ACTIVE

MANON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,9 k €

-32.1% YoY

Gross margin

73,9 k €

-32.9% YoY

Equity

432,8 k €

+3.3% YoY

Workforce

0,0 ETP

What does MANON do?

MANON is a Private limited company incorporated in 2000. Its main activity is: Other human health activities. Its registered office is in Hamme (Vl.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.144.917

Incorporation

27/10/2000

Legal form

Private limited company

Registered office

Bootdijkstraat 82
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

86906Other human health activities· main 86940Other human health activities 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	73,9 k €	-32.9%	110,2 k €	+47.3%	74,8 k €	+8.4%	69 k €	-35.4%	106,9 k €	+26.9%	84,2 k €	+39.4%	60,4 k €	-30.0%	86,4 k €	+51.5%	57 k €	-24.4%	75,4 k €	+21.0%	62,3 k €	+62.8%	38,3 k €	-32.2%	56,5 k €	-13.5%	65,4 k €	+86.4%	35,1 k €	+51.5%	23,1 k €	-6.7%	24,8 k €	-8.8%	27,2 k €	+296%	6,9 k €	-13.1%	7,9 k €
EBITDA	72,9 k €	-32.5%	108 k €	+46.0%	74 k €	+8.2%	68,4 k €	-35.7%	106,3 k €	+27.1%	83,6 k €	+39.8%	59,8 k €	-30.2%	85,7 k €	+58.7%	54 k €	-26.7%	73,6 k €	+20.0%	61,3 k €	+64.7%	37,2 k €	-32.8%	55,4 k €	-13.0%	63,7 k €	+87.6%	34 k €	+54.3%	22 k €	-0.7%	22,2 k €	+11.7%	19,8 k €	+303%	4,9 k €	-21.2%	6,3 k €
Operating result	72,5 k €	-32.6%	107,6 k €	+45.9%	73,7 k €	+10.2%	66,9 k €	-36.2%	104,8 k €	+27.6%	82,1 k €	+40.8%	58,3 k €	-30.3%	83,7 k €	+93.4%	43,3 k €	-22.7%	56 k €	-4.4%	58,6 k €	+60.9%	36,4 k €	-33.9%	55,1 k €	-12.5%	63 k €	+156%	24,6 k €	+99.8%	12,3 k €	-3.9%	12,8 k €	-21.6%	16,3 k €	+1681%	917 €	-55.9%	2,1 k €
Net result	48,9 k €	-32.1%	72,1 k €	+46.7%	49,1 k €	+11.5%	44 k €	-37.2%	70,2 k €	+28.0%	54,8 k €	+55.7%	35,2 k €	-44.4%	63,2 k €	+191%	21,8 k €	-38.9%	35,6 k €	+0.1%	35,6 k €	+36.7%	26 k €	-42.9%	45,6 k €	+1.7%	44,8 k €	+173%	16,4 k €	+114%	7,7 k €	+16.2%	6,6 k €	-50.0%	13,2 k €	+3144%	407 €	+46.4%	278 €
Balance sheet
Equity	432,8 k €	+3.3%	418,9 k €	+3.0%	406,8 k €	+7.7%	377,6 k €	+2.5%	368,6 k €	-7.3%	397,4 k €	+8.1%	367,7 k €	+10.6%	332,5 k €	+23.5%	269,2 k €	+8.8%	247,5 k €	+16.8%	211,9 k €	+20.2%	176,3 k €	+17.3%	150,3 k €	+20.5%	124,7 k €	+56.1%	79,9 k €	+25.8%	63,5 k €	+13.7%	55,8 k €	+13.4%	49,2 k €	+36.6%	36 k €	+1.1%	35,6 k €
Total assets	547,5 k €	+0.8%	543,1 k €	+6.2%	511,2 k €	+0.8%	507,2 k €	-2.6%	520,5 k €	-14.2%	607 k €	-2.1%	619,9 k €	+12.3%	551,7 k €	+13.4%	486,5 k €	+70.5%	285,2 k €	+6.3%	268,3 k €	+11.0%	241,8 k €	+5.1%	230,1 k €	+68.0%	137 k €	+57.5%	87 k €	+19.5%	72,8 k €	+4.6%	69,6 k €	+39.1%	50 k €	+27.9%	39,1 k €	-10.1%	43,5 k €
Cash	54,6 k €	+3.0%	53 k €	+129%	23,2 k €	+213%	7,4 k €	+64.4%	4,5 k €	-18.8%	5,6 k €	+20.8%	4,6 k €	-90.9%	50,8 k €	-53.6%	109,4 k €	-33.1%	163,6 k €	+400%	32,7 k €	+18.0%	27,7 k €	+40.1%	19,8 k €	-72.7%	72,4 k €	+14.1%	63,5 k €	+40.0%	45,3 k €	+83.2%	24,7 k €	+21.4%	20,4 k €	+162%	7,8 k €	+24.2%	6,3 k €
Debts	114,7 k €	-7.7%	124,2 k €	+18.9%	104,5 k €	-19.3%	129,5 k €	-14.8%	151,9 k €	-27.5%	209,5 k €	-16.9%	252,2 k €	+15.0%	219,3 k €	+0.9%	217,2 k €	+475%	37,8 k €	-33.1%	56,4 k €	-13.8%	65,4 k €	-18.0%	79,8 k €	+553%	12,2 k €	+73.2%	7,1 k €	-24.1%	9,3 k €	-32.5%	13,8 k €	+1607%	806 €	-74.1%	3,1 k €	-60.8%	7,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

