ACTIVE

WADO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

77,9 k €

+7.2% YoY

Gross margin

206,7 k €

+1.7% YoY

Equity

542 k €

+6.9% YoY

Workforce

1,0 ETP

0.0% YoY

What does WADO do?

WADO is a Private limited company incorporated in 2000. Its registered office is in Havelange. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.225.485

Incorporation

08/11/2000

Legal form

Private limited company

Registered office

Chaussée de Liège(ME) 6 box 6
5372 Havelange · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (1)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	206,7 k €	+1.7%	203,2 k €	+22.9%	165,4 k €	-3.0%	170,5 k €	-27.9%	236,5 k €	+20.3%	196,6 k €	-12.9%	225,8 k €	+18.4%	190,8 k €	+5.0%	181,6 k €	-23.4%	237,1 k €	+42.3%	166,6 k €	-26.9%	227,7 k €	+22.8%	185,5 k €	+33.4%	139 k €	-42.4%	241,4 k €	+412%	47,1 k €	-72.5%	171,4 k €	+46.1%	117,3 k €	-19.7%	146 k €	+171%	54 k €
EBITDA	145,3 k €	+6.2%	136,8 k €	+36.7%	100,1 k €	-13.9%	116,3 k €	-38.2%	188,2 k €	+140%	78,4 k €	-11.1%	88,2 k €	+49.1%	59,2 k €	+56.5%	37,8 k €	-65.0%	108 k €	+421%	20,7 k €	-79.6%	101,7 k €	+79.8%	56,6 k €	+59.3%	35,5 k €	-62.1%	93,7 k €	+567%	-20,1 k €	-119%	105,8 k €	+55.6%	68 k €	-13.4%	78,5 k €	+67.5%	46,9 k €
Operating result	105,1 k €	+8.6%	96,7 k €	+28.6%	75,2 k €	+8.7%	69,2 k €	-52.8%	146,5 k €	+111%	69,3 k €	+1.4%	68,4 k €	+32.7%	51,5 k €	+71.2%	30,1 k €	-70.2%	100,9 k €	+540%	15,8 k €	-87.3%	124,1 k €	+207%	40,4 k €	+112%	19,1 k €	-75.3%	77,3 k €	+312%	-36,5 k €	-152%	69,7 k €	+29.0%	54 k €	+6.7%	50,7 k €	+48.0%	34,2 k €
Net result	77,9 k €	+7.2%	72,7 k €	+27.3%	57,1 k €	+11.8%	51 k €	-56.0%	116,1 k €	+151%	46,2 k €	+14.0%	40,5 k €	+34.6%	30,1 k €	+272%	8,1 k €	-86.4%	59,4 k €	+2044%	2,8 k €	-96.2%	72,8 k €	+2111%	-3,6 k €	-106%	57,6 k €	-2.9%	59,3 k €	+199%	-60,1 k €	-218%	50,9 k €	+13.5%	44,8 k €	+58.0%	28,4 k €	+79.0%	15,8 k €
Balance sheet
Equity	542 k €	+6.9%	507 k €	+6.2%	477,2 k €	+13.6%	420,1 k €	+4.5%	402,1 k €	+26.1%	319 k €	+4.3%	305,8 k €	+7.2%	285,3 k €	+3.7%	275,2 k €	-4.2%	287,2 k €	+11.4%	257,8 k €	-7.6%	279 k €	+19.7%	233,1 k €	-19.1%	288,3 k €	+12.4%	256,5 k €	+30.1%	197,2 k €	-23.3%	257,3 k €	+24.6%	206,4 k €	+27.7%	161,6 k €	+21.3%	133,2 k €
Total assets	655,3 k €	-4.3%	684,8 k €	-0.5%	688,2 k €	+0.4%	685,2 k €	+4.0%	659 k €	+27.2%	518,3 k €	+0.8%	514,2 k €	+5.1%	489,2 k €	-10.1%	543,9 k €	-0.0%	544,1 k €	+3.7%	524,7 k €	-3.5%	544,1 k €	+13.3%	480,1 k €	-11.9%	544,9 k €	+7.3%	507,7 k €	+25.7%	403,9 k €	-11.3%	455,2 k €	+21.7%	374 k €	+7.4%	348,4 k €	-0.6%	350,5 k €
Cash	182,8 k €	+9.9%	166,3 k €	-10.6%	186,1 k €	-19.0%	229,7 k €	-10.4%	256,3 k €	+7.4%	238,5 k €	+54.5%	154,4 k €	+8.2%	142,6 k €	-11.4%	160,9 k €	+25.1%	128,6 k €	+4.0%	123,7 k €	+18.4%	104,4 k €	+10.4%	94,6 k €	-14.9%	111,1 k €	-3.2%	114,8 k €	+23.7%	92,8 k €	-11.0%	104,2 k €	+21.8%	85,6 k €	+120%	38,8 k €	-43.4%	68,7 k €
Debts	113,3 k €	-36.3%	177,8 k €	-15.7%	211 k €	-20.4%	265,1 k €	+3.2%	256,9 k €	+28.9%	199,3 k €	-4.3%	208,3 k €	+2.2%	203,9 k €	-24.1%	268,7 k €	+4.6%	257 k €	-3.8%	267 k €	+0.7%	265,1 k €	+7.3%	247 k €	-3.7%	256,4 k €	+35.4%	189,3 k €	-8.3%	206,5 k €	+4.4%	197,7 k €	+18.1%	167,4 k €	+6.6%	157 k €	-27.8%	217,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-9.1%	3,3 ETP	-2.9%	3,4 ETP	+13.3%	3,0 ETP	+25.0%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP		–		0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

RAPHAEL DODET

Director · since 13 octobre 2020

Active

Jean-Pierre DODET

Director

Active

THOMAS DODET

Director

Active

Ended mandates

JEAN - PIERRE DODET

Director

Ended

Jean Pierre DODET

Mandate

Ended

JEAN PIERRE DODET

Manager

Ended

Jean-Pierre Dodet

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	31/07/2025	11/06/2024	11/08/2023	16/08/2022	25/08/2021
General meeting	04/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	11/08/2023	French	PDF
Micro model	31/12/2021	04/06/2022	16/08/2022	French	PDF
Micro model	31/12/2020	05/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	09/12/2012	French	PDF
Abridged model	31/12/2010	11/08/2011	13/09/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	04/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

RAPHAEL DODET

Director · since 13 octobre 2020

Active

Jean-Pierre DODET

Director

Active

THOMAS DODET

Director

Active

Ended mandates

JEAN - PIERRE DODET

Director

Ended

Jean Pierre DODET

Mandate

Ended

JEAN PIERRE DODET

Manager

Ended

Jean-Pierre Dodet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2020
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202577,9 k €↑
2024
Annual accounts 202472,7 k €↑
2023
Annual accounts 202357,1 k €↑
2022
Annual accounts 202251 k €↓
2021
Annual accounts 2021116,1 k €↑
2020
Annual accounts 202046,2 k €↑
2019
Annual accounts 201940,5 k €↑
2018
Annual accounts 201830,1 k €↑
2017
Annual accounts 20178,1 k €↓
2016
Annual accounts 201659,4 k €↑
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 201472,8 k €↑
2013
Annual accounts 2013-3,6 k €↓
2012
Annual accounts 201257,6 k €↓
2011
Annual accounts 201159,3 k €↑
2010
Annual accounts 2010-60,1 k €↓
2009
Annual accounts 200950,9 k €↑
2008
Annual accounts 200844,8 k €↑
2007
Annual accounts 200728,4 k €↑
2006
Annual accounts 200615,8 k €
08/11/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WADO

Overview

What does WADO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline