ACTIVE

MEDIWILL

Financial year 2025 · Closed on 31/08/2025

Net result433,4 k €-3,4 %over 1 year

Gross margin702 k €-0,0 %over 1 year

Equity2 M €+18,9 %over 1 year

Identity

Source · BCE/KBO

MEDIWILL is a Private company with limited liability incorporated in 2000. Its main activity is: Specialist medical practice activities. Its registered office is in Rixensart.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0473.385.239
Incorporation: 29/11/2000
Legal form: Private company with limited liability
Registered office: Avenue Gevaert 151
1332 Rixensart · WallonieSee on map
Contributed capital: 24 800,00 €
Latest accounts: 31/08/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.86901Other human health activities 86910Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	702 k €	-0.0%	702,3 k €	+18.5%	592,7 k €	-6.6%	634,3 k €	+54.3%	411,1 k €
EBITDA	693,6 k €	-1.1%	701,1 k €	+20.3%	582,9 k €	-7.5%	629,9 k €	+54.6%	407,3 k €
Operating result	611 k €	-1.2%	618,7 k €	+24.1%	498,3 k €	-10.4%	556,3 k €	+57.8%	352,5 k €
Net result	433,4 k €	-3.4%	448,6 k €	+29.6%	346,1 k €	-12.4%	395,2 k €	+60.7%	245,9 k €
Balance sheet
Equity	2 M €	+18.9%	1,7 M €	+36.3%	1,2 M €	+33.7%	924,7 k €	+74.7%	529,4 k €
Total assets	2,2 M €	+12.3%	2 M €	+19.9%	1,7 M €	+25.2%	1,3 M €	+20.0%	1,1 M €
Cash	1,3 M €	-1.7%	1,3 M €	+66.3%	771,7 k €	+3.6%	744,8 k €	+31.0%	568,4 k €
Debts	230,4 k €	-23.8%	302,2 k €	-28.2%	420,7 k €	+19.1%	353,3 k €	-38.3%	573 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/08/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FABIENNE WILLAERT	DirectorManager01/09/2000 → 2021 accountsended
Nicolas DAOUD	DirectorManager2015 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	01/04/2025	08/04/2024	19/04/2023	31/03/2022	30/04/2021
General meeting	19/02/2026	20/02/2025	20/02/2024	20/02/2023	21/02/2022	20/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/08/2025	19/02/2026	25/03/2026	French	PDF
Abridged model	31/08/2024	20/02/2025	01/04/2025	French	PDF
Abridged model	31/08/2023	20/02/2024	08/04/2024	French	PDF
Abridged model	31/08/2022	20/02/2023	19/04/2023	French	PDF
Micro model	31/08/2021	21/02/2022	31/03/2022	French	PDF
Micro model	31/08/2020	20/02/2021	30/04/2021	French	PDF
Micro model	31/08/2019	20/02/2020	14/05/2020	French	PDF
Abridged model	31/08/2018	20/02/2019	26/04/2019	French	PDF
Abridged model	31/08/2017	20/02/2018	30/04/2018	French	PDF
Abridged model	31/08/2016	20/02/2017	24/04/2017	French	PDF
Abridged model	31/08/2015	20/02/2016	01/03/2016	French	PDF
Abridged model	31/08/2014	20/02/2015	17/03/2015	French	PDF
Abridged model	31/08/2013	20/02/2014	25/04/2014	French	PDF
Abridged model	31/08/2012	20/02/2013	22/04/2013	French	PDF
Abridged model	31/08/2011	20/02/2012	23/04/2012	French	PDF
Abridged model	31/08/2010	21/02/2011	04/04/2011	French	PDF
Abridged model	31/08/2009	20/02/2010	31/03/2010	French	PDF
Abridged model	31/08/2008	20/02/2009	30/03/2009	French	PDF
Abridged model	31/08/2007	20/02/2008	18/03/2008	French	PDF
Abridged model	31/08/2006	17/02/2007	29/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/08/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FABIENNE WILLAERT	DirectorManager01/09/2000 → 2021 accountsended
Nicolas DAOUD	DirectorManager2015 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/02/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/10/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring29/07/2015
FUSION PAR ABSORPTION-AUGMENTATION DE CAPITAL-PROCES VERBAL |
PDF
Restructuring13/02/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office10/02/2010
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Nicolas DAOUD

Fabienne Willaert

200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

MEDIWILL

Avenue Gevaert 151, 1332 Genval

Director

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Gevaert 151, 1332 GenvalCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00061946

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MEDIWILLCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00061946

Events

2025
Annual accounts 2025433,4 k €↓
2024
Annual accounts 2024448,6 k €↑
2023
Annual accounts 2023346,1 k €↓
2022
Annual accounts 2022395,2 k €↑
2021
Annual accounts 2021245,9 k €↑
2020
Annual accounts 2020103,9 k €↓
2019
Annual accounts 2019143,2 k €↑
2018
Annual accounts 2018-27,9 k €↓
2017
Annual accounts 201744,6 k €↓
2016
Annual accounts 201682,1 k €↑
2015
Annual accounts 2015-39,8 k €↓
2014
Annual accounts 2014-16,7 k €↓
2013
Annual accounts 2013192,5 €↓
2012
Annual accounts 201220,3 k €↑
2011
Annual accounts 20117,4 k €↑
2010
Annual accounts 2010-40,7 k €↓
2009
Annual accounts 2009-1,4 k €↓
2008
Annual accounts 200830,8 k €↑
2007
Annual accounts 20076 k €
29/11/2000
IncorporationPrivate company with limited liability

MEDIWILL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events