OPENING OF BANKRUPTCY

SCHEDOM

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

-1,4 M €

-504.8% YoY

Gross margin

-453,2 k €

-152.7% YoY

Equity

-1,3 M €

-3942.9% YoY

Workforce

11,6 ETP

+132.0% YoY

Company — Opening of bankruptcy.

What does SCHEDOM do?

SCHEDOM is a Public limited company incorporated in 2000. Its registered office is in Houthalen-Helchteren. It employs on average 11,6 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0473.230.237

Incorporation

08/11/2000

Legal form

Public limited company

Registered office

Donderslagweg 25 box 6
3530 Houthalen-Helchteren · FlandreSee on map

Latest accounts

31/12/2018

Average workforce

11,6 ETP

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-453,2 k €	-153%	859,9 k €	+26996%	-3,2 k €	-101%	426,3 k €	+308%	104,5 k €	+41.4%	73,9 k €	-75.1%	296,2 k €	-43.9%	528,1 k €	-15.7%	626,5 k €	+235%	186,8 k €	-58.1%	445,9 k €	+72.8%	258 k €	+65.3%	156,1 k €
EBITDA	-1,3 M €	-318%	572,5 k €	+363%	-218 k €	-185%	257,2 k €	+618%	-49,7 k €	+39.6%	-82,2 k €	-146%	177,4 k €	-40.4%	297,6 k €	-28.3%	414,9 k €	+1739%	22,6 k €	-92.5%	301,7 k €	+33.3%	226,3 k €	+80.8%	125,2 k €
Operating result	-1,3 M €	-322%	565 k €	+352%	-224,3 k €	-204%	214,7 k €	+271%	-125,7 k €	+36.6%	-198,3 k €	-504%	49,1 k €	-6.3%	52,4 k €	-61.0%	134,4 k €	+147%	-287,2 k €	-638%	53,4 k €	+17.1%	45,6 k €	+251%	-30,2 k €
Net result	-1,4 M €	-505%	335,8 k €	+1157790%	29 €	-100.0%	206,1 k €	+257%	-131,1 k €	+26.6%	-178,5 k €	-515%	-29 k €	+43.1%	-51 k €	-146%	109,9 k €	+135%	-312,9 k €	-1810%	18,3 k €	+265%	5 k €	+110%	-48,2 k €
Balance sheet
Equity	-1,3 M €	-3943%	34,5 k €	+111%	-301,3 k €	+0.0%	-301,3 k €	+40.6%	-507,5 k €	-34.8%	-376,4 k €	-90.2%	-197,9 k €	-17.2%	-168,9 k €	-43.3%	-117,9 k €	+48.2%	-227,8 k €	-367%	85,2 k €	+27.4%	66,9 k €	+8.1%	61,8 k €
Total assets	6,1 M €	+98.0%	3,1 M €	+394%	623,8 k €	-38.9%	1 M €	+62.2%	629,5 k €	-1.4%	638,3 k €	-24.7%	848 k €	-13.8%	983,3 k €	-17.1%	1,2 M €	-11.9%	1,3 M €	+30.9%	1 M €	+30.4%	788,5 k €	+56.2%	504,9 k €
Cash	79 k €	-67.7%	244,2 k €	-47.8%	468,1 k €	+3.3%	453 k €	+105%	221,4 k €	-0.6%	222,8 k €	-36.9%	353,2 k €	-14.9%	415 k €	-13.6%	480,3 k €	+206%	156,9 k €	-52.3%	328,9 k €	-29.5%	466,2 k €	+115%	217 k €
Debts	7 M €	+131%	3 M €	+227%	921,1 k €	-30.1%	1,3 M €	+16.4%	1,1 M €	+12.1%	1 M €	-3.0%	1 M €	-9.3%	1,1 M €	-11.7%	1,3 M €	-17.2%	1,6 M €	+67.2%	939,3 k €	+52.9%	614,1 k €	+45.5%	422,1 k €
Other
Workforce	11,6 ETP	+132%	5,0 ETP	-13.8%	5,8 ETP	+31.8%	4,4 ETP	+41.9%	3,1 ETP	+6.9%	2,9 ETP	+3.6%	2,8 ETP	-28.2%	3,9 ETP	-35.0%	6,0 ETP	+30.4%	4,6 ETP	+24.3%	3,7 ETP	+185%	1,3 ETP	+160%	0,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active · 14 ended

Active mandates

Holybrain

Director · since 22 septembre 2017 · until 26 mai 2023 · 0834.927.894

Represented by Bart Van Coppenolle

Active

PHILIPPE VANDORMAEL MANAGEMENT

Managing director · since 22 septembre 2017 · until 26 mai 2023 · 0463.847.664

Represented by Philip Vandormael

Active

Ended mandates

Bart Dom

Managing director · since 30 septembre 2013 · until 31 mai 2019

Ended

Sandra Schevenels

Managing director · since 30 septembre 2013 · until 31 mai 2019

Ended

Bart Dom

Director · until 31 décembre 2010

Ended

Bart Dom

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Alpha 11 Belgium● Bankrupt	0664.579.563
BILLI● Bankrupt	0820.716.307
CONVIRIBUS● Active	0454.173.202
GYMAR● Active	0476.382.143
Hallundbaek Stables● Active	0691.989.684
IMMO KOKS● Active	0448.818.406
Trilco● Bankrupt	0403.692.224
VENDA● Active	0446.795.559
ZABOE● Bankrupt	0832.056.201

Annual accounts

Full financial information

	2018	2017	2016	2015	2014	2013
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/10/2019	02/01/2019	20/04/2018	10/04/2017	12/11/2015	26/10/2014
General meeting	31/05/2019	12/12/2018	22/03/2018	22/12/2016	28/10/2015	24/10/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2018	31/05/2019	03/10/2019	Dutch	PDF
Abridged model	31/12/2017	12/12/2018	02/01/2019	Dutch	PDF
Abridged model	31/12/2016	22/03/2018	20/04/2018	Dutch	PDF
Abridged model	31/12/2015	22/12/2016	10/04/2017	Dutch	PDF
Abridged model	31/12/2014	28/10/2015	12/11/2015	Dutch	PDF
Abridged model	31/12/2013	24/10/2014	26/10/2014	Dutch	PDF
Abridged model	31/12/2012	30/09/2013	18/10/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	30/11/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	29/11/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	18/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active · 14 ended

Active mandates

Holybrain

Director · since 22 septembre 2017 · until 26 mai 2023 · 0834.927.894

Represented by Bart Van Coppenolle

Active

PHILIPPE VANDORMAEL MANAGEMENT

Managing director · since 22 septembre 2017 · until 26 mai 2023 · 0463.847.664

Represented by Philip Vandormael

Active

Ended mandates

Bart Dom

Managing director · since 30 septembre 2013 · until 31 mai 2019

Ended

Sandra Schevenels

Managing director · since 30 septembre 2013 · until 31 mai 2019

Ended

Bart Dom

Director · until 31 décembre 2010

Ended

Bart Dom

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/05/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2018
Annual accounts 2018-1,4 M €↓
2017
Annual accounts 2017335,8 k €↑
2016
Annual accounts 201629 €↓
2015
Annual accounts 2015206,1 k €↑
2014
Annual accounts 2014-131,1 k €↑
2013
Annual accounts 2013-178,5 k €↓
2012
Annual accounts 2012-29 k €↑
2011
Annual accounts 2011-51 k €↓
2010
Annual accounts 2010109,9 k €↑
2009
Annual accounts 2009-312,9 k €↓
2008
Annual accounts 200818,3 k €↑
2007
Annual accounts 20075 k €↑
2006
Annual accounts 2006-48,2 k €
08/11/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHEDOM

Overview

What does SCHEDOM do?

Trend over 13 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline