ACTIVE

MIDRANTO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
132,3 k €
-13.8% YoY
Gross margin
213,4 k €
+75.2% YoY
Equity
1,4 M €
-37.7% YoY

What does MIDRANTO do?

MIDRANTO is a Public limited company incorporated in 2000. Its main activity is: Computer programming activities. Its registered office is in Lint.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.194.407
Incorporation
03/11/2000
Legal form
Public limited company
Registered office
Kardinaal Cardijnlaan 9
2547 Lint · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities74151Specialised design activities63920Other information service activities63990Other information service activities n.e.c.64200Activities of holding companies+1
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201320122011201020092008
Income statement
Gross margin213,4 k €121,8 k €97,1 k €83,4 k €171,7 k €90,9 k €84,2 k €146,5 k €170,5 k €154,4 k €146,7 k €
EBITDA210,7 k €119,4 k €88,8 k €20,9 k €155,5 k €90 k €83,2 k €144,9 k €168,9 k €153,1 k €144,5 k €
Operating result192,9 k €97,6 k €55,1 k €-19,4 k €85,5 k €88,8 k €82 k €137,4 k €161 k €145,1 k €137,9 k €
Net result132,3 k €153,4 k €818,5 k €57,2 k €64,7 k €47,5 k €2,5 k €43,5 k €86,3 k €71,1 k €64,5 k €
Balance sheet
Equity1,4 M €2,2 M €2,1 M €1,3 M €1,3 M €1,1 M €1,1 M €1,5 M €2,5 M €2,4 M €2,4 M €
Total assets1,9 M €2,3 M €2,2 M €1,6 M €1,5 M €1,5 M €1,5 M €3 M €3 M €3 M €3 M €
Cash16,3 k €2,3 k €2,8 k €8 k €7,2 k €20,2 k €15,1 k €123,8 k €2,6 k €303,2 €33,4 k €
Debts534,7 k €124,4 k €103,8 k €284,7 k €128,7 k €327 k €369,5 k €1,5 M €513,8 k €577,4 k €619 k €
Other
Workforce–0,0 ETP0,1 ETP0,0 ETP0,3 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Tom Smeets

Director · since 09 novembre 2020 · until 09 novembre 2026

Active

Ended mandates

Tom Smeets

Manager · since 18 juillet 2011

Ended
Hedwige Melis

Manager · since 20 octobre 2000 · until 18 juillet 2011

Ended
Hedwige Melis

Manager · since 20 octobre 2000

Ended
Michel Smeets

Manager · since 20 octobre 2000 · until 18 juillet 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
SMEETS TOM● Active
0419.717.317
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/04/202001/04/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/03/2020
Length of the financial year12 months12 months12 months12 months21 months12 months
Filing date27/08/202629/09/202519/08/202431/08/202330/08/202230/11/2020
General meeting21/08/202629/08/202512/08/202405/06/202329/07/202206/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/08/202627/08/2026DutchPDF
Abridged model31/12/202429/08/202529/09/2025DutchPDF
Abridged model31/12/202312/08/202419/08/2024DutchPDF
Abridged model31/12/202205/06/202331/08/2023DutchPDF
Abridged model31/12/202129/07/202230/08/2022DutchPDF
Abridged model31/03/202006/11/202030/11/2020DutchPDF
Abridged model31/03/201930/09/201931/10/2019DutchPDF
Abridged model31/03/201830/09/201830/10/2018DutchPDF
Abridged model31/03/201730/09/201731/10/2017DutchPDF
Abridged model31/03/201609/09/201617/10/2016DutchPDF
Abridged model31/03/201530/09/201527/10/2015DutchPDF
Abridged model31/03/201412/09/201431/10/2014DutchPDF
Abridged model31/03/201313/09/201324/09/2013DutchPDF
Abridged model31/03/201214/09/201226/09/2012DutchPDF
Abridged model31/03/201109/09/201116/09/2011DutchPDF
Abridged model31/03/201010/09/201013/09/2010DutchPDF
Abridged model31/03/200911/09/200930/09/2009DutchPDF
Abridged model31/03/200812/09/200825/09/2008DutchPDF
Abridged model31/03/200714/09/200707/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Tom Smeets

Director · since 09 novembre 2020 · until 09 novembre 2026

Active

Ended mandates

Tom Smeets

Manager · since 18 juillet 2011

Ended
Hedwige Melis

Manager · since 20 octobre 2000 · until 18 juillet 2011

Ended
Hedwige Melis

Manager · since 20 octobre 2000

Ended
Michel Smeets

Manager · since 20 octobre 2000 · until 18 juillet 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares21/10/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
    PDF
  • Mandates03/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Capital / shares24/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares08/08/2011
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares10/05/2010
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other30/07/2007
    DIVERSEN
    PDF
  • Capital / shares07/12/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other17/12/2002
    DOEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025132,3 k €↓
  2. 2024
    Annual accounts 2024153,4 k €↓
  3. 2023
    Annual accounts 2023818,5 k €↑
  4. 2022
    Annual accounts 202257,2 k €↓
  5. 2021
    Annual accounts 202164,7 k €↑
  6. 2013
    Annual accounts 201347,5 k €↑
  7. 2012
    Annual accounts 20122,5 k €↓
  8. 2011
    Annual accounts 201143,5 k €↓
  9. 2010
    Annual accounts 201086,3 k €↑
  10. 2009
    Annual accounts 200971,1 k €↑
  11. 2008
    Annual accounts 200864,5 k €
  12. 03/11/2000
    IncorporationPublic limited company