ACTIVE

BLUESTONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,9 k €

-124.1% YoY

Gross margin

278,3 k €

-64.7% YoY

Equity

2,5 M €

-0.4% YoY

What does BLUESTONE do?

BLUESTONE is a Private limited company incorporated in 2000. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.173.918

Incorporation

31/10/2000

Legal form

Private limited company

Registered office

Square du Solbosch 30
1050 Ixelles · BruxellesSee on map

Contributed capital

2 111 160,00 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation 70100Activities of head offices 70100Activities of head offices

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	278,3 k €	-64.7%	787,9 k €	+103%	388,2 k €	+109%	185,6 k €	+2.5%	181 k €	+4.8%	172,7 k €	-9.5%	190,9 k €	+52.6%	125,1 k €	+46.8%	85,2 k €	+106%	41,4 k €	-93.3%	618,5 k €	+6.7%	579,5 k €	-3.5%	600,6 k €	+14.3%	525,5 k €	-0.3%	527 k €	+98.6%	265,3 k €	+87.3%	141,7 k €	-39.4%	233,7 k €	+469%	41,1 k €	+103%	20,3 k €
EBITDA	206,5 k €	-0.6%	207,6 k €	-35.9%	323,7 k €	+135%	137,5 k €	-23.6%	180 k €	+4.8%	171,7 k €	-9.3%	189,4 k €	+53.0%	123,7 k €	+82.5%	67,8 k €	+453%	12,3 k €	-90.4%	127,8 k €	+20.2%	106,3 k €	-16.4%	127,1 k €	+43.4%	88,7 k €	-19.7%	110,4 k €	+88.7%	58,5 k €	+176%	21,2 k €	+181%	7,5 k €	+125%	-30,1 k €	+40.5%	-50,6 k €
Operating result	163,9 k €	-4.2%	171 k €	-41.4%	291,8 k €	+167%	109,1 k €	-31.2%	158,6 k €	+1.8%	155,8 k €	-10.1%	173,3 k €	+48.5%	116,7 k €	+103%	57,4 k €	+40007%	143,1 €	-99.9%	118,3 k €	+22.7%	96,4 k €	-14.5%	112,8 k €	+44.4%	78,1 k €	-20.9%	98,7 k €	+164%	37,4 k €	+1814%	-2,2 k €	+85.9%	-15,5 k €	+70.1%	-52 k €	+26.7%	-71 k €
Net result	-10,9 k €	-124%	45,4 k €	-74.9%	180,9 k €	+247%	52,2 k €	-40.0%	86,9 k €	+0.3%	86,6 k €	-20.1%	108,3 k €	+77.4%	61,1 k €	+318%	14,6 k €	+155%	-26,5 k €	-115%	173,9 k €	+218%	54,7 k €	-22.0%	70,1 k €	+99.9%	35,1 k €	-32.5%	52 k €	+120%	23,6 k €	-79.6%	115,8 k €	+393%	-39,5 k €	+36.7%	-62,4 k €	+33.0%	-93,2 k €
Balance sheet
Equity	2,5 M €	-0.4%	2,6 M €	+1.8%	2,5 M €	-25.2%	3,4 M €	+1.6%	3,3 M €	+2.7%	3,2 M €	+2.8%	3,1 M €	+1.9%	3,1 M €	+0.4%	3,1 M €	+0.5%	3 M €	+1277%	221,2 k €	+255%	62,3 k €	+723%	7,6 k €	+112%	-62,6 k €	+35.9%	-97,6 k €	+34.7%	-149,6 k €	+13.6%	-173,3 k €	+40.1%	-289,1 k €	-15.8%	-249,5 k €	-33.4%	-187,1 k €
Total assets	9,5 M €	-0.7%	9,6 M €	+77.5%	5,4 M €	+5.4%	5,1 M €	+2.3%	5 M €	+2.4%	4,9 M €	-0.1%	4,9 M €	+3.0%	4,7 M €	+3.9%	4,6 M €	+0.8%	4,5 M €	+121%	2 M €	-5.3%	2,2 M €	-1.0%	2,2 M €	-1.0%	2,2 M €	+3.5%	2,1 M €	+5.9%	2 M €	+245%	584,1 k €	-24.7%	775,2 k €	+41.4%	548,4 k €	+80.7%	303,4 k €
Cash	6,2 k €	-30.6%	8,9 k €	+68.0%	5,3 k €	-33.4%	8 k €	-44.3%	14,3 k €	+130%	6,2 k €	+81.0%	3,4 k €	+591%	495,8 €	-18.2%	606,4 €	-92.6%	8,2 k €	-90.5%	85,8 k €	-27.1%	117,7 k €	+55.0%	76 k €	-38.4%	123,4 k €	+2.3%	120,5 k €	+142%	49,8 k €	+8182%	601,6 €	-99.3%	81,2 k €	+1011%	7,3 k €	-95.3%	156,4 k €
Debts	7 M €	-0.8%	7 M €	+144%	2,9 M €	+63.5%	1,8 M €	+3.6%	1,7 M €	+1.7%	1,7 M €	-5.2%	1,8 M €	+4.9%	1,7 M €	+11.1%	1,5 M €	+1.7%	1,5 M €	-18.6%	1,8 M €	-13.2%	2,1 M €	-2.2%	2,1 M €	-4.4%	2,2 M €	+1.6%	2,2 M €	+2.4%	2,2 M €	+185%	757,3 k €	-28.6%	1,1 M €	+33.1%	796,9 k €	+67.0%	477,1 k €
Other
Workforce	–		–		–		0,7 ETP		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	-94.6%	11,2 ETP	-17.0%	13,5 ETP	+6.3%	12,7 ETP	+35.1%	9,4 ETP	+2.2%	9,2 ETP	+76.9%	5,2 ETP	+44.4%	3,6 ETP	-26.5%	4,9 ETP	+345%	1,1 ETP	-15.4%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

PAUL RANSART

Manager · since 01 juin 2016

Active

Ended mandates

PAUL RANSART

Director · since 01 juin 2016

Ended

Bertrand BUSSY

Manager · since 05 juin 2012 · until 01 juin 2016

Ended

Bertrand BUSSY

Manager · since 05 juin 2012

Ended

ANDRE LALLEMAND

Manager · since 20 octobre 2000

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. SOLBOSCH 30 ACP● Active	0850.084.145
ALEXANDRE ASSELIN● Active	1027.456.167
Association des copropriétaires de l'immeuble sis à Ixelles, square du Solbosch 30● Active	0844.556.036
Elisamed SNC - Cabinet de médecine générale et d'expertise médicale - Docteurs JM DUMONT et ML TEICHMANN● Active	0891.269.652
PHARMANEXT● Active	0705.998.068
Société de Participations et de Gestion Financières et Immobilières● Active	0867.364.892

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	28/08/2025	20/10/2024	29/10/2023	31/08/2022	30/09/2021
General meeting	30/06/2026	06/08/2025	25/06/2024	22/06/2023	23/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	06/08/2025	28/08/2025	French	PDF
Micro model	31/12/2023	25/06/2024	20/10/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	29/10/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	30/07/2020	16/08/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	16/12/2016	20/12/2016	French	PDF
Abridged model	31/12/2014	30/10/2015	18/11/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	09/12/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	28/02/2014	French	PDF
Abridged model	31/12/2011	05/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	26/10/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	21/10/2008	24/10/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	21/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

PAUL RANSART

Manager · since 01 juin 2016

Active

Ended mandates

PAUL RANSART

Director · since 01 juin 2016

Ended

Bertrand BUSSY

Manager · since 05 juin 2012 · until 01 juin 2016

Ended

Bertrand BUSSY

Manager · since 05 juin 2012

Ended

ANDRE LALLEMAND

Manager · since 20 octobre 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2017
DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office04/06/2010
Transfert du siège social
PDF
Mandates13/11/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,9 k €↓
2024
Annual accounts 202445,4 k €↓
2023
Annual accounts 2023180,9 k €↑
2022
Annual accounts 202252,2 k €↓
2021
Annual accounts 202186,9 k €↑
2020
Annual accounts 202086,6 k €↓
2019
Annual accounts 2019108,3 k €↑
2018
Annual accounts 201861,1 k €↑
2017
Annual accounts 201714,6 k €↑
2016
Annual accounts 2016-26,5 k €↓
2015
Annual accounts 2015173,9 k €↑
2014
Annual accounts 201454,7 k €↓
2013
Annual accounts 201370,1 k €↑
2012
Annual accounts 201235,1 k €↓
2011
Annual accounts 201152 k €↑
2010
Annual accounts 201023,6 k €↓
2009
Annual accounts 2009115,8 k €↑
2008
Annual accounts 2008-39,5 k €↑
2007
Annual accounts 2007-62,4 k €↑
2006
Annual accounts 2006-93,2 k €
31/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLUESTONE

Overview

What does BLUESTONE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline