ACTIVE

PHARMANEXT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
169,6 k €
+21.6% YoY
Gross margin
485,4 k €
+7.2% YoY
Equity
531,2 k €
+20.3% YoY
Workforce
3,6 ETP
+2.9% YoY

What does PHARMANEXT do?

PHARMANEXT is a Private limited company incorporated in 2018. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ixelles. It employs on average 3,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0705.998.068
Incorporation
28/09/2018
Legal form
Private limited company
Registered office
Square du Solbosch 30
1050 Ixelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
3,6 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (1)
  • 313
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin485,4 k €452,9 k €400,2 k €371,4 k €383,2 k €
EBITDA265 k €236 k €183 k €175 k €190,2 k €
Operating result208,1 k €174,8 k €106,5 k €99,8 k €115 k €
Net result169,6 k €139,5 k €78,6 k €73,2 k €83,5 k €
Balance sheet
Equity531,2 k €441,6 k €332,1 k €253,6 k €180,4 k €
Total assets2,3 M €1,2 M €1,1 M €1,2 M €1,2 M €
Cash5,5 k €1,4 k €3,5 k €27,5 k €66,2 k €
Debts1,8 M €780,8 k €815,2 k €899,4 k €1 M €
Other
Workforce3,6 ETP3,5 ETP3,4 ETP3,5 ETP3,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

BLUESTONE

Director · 0473.173.918

Represented by Ransart Paul

Active

Ended mandates

BLUESTONE

Director · since 27 juin 2022 · 0473.173.918

Represented by Ransart PAUL

Ended
Paul Ransart

Director · since 02 octobre 2018

Ended
BLUESTONE

Director · 0473.173.918

Represented by Paul Ransart

Ended
BLUESTONE

Director · 0473.173.918

Represented by Ransart PAUL

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. SOLBOSCH 30 ACP● Active
0850.084.145
ALEXANDRE ASSELIN● Active
1027.456.167
Association des copropriétaires de l'immeuble sis à Ixelles, square du Solbosch 30● Active
0844.556.036
BLUESTONE● Active
0473.173.918
Elisamed SNC - Cabinet de médecine générale et d'expertise médicale - Docteurs JM DUMONT et ML TEICHMANN● Active
0891.269.652
Société de Participations et de Gestion Financières et Immobilières● Active
0867.364.892
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202627/06/202522/10/202401/08/202313/10/202222/07/2021
General meeting26/06/202627/06/202527/09/202423/06/202319/09/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202626/06/2026FrenchPDF
Abridged model31/12/202427/06/202527/06/2025FrenchPDF
Abridged model31/12/202327/09/202422/10/2024FrenchPDF
Abridged model31/12/202223/06/202301/08/2023FrenchPDF
Abridged model31/12/202119/09/202213/10/2022FrenchPDF
Abridged model31/12/202025/06/202122/07/2021FrenchPDF
Abridged model31/12/201926/06/202027/07/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

BLUESTONE

Director · 0473.173.918

Represented by Ransart Paul

Active

Ended mandates

BLUESTONE

Director · since 27 juin 2022 · 0473.173.918

Represented by Ransart PAUL

Ended
Paul Ransart

Director · since 02 octobre 2018

Ended
BLUESTONE

Director · 0473.173.918

Represented by Paul Ransart

Ended
BLUESTONE

Director · 0473.173.918

Represented by Ransart PAUL

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025169,6 k €↑
  2. 2024
    Annual accounts 2024139,5 k €↑
  3. 2023
    Annual accounts 202378,6 k €↑
  4. 2022
    Annual accounts 202273,2 k €↓
  5. 2021
    Annual accounts 202183,5 k €
  6. 28/09/2018
    IncorporationPrivate limited company