32335% | 17 € | -99.4% | 2,8 k € | +18.2% | 2,4 k € | -14.5% | 2,8 k € | +70.3% | 1,6 k € |
| Debts | 95,7 k € | -8.8% | 104,9 k € | -7.8% | 113,8 k € | -10.0% | 126,4 k € | -10.8% | 141,6 k € | -7.0% | 152,4 k € | +23.5% | 123,4 k € | -4.5% | 129,1 k € | +137% | 54,4 k € | -2.0% | 55,5 k € | +31.4% | 42,2 k € | -1.3% | 42,8 k € | +14.6% | 37,3 k € | -15.6% | 44,3 k € | +5.2% | 42,1 k € | +56.6% | 26,9 k € | -13.7% | 31,1 k € | -5.3% | 32,9 k € | -6.2% | 35,1 k € | -8.4% | 38,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Eric BRUMENIL
ActiveEnded mandates
Eric BRUMENIL
EndedChristine BEAUMONT
EndedChristiane BEAUMONT
EndedCHRISTIANE BEAUMONT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRUMES BRUMENIL● Active | 0766.739.666 |
AMR SERAING● Active | 0841.595.259 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 29/08/2025 | 30/07/2024 | 30/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 08/06/2026 | 28/08/2025 | 20/06/2024 | 29/08/2023 | 30/08/2022 | 21/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 09/07/2026 | French | |
| Micro model | 31/12/2024 | 28/08/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 20/06/2024 | 30/07/2024 | French | |
| Micro model | 31/12/2022 | 29/08/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 30/08/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 21/08/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 06/10/2020 | 09/10/2020 | French | |
| Micro model | 31/12/2018 | 02/08/2019 | 12/08/2019 | French | |
| Micro model | 31/12/2017 | 27/07/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 09/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/06/2016 | 12/09/2016 | French | |
| Abridged model | 31/12/2014 | 27/06/2015 | 12/08/2015 | French | |
| Abridged model | 31/12/2013 | 28/06/2014 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/06/2013 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 21/09/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 28/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/06/2008 | 06/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 19/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Eric BRUMENIL
ActiveEnded mandates
Eric BRUMENIL
EndedChristine BEAUMONT
EndedChristiane BEAUMONT
EndedCHRISTIANE BEAUMONT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office04/06/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - ASSEMBLEE GENERALE
- Mandates14/09/2018DEMISSIONS, NOMINATIONS
- Mandates25/04/2007CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,8 k €↑
- 2024Annual accounts 20243,4 k €↓
- 2023Annual accounts 20237,5 k €↑
- 2022Annual accounts 20226,8 k €↑
- 2021Annual accounts 20211,6 k €↑
- 2020Annual accounts 2020-2,3 k €↓
- 2019Annual accounts 20194,1 k €↑
- 2018Annual accounts 2018-12,1 k €↓
- 2017Annual accounts 20171 k €↑
- 2016Annual accounts 2016-148 €↑
- 2015Annual accounts 2015-5,1 k €↓
- 2014Annual accounts 20141 k €↓
- 2013Annual accounts 20133,5 k €↑
- 2012Annual accounts 20122,4 k €↑
- 2011Annual accounts 2011-4,7 k €↓
- 2010Annual accounts 2010572 €↑
- 2009Annual accounts 2009-209 €↓
- 2008Annual accounts 2008102 €↓
- 2007Annual accounts 20071,9 k €↑
- 2006Annual accounts 2006-232 €
- 17/10/2000IncorporationPrivate limited company