ACTIVE

115 ESTATE

Financial year 2025 · Closed on 30/06/2025

Net result
383,6 k €
+3,3 %over 1 year
Revenue
1,3 M €
-2,4 %over 1 year
Equity
5 M €
+8,3 %over 1 year

Identity

Source · BCE/KBO

115 ESTATE is a Public limited company incorporated in 2000. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.202.622
Incorporation
06/11/2000
Legal form
Public limited company
Registered office
Boulevard Louis Schmidt 87
1040 Etterbeek · BruxellesSee on map
Contributed capital
124 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue1,3 M €1,4 M €1 M €1,4 M €1,3 M €
EBITDA989,3 k €1 M €924,9 k €1,4 M €1,1 M €
Operating result696,2 k €693,6 k €557,1 k €1,1 M €779 k €
Net result383,6 k €371,3 k €253 k €586,5 k €379,1 k €
Balance sheet
Equity5 M €4,6 M €4,3 M €4 M €3,4 M €
Total assets8,8 M €8,9 M €9,7 M €10,3 M €10,2 M €
Cash634,7 k €770 k €1,2 M €1,4 M €1,1 M €
Debts3,6 M €4,1 M €5,3 M €6,1 M €6,7 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 23 ended

Active mandates

Nour EL RHILANI

Director · since 12 août 2025 · until 12 août 2031

Active
Stefan RAUEN

Director · since 15 octobre 2024 · until 12 août 2025

Active
Eleonora CAMBONE

Director · since 01 avril 2024 · until 31 mars 2030

Active
Harjeet SINGH

Director · since 01 avril 2024 · until 31 mars 2030

Active
Silvia MATHIEU

Director · since 01 avril 2024 · until 31 mars 2030

Active

Ended mandates

Stefan RAUEN

Director · since 15 octobre 2024 · until 14 octobre 2030

Ended
Eleonora CAMBONE

Director · since 01 avril 2024 · until 14 octobre 2024

Ended
Neil Fleming ROSS

Director · since 30 septembre 2020 · until 31 mars 2024

Ended
Neil Fleming ROSS

Director · since 30 septembre 2020 · until 30 septembre 2026

Ended

Other companies at this address

Boulevard Louis Schmidt 87 1040 Etterbeek
CompanyCBE no.
1423 SPIRITS BE● Active
1005.714.905
ABI PLACE● Active
0423.459.933
Acebedo● Active
0722.999.594
Aguila Taura● Active
0768.495.564
Alam● Active
0725.930.479
Albapa● Active
0725.535.056
0452.146.593
Anassor● Active
0725.933.152
Aqua Fortis● Active
0767.972.754
Aquatint● Active
0726.379.352
0724.711.150
ARSUS● Active
0730.583.709
Arye59● Active
0725.890.293
ATILA HOLDING● Active
0894.466.001
Aurora● Active
0744.390.965
0445.919.094
AVRIO ADVOCATI● Active
0873.895.566
Azuloso● Active
0719.959.536
Azure● Active
0726.443.787
0419.983.076

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202627/12/202406/11/202327/10/202229/10/202128/10/2020
General meeting29/01/202618/12/202418/10/202330/09/202230/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202529/01/202629/01/2026FrenchPDF
Full model30/06/202418/12/202427/12/2024FrenchPDF
Full model30/06/202318/10/202306/11/2023FrenchPDF
Full model30/06/202230/09/202227/10/2022FrenchPDF
Full model30/06/202130/09/202129/10/2021FrenchPDF
Full model30/06/202030/09/202028/10/2020FrenchPDF
Full model30/06/201930/09/201916/10/2019FrenchPDF
Full model30/06/201828/09/201824/10/2018FrenchPDF
Full model30/06/201725/09/201727/09/2017FrenchPDF
Full model31/12/201512/10/201628/11/2016FrenchPDF
Full model31/12/201415/09/201529/09/2015FrenchPDF
Abridged model31/12/201308/09/201426/09/2014FrenchPDF
Abridged model31/12/201220/06/201329/08/2013FrenchPDF
Abridged model31/12/201121/06/201226/09/2012FrenchPDF
Abridged model31/12/201016/06/201130/08/2011FrenchPDF
Abridged model31/12/200917/06/201004/11/2010FrenchPDF
Abridged model31/12/200818/06/200931/08/2009FrenchPDF
Abridged model31/12/200719/06/200821/08/2008FrenchPDF
Abridged model31/12/200621/06/200719/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 23 ended

Active mandates

Nour EL RHILANI

Director · since 12 août 2025 · until 12 août 2031

Active
Stefan RAUEN

Director · since 15 octobre 2024 · until 12 août 2025

Active
Eleonora CAMBONE

Director · since 01 avril 2024 · until 31 mars 2030

Active
Harjeet SINGH

Director · since 01 avril 2024 · until 31 mars 2030

Active
Silvia MATHIEU

Director · since 01 avril 2024 · until 31 mars 2030

Active

Ended mandates

Stefan RAUEN

Director · since 15 octobre 2024 · until 14 octobre 2030

Ended
Eleonora CAMBONE

Director · since 01 avril 2024 · until 14 octobre 2024

Ended
Neil Fleming ROSS

Director · since 30 septembre 2020 · until 31 mars 2024

Ended
Neil Fleming ROSS

Director · since 30 septembre 2020 · until 30 septembre 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office06/12/2022
    SIEGE SOCIAL
    PDF
  • Mandates28/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025383,6 k €↑
  2. 2024
    Annual accounts 2024371,3 k €↑
  3. 2023
    Annual accounts 2023253 k €↓
  4. 2022
    Annual accounts 2022586,5 k €↑
  5. 2021
    Annual accounts 2021379,1 k €↓
  6. 2019
    Annual accounts 2019512 k €↑
  7. 2018
    Annual accounts 2018323,8 k €↓
  8. 2017
    Annual accounts 2017619,9 k €↑
  9. 2015
    Annual accounts 2015441,3 k €↑
  10. 2014
    Annual accounts 2014352,2 k €↓
  11. 2013
    Annual accounts 2013371,9 k €↑
  12. 2012
    Annual accounts 2012158,1 k €↓
  13. 2011
    Annual accounts 2011420,3 k €↑
  14. 2010
    Annual accounts 2010362,9 k €↑
  15. 2009
    Annual accounts 2009291,4 k €↑
  16. 2008
    Annual accounts 200825,5 k €
  17. 06/11/2000
    IncorporationPublic limited company