LORRIS

Manager · since 01 septembre 2019 · 0881.472.058

Represented by JO LAUREYS

Active

VEERLE DE CLERCQ

Manager · since 23 octobre 2000

Active

Ended mandates

LORRIS

Director · since 16 septembre 2019 · 0881.472.058

Represented by Jo Laureys

Ended

LORRIS

Director · since 01 septembre 2019 · 0881.472.058

Represented by Jo Laureys

Ended

LORRIS

Director · since 01 septembre 2019 · 0881.472.058

Represented by Jo Laureys

Ended

Veerle De Clercq

Director · since 23 octobre 2000

Ended

At this address

Other companies at this address

Company	CBE no.
Kinesitherapie Adams● Active	1014.612.080
LORRIS● Active	0881.472.058
VIKSSON● Active	0727.469.613

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	27/07/2025	30/06/2024	29/06/2023	30/06/2022	17/08/2021
General meeting	29/06/2026	30/06/2025	30/06/2024	29/06/2023	29/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	27/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/06/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	29/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	29/06/2021	17/08/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	26/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	20/07/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	10/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

LORRIS

Manager · since 01 septembre 2019 · 0881.472.058

Represented by JO LAUREYS

Active

VEERLE DE CLERCQ

Manager · since 23 octobre 2000

Active

Ended mandates

LORRIS

Director · since 16 septembre 2019 · 0881.472.058

Represented by Jo Laureys

Ended

LORRIS

Director · since 01 septembre 2019 · 0881.472.058

Represented by Jo Laureys

Ended

LORRIS

Director · since 01 septembre 2019 · 0881.472.058

Represented by Jo Laureys

Ended

Veerle De Clercq

Director · since 23 octobre 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates26/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/05/2014
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,9 k €↓
2024
Annual accounts 202472,1 k €↑
2023
Annual accounts 202349,1 k €↑
2022
Annual accounts 202244 k €↓
2021
Annual accounts 202170,2 k €↑
2020
Annual accounts 202054,8 k €↑
2019
Annual accounts 201935,2 k €↓
2018
Annual accounts 201863,2 k €↑
2017
Annual accounts 201721,8 k €↓
2016
Annual accounts 201635,6 k €↑
2015
Annual accounts 201535,6 k €↑
2014
Annual accounts 201426 k €↓
2013
Annual accounts 201345,6 k €↑
2012
Annual accounts 201244,8 k €↑
2011
Annual accounts 201116,4 k €↑
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 20096,6 k €↓
2008
Annual accounts 200813,2 k €↑
2007
Annual accounts 2007407 €↑
2006
Annual accounts 2006278 €
27/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANON

Overview

What does MANON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline